2015 Q3 Form 10-Q Financial Statement

#000114420415063856 Filed on November 09, 2015

View on sec.gov

Income Statement

Concept 2015 Q3 2014 Q3
Revenue $291.0K $582.0K
YoY Change -50.0% 45.5%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $4.330M $4.140M
YoY Change 4.59% 35.29%
% of Gross Profit
Research & Development $9.138M $22.71M
YoY Change -59.76% 77.48%
% of Gross Profit
Depreciation & Amortization $29.00K $346.0K
YoY Change -91.62%
% of Gross Profit
Operating Expenses $9.138M $22.71M
YoY Change -59.76% 77.48%
Operating Profit -$13.21M -$26.61M
YoY Change -50.34% 72.15%
Interest Expense $1.046M $271.0K
YoY Change 285.98% 310.61%
% of Operating Profit
Other Income/Expense, Net $35.83M $5.565M
YoY Change 543.81% -174.7%
Pretax Income $22.62M -$21.04M
YoY Change -207.51% -8.16%
Income Tax
% Of Pretax Income
Net Earnings $22.62M -$21.04M
YoY Change -207.47% -8.15%
Net Earnings / Revenue 7771.48% -3615.64%
Basic Earnings Per Share $0.29 -$0.35
Diluted Earnings Per Share $0.25 -$0.35
COMMON SHARES
Basic Shares Outstanding 78.06M shares 60.60M shares
Diluted Shares Outstanding 89.82M shares 60.60M shares

Balance Sheet

Concept 2015 Q3 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.390M $1.400M
YoY Change 285.0% -51.05%
Cash & Equivalents $5.392M $1.403M
Short-Term Investments
Other Short-Term Assets $1.700M $170.0K
YoY Change 900.0% -96.34%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $7.090M $1.570M
YoY Change 351.59% -79.07%
LONG-TERM ASSETS
Property, Plant & Equipment $43.97M $23.91M
YoY Change 83.87% 16981.43%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $590.0K $55.00K
YoY Change 972.73%
Total Long-Term Assets $44.55M $27.82M
YoY Change 60.11% 20510.37%
TOTAL ASSETS
Total Short-Term Assets $7.090M $1.570M
Total Long-Term Assets $44.55M $27.82M
Total Assets $51.64M $29.39M
YoY Change 75.71% 284.94%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $22.79M $11.50M
YoY Change 98.17% 5.16%
Accrued Expenses $1.070M $790.0K
YoY Change 35.44% -32.48%
Deferred Revenue
YoY Change
Short-Term Debt $930.0K $930.0K
YoY Change 0.0% 0.0%
Long-Term Debt Due $240.0K $240.0K
YoY Change 0.0% -64.18%
Total Short-Term Liabilities $87.25M $43.30M
YoY Change 101.5% 151.45%
LONG-TERM LIABILITIES
Long-Term Debt $21.60M $15.72M
YoY Change 37.4%
Other Long-Term Liabilities $140.0K $1.600M
YoY Change -91.25% -66.1%
Total Long-Term Liabilities $21.74M $17.32M
YoY Change 25.54% 266.73%
TOTAL LIABILITIES
Total Short-Term Liabilities $87.25M $43.30M
Total Long-Term Liabilities $21.74M $17.32M
Total Liabilities $109.0M $60.61M
YoY Change 79.83% 176.25%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock $446.8M
YoY Change 30.23%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$57.36M -$31.22M
YoY Change
Total Liabilities & Shareholders Equity $51.64M $29.39M
YoY Change 75.68% 284.99%

