2016 Q1 Form 10-Q Financial Statement
#000114420416100593 Filed on May 11, 2016
Income Statement
Concept | 2016 Q1 | 2015 Q4 | 2015 Q1 |
---|---|---|---|
Revenue | $240.0K | $863.0K | $194.0K |
YoY Change | 23.71% | -1.03% | |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $4.280M | $7.440M | $3.320M |
YoY Change | 28.92% | 41.98% | -10.03% |
% of Gross Profit | |||
Research & Development | $13.44M | $44.81M | $19.63M |
YoY Change | -31.52% | 109.39% | -1.81% |
% of Gross Profit | |||
Depreciation & Amortization | $13.00K | $20.00K | $3.000K |
YoY Change | 333.33% | -105.88% | |
% of Gross Profit | |||
Operating Expenses | $17.72M | $52.25M | $19.63M |
YoY Change | -9.71% | 96.13% | -1.81% |
Operating Profit | -$22.83M | ||
YoY Change | -3.59% | ||
Interest Expense | $718.0K | $27.31M | $793.0K |
YoY Change | -9.46% | -257.77% | 550.0% |
% of Operating Profit | |||
Other Income/Expense, Net | $27.31M | -$23.60M | |
YoY Change | -258.22% | 5.56% | |
Pretax Income | -$6.110M | -$24.08M | -$46.43M |
YoY Change | -86.84% | -43.59% | 0.85% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$6.106M | -$24.08M | -$46.43M |
YoY Change | -86.85% | -43.59% | 0.85% |
Net Earnings / Revenue | -2544.17% | -2790.03% | -23934.54% |
Basic Earnings Per Share | -$0.27 | -$0.67 | |
Diluted Earnings Per Share | -$62.54K | -$0.27 | -$0.67 |
COMMON SHARES | |||
Basic Shares Outstanding | 101.7M shares | 70.31M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2016 Q1 | 2015 Q4 | 2015 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $11.69M | $21.81M | $3.170M |
YoY Change | 268.77% | 62.88% | -74.08% |
Cash & Equivalents | $11.69M | $21.81M | $3.170M |
Short-Term Investments | |||
Other Short-Term Assets | $1.820M | $2.290M | $1.550M |
YoY Change | 17.42% | 81.75% | 933.33% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $13.50M | $24.10M | $4.715M |
YoY Change | 186.32% | 64.6% | -61.91% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $48.36M | $476.0K | $41.39M |
YoY Change | 16.85% | -98.81% | 51632.5% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $153.0K | $190.0K | $55.00K |
YoY Change | 178.18% | 245.45% | -8.33% |
Total Long-Term Assets | $48.73M | $46.70M | $44.70M |
YoY Change | 9.01% | 11.68% | 34283.08% |
TOTAL ASSETS | |||
Total Short-Term Assets | $13.50M | $24.10M | $4.715M |
Total Long-Term Assets | $48.73M | $46.70M | $44.70M |
Total Assets | $62.23M | $70.80M | $49.41M |
YoY Change | 25.93% | 25.4% | 294.99% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $8.726M | $11.72M | $9.744M |
YoY Change | -10.45% | 19.29% | 47.19% |
Accrued Expenses | $1.189M | $1.309M | $940.0K |
YoY Change | 26.49% | 8.09% | 23.68% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $930.0K | $930.0K | $930.0K |
YoY Change | 0.0% | 0.0% | 0.0% |
Long-Term Debt Due | $11.14M | $11.33M | $240.0K |
YoY Change | 4541.67% | 77.86% | 0.0% |
Total Short-Term Liabilities | $57.81M | $64.79M | $90.97M |
YoY Change | -36.45% | -13.62% | 108.79% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $10.61M | $10.54M | $29.00M |
YoY Change | -63.41% | -35.65% | |
Other Long-Term Liabilities | $141.0K | $148.0K | |
YoY Change | 43.88% | ||
Total Long-Term Liabilities | $10.61M | $10.54M | $29.14M |
YoY Change | -63.59% | -36.01% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $57.81M | $64.79M | $90.97M |
Total Long-Term Liabilities | $10.61M | $10.54M | $29.14M |
Total Liabilities | $68.42M | $75.47M | $120.1M |
YoY Change | -43.04% | -17.5% | 175.68% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | $630.7M | $496.5M | |
YoY Change | 29.86% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$6.190M | -$4.676M | -$70.70M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $62.23M | $70.80M | $49.41M |
YoY Change | 25.94% | 25.4% | 294.99% |
Cashflow Statement
Concept | 2016 Q1 | 2015 Q4 | 2015 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$6.106M | -$24.08M | -$46.43M |
YoY Change | -86.85% | -43.59% | 0.85% |
Depreciation, Depletion And Amortization | $13.00K | $20.00K | $3.000K |
YoY Change | 333.33% | -105.88% | |
Cash From Operating Activities | -$17.60M | -$23.23M | -$17.58M |
YoY Change | 0.07% | 24.89% | 66.51% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$2.680M | -$2.740M | $1.133M |
YoY Change | -336.54% | -75.96% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | |||
Cash From Investing Activities | -$2.408M | -$2.740M | -$1.133M |
YoY Change | 112.53% | -75.94% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | -100.0% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $9.244M | 41.37M | $8.510M |
YoY Change | 8.63% | -1.45% | 98.37% |
NET CHANGE | |||
Cash From Operating Activities | -$17.60M | -23.23M | -$17.58M |
Cash From Investing Activities | -$2.408M | -2.740M | -$1.133M |
Cash From Financing Activities | $9.244M | 41.37M | $8.510M |
Net Change In Cash | -$10.76M | 15.40M | -$10.21M |
YoY Change | 5.43% | 28.44% | 62.79% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$17.60M | -$23.23M | -$17.58M |
Capital Expenditures | -$2.680M | -$2.740M | $1.133M |
Free Cash Flow | -$14.92M | -$20.49M | -$18.72M |
YoY Change | -20.3% | 184.58% | 77.24% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
21813000 | USD |
CY2016Q1 | us-gaap |
Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
|
214000 | USD |
CY2015Q4 | us-gaap |
Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
|
349000 | USD |
CY2016Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
153000 | USD |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
190000 | USD |
CY2016Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
48727000 | USD |
CY2016Q1 | us-gaap |
Assets
Assets
|
62226000 | USD |
CY2015Q4 | us-gaap |
Assets
Assets
|
70797000 | USD |
CY2016Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
8726000 | USD |
CY2016Q1 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
6366000 | USD |
CY2015Q4 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
