|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$60.16M
-28.19%
YoY
|
-$83.78M
33.83%
YoY
|
-$62.60M
-40.38%
YoY
|
-$105.0M
-158.62%
YoY
|
$179.1M
-133.81%
YoY
|
| Depreciation, Depletion And Amortization |
$1.900M
11.76%
YoY
|
$1.700M
13.33%
YoY
|
$1.500M
15.38%
YoY
|
$1.300M
301.23%
YoY
|
$324.0K
272.41%
YoY
|
| Cash From Operating Activities |
-$44.76M
-21.49%
YoY
|
-$57.02M
6.3%
YoY
|
-$53.64M
1.63%
YoY
|
-$52.78M
37.8%
YoY
|
-$38.30M
19.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.504M
48.32%
YoY
|
$1.014M
-70.5%
YoY
|
$3.437M
18.44%
YoY
|
$2.902M
-148.25%
YoY
|
-$6.015M
-9.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$311.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.815M
78.99%
YoY
|
-$1.014M
-70.5%
YoY
|
-$3.437M
18.44%
YoY
|
-$2.902M
-51.75%
YoY
|
-$6.015M
-26.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$19.30M
35.75%
YoY
|
$14.22M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$49.33M
-13.13%
YoY
|
$56.79M
7.63%
YoY
|
$52.76M
25.71%
YoY
|
$41.97M
-12.81%
YoY
|
$48.13M
-8.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$44.76M
-21.49%
YoY
|
-$57.02M
6.3%
YoY
|
-$53.64M
1.63%
YoY
|
-$52.78M
37.8%
YoY
|
-$38.30M
19.34%
YoY
|
| Cash From Investing Activities |
-$1.815M
78.99%
YoY
|
-$1.014M
-70.5%
YoY
|
-$3.437M
18.44%
YoY
|
-$2.902M
-51.75%
YoY
|
-$6.015M
-26.12%
YoY
|
| Cash From Financing Activities |
$49.33M
-13.13%
YoY
|
$56.79M
7.63%
YoY
|
$52.76M
25.71%
YoY
|
$41.97M
-12.81%
YoY
|
$48.13M
-8.66%
YoY
|
| Net Change In Cash |
$865.0K
1665.31%
YoY
|
$49.00K
-101.01%
YoY
|
-$4.839M
-41.02%
YoY
|
-$8.204M
-258.2%
YoY
|
$5.186M
-46.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$44.76M
-21.49%
YoY
|
-$57.02M
6.3%
YoY
|
-$53.64M
1.63%
YoY
|
-$52.78M
37.8%
YoY
|
-$38.30M
19.34%
YoY
|
| Capital Expenditures |
$1.504M
48.32%
YoY
|
$1.014M
-70.5%
YoY
|
$3.437M
18.44%
YoY
|
$2.902M
-148.25%
YoY
|
-$6.015M
-9.0%
YoY
|
| Free Cash Flow |
-$46.27M
-20.27%
YoY
|
-$58.03M
1.68%
YoY
|
-$57.07M
2.51%
YoY
|
-$55.68M
72.46%
YoY
|
-$32.28M
26.69%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.069M
-84.13%
YoY
|
$1.251M
-104.39%
YoY
|
-$26.83M
38.48%
YoY
|
-$15.38M
-13.94%
YoY
|
-$19.34M
5.63%
YoY
|
-$28.50M
47.95%
YoY
|
-$19.37M
4.27%
YoY
|
-$17.87M
23.68%
YoY
|
-$18.31M
71.14%
YoY
|
-$19.26M
-31.94%
YoY
|
-$18.58M
-43.44%
YoY
|
-$14.45M
-51.3%
YoY
|
-$10.70M
-24.65%
YoY
|
-$28.30M
-121.23%
YoY
|
-$32.85M
-172.17%
YoY
|
-$29.67M
-772.74%
YoY
|
-$14.20M
244.41%
YoY
|
$133.3M
-147.56%
YoY
|
$45.52M
-123.45%
YoY
|
| Depreciation, Depletion And Amortization |
$600.0K
50.0%
YoY
|
$728.0K
66.59%
YoY
|
$451.0K
1.35%
YoY
|
$451.0K
3.92%
YoY
|
$400.0K
0.0%
YoY
|
$437.0K
2.82%
YoY
|
$445.0K
8.54%
YoY
|
$434.0K
24.0%
YoY
|
$400.0K
33.33%
YoY