Cashflow Statement

Concept 2015 Q3 2014 Q3
OPERATING ACTIVITIES
Net Income $22.62M -$21.04M
YoY Change -207.47% -8.15%
Depreciation, Depletion And Amortization $29.00K $346.0K
YoY Change -91.62%
Cash From Operating Activities $11.80M -$8.480M
YoY Change -239.15% 7.07%
INVESTING ACTIVITIES
Capital Expenditures -$1.990M -$22.33M
YoY Change -91.09% 44560.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $780.0K
YoY Change -100.0% -117.33%
Cash From Investing Activities -$1.990M -$21.55M
YoY Change -90.77% 373.63%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 870.0K 22.57M
YoY Change -96.15% 69.19%
NET CHANGE
Cash From Operating Activities $11.80M -8.480M
Cash From Investing Activities -1.990M -21.55M
Cash From Financing Activities 870.0K 22.57M
Net Change In Cash $11.80M -7.460M
YoY Change -258.18% -957.47%
FREE CASH FLOW
Cash From Operating Activities $11.80M -$8.480M
Capital Expenditures -$1.990M -$22.33M
Free Cash Flow $13.79M $13.85M
YoY Change -0.43% -275.98%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-190000 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
72000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
17467000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
76301000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
461000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-92949000 USD
CY2014Q3 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
0 USD
CY2015Q3 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
384000 USD
us-gaap Revenue From Grants
RevenueFromGrants
582000 USD
us-gaap Revenue From Grants
RevenueFromGrants
876000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
582000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
876000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
64242000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
58307000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
12059000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
75774000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-75719000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-74898000 USD
us-gaap Induced Conversion Of Convertible Debt Expense
InducedConversionOfConvertibleDebtExpense
18506000 USD
us-gaap Induced Conversion Of Convertible Debt Expense
InducedConversionOfConvertibleDebtExpense
0 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
1702000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-12362000 USD
us-gaap Interest Expense
InterestExpense
426000 USD
us-gaap Interest Expense
InterestExpense
3475000 USD
us-gaap Net Income Loss
NetIncomeLoss
-92949000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1013000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
352000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
44000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
50000 USD
nwbo Accrued Interest Converted To Common Stock
AccruedInterestConvertedToCommonStock
76000 USD
nwbo Deposits And Other Assets Noncurrent
DepositsAndOtherAssetsNoncurrent
42000 USD
us-gaap Net Income Loss
NetIncomeLoss
-90663000 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
0 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-143000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
22154000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-21043000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-90520000 USD
nwbo Stock Issued During Period Value Issued For Non Cash Consideration
StockIssuedDuringPeriodValueIssuedForNonCashConsideration
521000 USD
nwbo Stock Issued During Period Value Redeemable Securities Settlement
StockIssuedDuringPeriodValueRedeemableSecuritiesSettlement
299000 USD
nwbo Stock Issued During Period Value Conversion Of Accrued Interest
StockIssuedDuringPeriodValueConversionOfAccruedInterest
387000 USD
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
6500000 USD
us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
264000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
40000000 USD
nwbo Stock Issued During Period Value Proceeds From Warrants Exercises
StockIssuedDuringPeriodValueProceedsFromWarrantsExercises
7431000 USD
us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
3389000 USD
nwbo Increase Decrease In Prepaid Expense And Other Current Assets
IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets
563000 USD
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
3654000 USD
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
7083000 USD
us-gaap Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
15507000 USD
us-gaap Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
1496000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-35980000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-56481000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
22332000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4010000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-24957000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4010000 USD
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
25000 USD
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
0 USD
nwbo Accrued Interest Converted To Common Stock
AccruedInterestConvertedToCommonStock
0 USD
nwbo Stock And Warrants Issued To Related Party Expenses
StockAndWarrantsIssuedToRelatedPartyExpenses
18656000 USD
nwbo Stock And Warrants Issued To Related Party Expenses
StockAndWarrantsIssuedToRelatedPartyExpenses
9400000 USD
nwbo Stock And Warrants Issued For Services And Other Expenses
StockAndWarrantsIssuedForServicesAndOtherExpenses
1819000 USD
nwbo Stock And Warrants Issued For Services And Other Expenses
StockAndWarrantsIssuedForServicesAndOtherExpenses
3389000 USD
nwbo Increase Decrease In Prepaid Expense And Other Current Assets
IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets
20000 USD
us-gaap Proceeds From Sale Of Mortgage Loans Held For Sale
ProceedsFromSaleOfMortgageLoansHeldForSale
0 USD
us-gaap Proceeds From Sale Of Mortgage Loans Held For Sale
ProceedsFromSaleOfMortgageLoansHeldForSale
4997000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
138000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18499000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1403000 USD
nwbo Deposits And Other Assets Noncurrent
DepositsAndOtherAssetsNoncurrent
0 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
287000 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
0 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
4817000 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
7431000 USD
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
0 USD
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
6684000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
40000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
nwbo Proceeds From Issuance Of Common Stock Over Allotment Rights
ProceedsFromIssuanceOfCommonStockOverAllotmentRights
0 USD
nwbo Proceeds From Issuance Of Common Stock Over Allotment Rights
ProceedsFromIssuanceOfCommonStockOverAllotmentRights
15000000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
0 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
1105000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
52577000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
43841000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-84000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
0 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-7998000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-17096000 USD
nwbo Share Based Compensation Aggregate Non Cash Charges For Non Cash Interest Associated With Accretion Of Our Convertible Notes Discount Net
ShareBasedCompensationAggregateNonCashChargesForNonCashInterestAssociatedWithAccretionOfOurConvertibleNotesDiscountNet
26200000 USD
CY2015Q3 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
5400000 USD
CY2015Q3 nwbo Current Assets Less Payables
CurrentAssetsLessPayables
80200000 USD
CY2015Q3 nwbo Convertible Notes Payable Related Parties
ConvertibleNotesPayableRelatedParties
7300000 USD
CY2015Q3 nwbo Working Capital Deficit
WorkingCapitalDeficit
90700000 USD
CY2015Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
56000000 USD
CY2015Q3 nwbo Noncash Derivative Liability
NoncashDerivativeLiability
80200000 USD
CY2015Q3 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
6200000 USD
us-gaap Site Contingency Loss Exposure In Excess Of Accrual High Estimate
SiteContingencyLossExposureInExcessOfAccrualHighEstimate
4500000 USD
us-gaap Site Contingency Loss Exposure In Excess Of Accrual Low Estimate
SiteContingencyLossExposureInExcessOfAccrualLowEstimate
32000000 USD
us-gaap Site Contingency Loss Exposure In Excess Of Accrual Best Estimate
SiteContingencyLossExposureInExcessOfAccrualBestEstimate
6200000 USD
nwbo Cash Payments For Services
CashPaymentsForServices
7200000 USD
nwbo Cash Payments
CashPayments
28400000 USD
CY2014 nwbo Cash Payments For Services
CashPaymentsForServices
5700000 USD
nwbo Cash Payments
CashPayments
12800000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
6.25
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y3M18D
CY2015Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
2800000 USD
CY2015Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
204000 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
160000 USD
us-gaap Depreciation
Depreciation
44000 USD
us-gaap Depreciation
Depreciation
352000 USD
CY2015Q3 us-gaap Contractual Interest Expense On Prepetition Liabilities Not Recognized In Statement Of Operations
ContractualInterestExpenseOnPrepetitionLiabilitiesNotRecognizedInStatementOfOperations
151000 USD
us-gaap Contractual Interest Expense On Prepetition Liabilities Not Recognized In Statement Of Operations
ContractualInterestExpenseOnPrepetitionLiabilitiesNotRecognizedInStatementOfOperations
502000 USD
CY2015Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
200000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
763000 USD
CY2015Q3 us-gaap Interest And Debt Expense
InterestAndDebtExpense
499000 USD
us-gaap Interest And Debt Expense
InterestAndDebtExpense
1859000 USD
CY2015Q3 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
80000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
292000 USD
CY2015Q3 us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
68000 USD
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
302000 USD
CY2015Q3 us-gaap Notes Payable
NotesPayable
1172000 USD
CY2014Q4 us-gaap Notes Payable
NotesPayable
1172000 USD
CY2015Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
888187 shares
CY2015Q1 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
3700000 USD
CY2015Q1 nwbo Fair Value Of Warrants At Issuance Date
FairValueOfWarrantsAtIssuanceDate
500000 USD
CY2015Q1 nwbo Fair Value Of Common Stock Issued For Redemption Of Redeemable Securities
FairValueOfCommonStockIssuedForRedemptionOfRedeemableSecurities
300000 USD
CY2015Q1 us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
80068 shares
CY2015Q1 nwbo Stock Issued During Period Shares Cashless Exercise Of Warrants
StockIssuedDuringPeriodSharesCashlessExerciseOfWarrants
385000 shares
CY2015Q2 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
7.40
CY2015Q2 us-gaap Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
5405405 shares
CY2015Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q2 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
40000000 USD
CY2015Q2 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
4500000 USD
CY2015Q2 nwbo Stock Issued During Period Exercise Of Warrants
StockIssuedDuringPeriodExerciseOfWarrants
723422 shares
CY2015Q2 nwbo Stock Issued During Period Shares Extinguishment Of Warrant Liabilities