|
$425.0K
33.65%
YoY
|
$410.0K
32.26%
YoY
|
$350.0K
-33.21%
YoY
|
$300.0K
200.0%
YoY
|
$318.0K
278.57%
YoY
|
$310.0K
226.32%
YoY
|
$524.0K
580.52%
YoY
|
$100.0K
47.06%
YoY
|
$84.00K
55.56%
YoY
|
$95.00K
458.82%
YoY
|
| Cash From Operating Activities |
-$12.51M
32.82%
YoY
|
-$14.76M
-26.84%
YoY
|
-$13.89M
68.75%
YoY
|
-$6.688M
-58.71%
YoY
|
-$9.418M
-24.09%
YoY
|
-$20.18M
19.01%
YoY
|
-$8.233M
-40.85%
YoY
|
-$16.20M
40.59%
YoY
|
-$12.41M
10.38%
YoY
|
-$16.96M
91.63%
YoY
|
-$13.92M
-13.64%
YoY
|
-$11.52M
-22.37%
YoY
|
-$11.24M
-13.33%
YoY
|
-$8.849M
-21.31%
YoY
|
-$16.12M
129.83%
YoY
|
-$14.84M
118.51%
YoY
|
-$12.97M
-2.12%
YoY
|
-$11.25M
10.22%
YoY
|
-$7.013M
-12.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$129.0K
38.71%
YoY
|
$905.0K
1060.26%
YoY
|
$202.0K
14.77%
YoY
|
$304.0K
-41.65%
YoY
|
$93.00K
-61.09%
YoY
|
$78.00K
-81.29%
YoY
|
$176.0K
-60.0%
YoY
|
$521.0K
-58.29%
YoY
|
$239.0K
-82.07%
YoY
|
$417.0K
-80.69%
YoY
|
$440.0K
-259.42%
YoY
|
$1.249M
-406.13%
YoY
|
$1.333M
-2398.28%
YoY
|
$2.160M
-239.09%
YoY
|
-$276.0K
-89.74%
YoY
|
-$408.0K
-72.93%
YoY
|
-$58.00K
-78.03%
YoY
|
-$1.553M
-49.28%
YoY
|
-$2.691M
20.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
-$311.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$129.0K
38.71%
YoY
|
-$905.0K
1060.26%
YoY
|
-$513.0K
191.48%
YoY
|
-$304.0K
-41.65%
YoY
|
-$93.00K
-61.09%
YoY
|
-$78.00K
-81.29%
YoY
|
-$176.0K
-60.0%
YoY
|
-$521.0K
-58.29%
YoY
|
-$239.0K
-82.07%
YoY
|
-$417.0K
-80.69%
YoY
|
-$440.0K
59.42%
YoY
|
-$1.249M
206.13%
YoY
|
-$1.333M
2198.28%
YoY
|
-$2.160M
39.09%
YoY
|
-$276.0K
-89.74%
YoY
|
-$408.0K
-72.93%
YoY
|
-$58.00K
-78.03%
YoY
|
-$1.553M
-48.81%
YoY
|
-$2.691M
-29.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.900M
-43.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.100M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.209M
-21.51%
YoY
|
$13.59M
-14.77%
YoY
|
$11.56M
-0.53%
YoY
|
$12.45M
-27.37%
YoY
|
$11.73M
-2.91%
YoY
|
$15.94M
10.57%
YoY
|
$11.62M
-32.13%
YoY
|
$17.14M
98.4%
YoY
|
$12.09M
-3.95%
YoY
|
$14.42M
27.02%
YoY
|
$17.12M
5.12%
YoY
|
$8.638M
-17.03%
YoY
|
$12.58M
220.97%
YoY
|
$11.35M
-52.04%
YoY
|
$16.29M
82.58%
YoY
|
$10.41M
117.76%
YoY
|
$3.920M
-63.57%
YoY
|
$23.67M
49.62%
YoY
|
$8.920M
-46.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.51M
32.82%
YoY
|
-$14.76M
-26.84%
YoY
|
-$13.89M
68.75%
YoY
|
-$6.688M
-58.71%
YoY
|
-$9.418M
-24.09%
YoY
|
-$20.18M
19.01%
YoY
|
-$8.233M
-40.85%
YoY
|
-$16.20M
40.59%
YoY
|
-$12.41M
10.38%
YoY
|
-$16.96M
91.63%
YoY
|
-$13.92M
-13.64%
YoY
|
-$11.52M
-22.37%
YoY
|
-$11.24M
-13.33%
YoY
|
-$8.849M
-21.31%
YoY
|
-$16.12M
129.83%
YoY
|
-$14.84M
118.51%
YoY
|
-$12.97M
-2.12%
YoY
|
-$11.25M
10.22%
YoY
|
-$7.013M
-12.58%
YoY
|