StockIssuedDuringPeriodSharesExtinguishmentOfWarrantLiabilities
9200 shares
CY2015Q2 nwbo Stock Issued During Period Value Extinguishment Of Warrant Liabilities
StockIssuedDuringPeriodValueExtinguishmentOfWarrantLiabilities
60000 USD
us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
0 USD
us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
2625000 USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0 USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
16220000 USD
nwbo Reclass Of Redeemable Security To Equity
ReclassOfRedeemableSecurityToEquity
0 USD
CY2015Q2 us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
701033 shares
nwbo Class Of Warrant Or Right Expired Weighted Average Exercise Price
ClassOfWarrantOrRightExpiredWeightedAverageExercisePrice
4.66
nwbo Weighted Average Exercise Pricewarrants Exercised On Cashless Basis
WeightedAverageExercisePricewarrantsExercisedOnCashlessBasis
3.96
nwbo Weighted Average Exercise Price Exercised For Cash
WeightedAverageExercisePriceExercisedForCash
4.25
nwbo Class Of Warrant Or Right Expired
ClassOfWarrantOrRightExpired
2382000 shares
nwbo Number Of Warrants Warrants Exercised For Cash
NumberOfWarrantsWarrantsExercisedForCash
1678000 shares
nwbo Number Of Warrants Warrants Exercised On Cashless Basis
NumberOfWarrantsWarrantsExercisedOnCashlessBasis
304000 shares
nwbo Number Of Warrants Adjustment Related To Prior Issued Warrants
NumberOfWarrantsAdjustmentRelatedToPriorIssuedWarrants
280000 shares
nwbo Weighted Average Exercise Price Adjustment Related To Prior Issued Warrants
WeightedAverageExercisePriceAdjustmentRelatedToPriorIssuedWarrants
4.41
nwbo Number Of Warrants Adjusted Due To Price Reset
NumberOfWarrantsAdjustedDueToPriceReset
62000 shares
nwbo Weighted Average Price Of Warrant Adjustment Due To Price Reset
WeightedAveragePriceOfWarrantAdjustmentDueToPriceReset
3.35
nwbo Warrants Issued During Period
WarrantsIssuedDuringPeriod
14323003 shares
nwbo Warrants Issued Weighted Average Exercise Price Per Warrant
WarrantsIssuedWeightedAverageExercisePricePerWarrant
3.3
nwbo Warrants Issued Weighted Average Remaining Contractual Term
WarrantsIssuedWeightedAverageRemainingContractualTerm
P4Y2M12D
CY2015Q3 nwbo Accrued Expenses Related Party
AccruedExpensesRelatedParty
11000 USD
CY2014Q4 nwbo Accrued Expenses Related Party
AccruedExpensesRelatedParty
8000 USD
CY2015Q3 nwbo Convertible Notes Payable Related Parties Current
ConvertibleNotesPayableRelatedPartiesCurrent
50000 USD
CY2014Q4 nwbo Convertible Notes Payable Related Parties Current
ConvertibleNotesPayableRelatedPartiesCurrent
50000 USD
CY2015Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2015Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
40000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
40000000 shares
CY2015Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
450000000 shares
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
450000000 shares
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
78169566 shares
CY2015Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
78169566 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
68957469 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
68957469 shares
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.29
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.35
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.22
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.64
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.25
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.35
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.22
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.64
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
71000 USD
nwbo Reclass Of Redeemable Security To Equity
ReclassOfRedeemableSecurityToEquity
8913000 USD
us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
51000 USD
us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
1280000 USD
nwbo Reclassification Of Warrant Liabilities Related To Cashless Warrants Exercise
ReclassificationOfWarrantLiabilitiesRelatedToCashlessWarrantsExercise
521000 USD
nwbo Reclassification Of Warrant Liabilities Related To Cashless Warrants Exercise
ReclassificationOfWarrantLiabilitiesRelatedToCashlessWarrantsExercise
0 USD
nwbo Reclassification Of Warrant Liabilities Related To Warrants Exercised For Cash
ReclassificationOfWarrantLiabilitiesRelatedToWarrantsExercisedForCash
264000 USD
nwbo Reclassification Of Warrant Liabilities Related To Warrants Exercised For Cash
ReclassificationOfWarrantLiabilitiesRelatedToWarrantsExercisedForCash
0 USD
nwbo Issuance Of Common Stock For Debt Conversion
IssuanceOfCommonStockForDebtConversion
6500000 USD
nwbo Issuance Of Common Stock For Debt Conversion
IssuanceOfCommonStockForDebtConversion
0 USD
nwbo Redeemable Security Settlement
RedeemableSecuritySettlement
299000 USD
nwbo Redeemable Security Settlement
RedeemableSecuritySettlement
0 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><b><font style="FONT-SIZE: 10pt">Use of Estimates</font></b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 34.1pt; MARGIN: 0in 0in 0pt" align="justify"><i><font style="FONT-SIZE: 10pt"> &#160;</font></i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">In preparing financial statements in conformity with U.S. GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of expenses during the reporting period. Due to inherent uncertainty involved in making estimates, actual results reported in future periods may be affected by changes in these estimates. On an ongoing basis, the Company evaluates its estimates and assumptions. These estimates and assumptions include valuing equity securities in share-based payment arrangements, valuing environmental liabilities, estimating the fair value of equity instruments recorded as derivative liabilities, and estimating the useful lives of depreciable assets and whether impairment charges may apply.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2015Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
44169000 USD
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
40159000 USD
CY2015Q3 us-gaap Depreciation
Depreciation
29000 USD
CY2014Q3 us-gaap Depreciation
Depreciation
346000 USD
CY2015Q3 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
188000 USD
CY2014Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
188000 USD
CY2015Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
50000 USD
CY2014Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
50000 USD
CY2014Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
29385000 shares
CY2015Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
25363000 shares
CY2015Q3 nwbo Stock Issued During Period Shares Exercise Of Warrant
StockIssuedDuringPeriodSharesExerciseOfWarrant
116675 shares
CY2015Q3 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
800000 USD
CY2015Q3 nwbo Stock Issued During Period Shares Extinguishment Of Warrant Liabilities
StockIssuedDuringPeriodSharesExtinguishmentOfWarrantLiabilities
57500 shares
CY2015Q3 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
79000 USD
CY2014Q3 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
0 USD
us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
0 USD
us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
0 USD
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
22694000 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-21043000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-90663000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-92949000 USD
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
78062000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
60604000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
74394000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
56838000 shares
CY2015Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
12373000 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
CY2015Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
1811000 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2015Q3 us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
2425000 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
0 shares
us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
0 shares
us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
0 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
89821000 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
60604000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
74394000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
56838000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
28725000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
27213000 shares
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
9400000 USD
us-gaap Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
0 USD
us-gaap Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
1854000 USD
us-gaap Environmental Expense And Liabilities
EnvironmentalExpenseAndLiabilities
0 USD
us-gaap Environmental Expense And Liabilities
EnvironmentalExpenseAndLiabilities
1600000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
143000 USD
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 27.5pt; MARGIN: 0in 0in 0pt" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><b><font style="FONT-SIZE: 10pt"><font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> </font>Reclassifications</font></b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt" align="justify"><b><font style="FONT-SIZE: 10pt"> &#160;</font></b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">The Company reclassified debt issuance costs from other long-term assets to long-term debt, net on the condensed consolidated balance sheets for all periods presented pursuant to early adoption of Accounting Standards Update ("ASU") No. 2015-03 - <i>Simplifying the Presentation of Debt Issuance Costs</i>.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
nwbo Issuance Of Common Stock For Conversion Of Accrued Interest
IssuanceOfCommonStockForConversionOfAccruedInterest
387000 USD
nwbo Issuance Of Common Stock For Conversion Of Accrued Interest
IssuanceOfCommonStockForConversionOfAccruedInterest
0 USD
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
nwbo Share Based Compensation Aggregate Non Cash Charges For Non Cash Interest Associated With Accretion Of Our Convertible Notes Discount Net
ShareBasedCompensationAggregateNonCashChargesForNonCashInterestAssociatedWithAccretionOfOurConvertibleNotesDiscountNet
92900000 USD
CY2015Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
11800000 USD
CY2015Q3 us-gaap Share Based Compensation
ShareBasedCompensation
-6400000 USD
CY2014Q3 us-gaap Share Based Compensation
ShareBasedCompensation
900000 USD
us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
85228 shares
us-gaap Share Based Compensation
ShareBasedCompensation
700000 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
184000 USD
CY2015Q3 nwbo Cash Payments
CashPayments
7100000 USD
CY2014Q3 nwbo Cash Payments
CashPayments
1400000 USD

Files In Submission

Name View Source Status
0001144204-15-063856-index-headers.html Edgar Link pending
0001144204-15-063856-index.html Edgar Link pending
0001144204-15-063856.txt Edgar Link pending
0001144204-15-063856-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
nwbo-20150930.xml Edgar Link completed
nwbo-20150930.xsd Edgar Link pending
nwbo-20150930_cal.xml Edgar Link unprocessable
nwbo-20150930_def.xml Edgar Link unprocessable
nwbo-20150930_lab.xml Edgar Link unprocessable
nwbo-20150930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v423331_10q.htm Edgar Link pending
v423331_ex31-1.htm Edgar Link pending
v423331_ex32-1.htm Edgar Link pending