| Cash From Investing Activities |
-$129.0K
38.71%
YoY
|
-$905.0K
1060.26%
YoY
|
-$513.0K
191.48%
YoY
|
-$304.0K
-41.65%
YoY
|
-$93.00K
-61.09%
YoY
|
-$78.00K
-81.29%
YoY
|
-$176.0K
-60.0%
YoY
|
-$521.0K
-58.29%
YoY
|
-$239.0K
-82.07%
YoY
|
-$417.0K
-80.69%
YoY
|
-$440.0K
59.42%
YoY
|
-$1.249M
206.13%
YoY
|
-$1.333M
2198.28%
YoY
|
-$2.160M
39.09%
YoY
|
-$276.0K
-89.74%
YoY
|
-$408.0K
-72.93%
YoY
|
-$58.00K
-78.03%
YoY
|
-$1.553M
-48.81%
YoY
|
-$2.691M
-29.22%
YoY
|
| Cash From Financing Activities |
$9.209M
-21.51%
YoY
|
$13.59M
-14.77%
YoY
|
$11.56M
-0.53%
YoY
|
$12.45M
-27.37%
YoY
|
$11.73M
-2.91%
YoY
|
$15.94M
10.57%
YoY
|
$11.62M
-32.13%
YoY
|
$17.14M
98.4%
YoY
|
$12.09M
-3.95%
YoY
|
$14.42M
27.02%
YoY
|
$17.12M
5.12%
YoY
|
$8.638M
-17.03%
YoY
|
$12.58M
220.97%
YoY
|
$11.35M
-52.04%
YoY
|
$16.29M
82.58%
YoY
|
$10.41M
117.76%
YoY
|
$3.920M
-63.57%
YoY
|
$23.67M
49.62%
YoY
|
$8.920M
-46.52%
YoY
|
| Net Change In Cash |
-$1.254M
-307.62%
YoY
|
-$2.081M
-51.8%
YoY
|
-$2.848M
-188.7%
YoY
|
$5.456M
1199.05%
YoY
|
$604.0K
71.59%
YoY
|
-$4.317M
46.04%
YoY
|
$3.211M
16.34%
YoY
|
$420.0K
-110.16%
YoY
|
$352.0K
-145.48%
YoY
|
-$2.956M
-964.33%
YoY
|
$2.760M
-2655.56%
YoY
|
-$4.132M
-14.59%
YoY
|
-$774.0K
-90.57%
YoY
|
$342.0K
-96.85%
YoY
|
-$108.0K
-86.22%
YoY
|
-$4.838M
37.52%
YoY
|
-$8.206M
226.28%
YoY
|
$10.87M
320.87%
YoY
|
-$784.0K
-116.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.51M
32.82%
YoY
|
-$14.76M
-26.84%
YoY
|
-$13.89M
68.75%
YoY
|
-$6.688M
-58.71%
YoY
|
-$9.418M
-24.09%
YoY
|
-$20.18M
19.01%
YoY
|
-$8.233M
-40.85%
YoY
|
-$16.20M
40.59%
YoY
|
-$12.41M
10.38%
YoY
|
-$16.96M
91.63%
YoY
|
-$13.92M
-13.64%
YoY
|
-$11.52M
-22.37%
YoY
|
-$11.24M
-13.33%
YoY
|
-$8.849M
-21.31%
YoY
|
-$16.12M
129.83%
YoY
|
-$14.84M
118.51%
YoY
|
-$12.97M
-2.12%
YoY
|
-$11.25M
10.22%
YoY
|
-$7.013M
-12.58%
YoY
|
| Capital Expenditures |
$129.0K
38.71%
YoY
|
$905.0K
1060.26%
YoY
|
$202.0K
14.77%
YoY
|
$304.0K
-41.65%
YoY
|
$93.00K
-61.09%
YoY
|
$78.00K
-81.29%
YoY
|
$176.0K
-60.0%
YoY
|
$521.0K
-58.29%
YoY
|
$239.0K
-82.07%
YoY
|
$417.0K
-80.69%
YoY
|
$440.0K
-259.42%
YoY
|
$1.249M
-406.13%
YoY
|
$1.333M
-2398.28%
YoY
|
$2.160M
-239.09%
YoY
|
-$276.0K
-89.74%
YoY
|
-$408.0K
-72.93%
YoY
|
-$58.00K
-78.03%
YoY
|
-$1.553M
-49.28%
YoY
|
-$2.691M
20.03%
YoY
|
| Free Cash Flow |
-$12.64M
32.88%
YoY
|
-$15.67M
-22.66%
YoY
|
-$14.10M
67.62%
YoY
|
-$6.992M
-58.18%
YoY
|
-$9.511M
-24.78%
YoY
|
-$20.26M
16.61%
YoY
|
-$8.409M
-41.44%
YoY
|
-$16.72M
30.92%
YoY
|
-$12.65M
0.58%
YoY
|
-$17.37M
57.82%
YoY
|
-$14.36M
-9.35%
YoY
|
-$12.77M
-11.52%
YoY
|
-$12.57M
-2.61%
YoY
|
-$11.01M
13.58%
YoY
|
-$15.84M
266.54%
YoY
|
-$14.43M
173.09%
YoY
|
-$12.91M
-0.58%
YoY
|
-$9.693M
35.74%
YoY
|
-$4.322M
-25.22%
YoY
|
Loading...