5455000 | USD |
CY2016Q1 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
185000 | USD |
CY2015Q4 | us-gaap |
Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
|
886000 | USD |
CY2016Q1 | us-gaap |
Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
|
746000 | USD |
CY2016Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.06 | |
CY2015Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
96000 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
630613000 | USD |
CY2015Q4 | nwbo |
Development Stage Enterprise Deficit Accumulated During Development Stage1
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage1
|
635262000 | USD |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-123000 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4676000 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
70797000 | USD |
CY2015Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
23025000 | USD |
CY2016Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
13525000 | USD |
CY2015Q1 | us-gaap |
Interest Expense
InterestExpense
|
793000 | USD |
CY2015Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
194000 | USD |
CY2015Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.67 | |
CY2016Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
934000 | USD |
CY2015Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
934000 | USD |
CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1309000 | USD |
CY2016Q1 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
6200000 | USD |
CY2015Q4 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
6200000 | USD |
CY2016Q1 | nwbo |
Development Stage Enterprise Deficit Accumulated During Development Stage1
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage1
|
641368000 | USD |
CY2016Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
377000 | USD |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
11721000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Sale Of Mortgage Loans Held For Sale
ProceedsFromSaleOfMortgageLoansHeldForSale
|
0 | USD |
CY2015Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
138000 | USD |
CY2016Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | USD |
CY2015Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
185000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Sale Of Mortgage Loans Held For Sale
ProceedsFromSaleOfMortgageLoansHeldForSale
|
4997000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-17595000 | USD |
CY2015Q1 | us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
1133000 | USD |
CY2016Q1 | us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
2683000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1133000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2408000 | USD |
CY2016Q1 | nwbo |
Accrued Interest Converted To Common Stock
AccruedInterestConvertedToCommonStock
|
0 | USD |
CY2015Q1 | nwbo |
Stock And Warrants Issued To Related Party Expenses
StockAndWarrantsIssuedToRelatedPartyExpenses
|
6359000 | USD |
CY2016Q1 | nwbo |
Stock And Warrants Issued To Related Party Expenses
StockAndWarrantsIssuedToRelatedPartyExpenses
|
3644000 | USD |
CY2015Q1 | nwbo |
Increase Decrease In Prepaid Expense And Other Current Assets
IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets
|
279000 | USD |
CY2016Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1189000 | USD |
CY2016Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q1 | us-gaap |
Secured Long Term Debt
SecuredLongTermDebt
|
10950000 | USD |
CY2015Q4 | us-gaap |
Secured Long Term Debt
SecuredLongTermDebt
|
11144000 | USD |
CY2015Q1 | us-gaap |
Revenue From Grants
RevenueFromGrants
|
194000 | USD |
CY2015Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
19625000 | USD |
CY2015Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3400000 | USD |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-22831000 | USD |
CY2015Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-23158000 | USD |
CY2016Q1 | us-gaap |
Interest Expense
InterestExpense
|
718000 | USD |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-46433000 | USD |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6106000 | USD |
CY2015Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
349000 | USD |
CY2016Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
-1434000 | USD |
CY2016Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
97688000 | shares |
CY2015Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
69406000 | shares |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
68000 | USD |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
-500000 | USD |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-46501000 | USD |
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-5606000 | USD |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
500000 | USD |
CY2016Q1 | nwbo |
Increase Decrease In Prepaid Expense And Other Current Assets
IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets
|
-337000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-378000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-3116000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
103000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
912000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-17582000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13390000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3170000 | USD |
CY2015Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3000 | USD |
CY2016Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
13000 | USD |
CY2015Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
234000 | USD |
CY2016Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
209000 | USD |
CY2015Q1 | nwbo |
Accrued Interest Converted To Common Stock
AccruedInterestConvertedToCommonStock
|
-349000 | USD |
CY2016Q1 | nwbo |
Deposits And Other Assets Noncurrent
DepositsAndOtherAssetsNoncurrent
|
-37000 | USD |
CY2015Q1 | nwbo |
Deposits And Other Assets Noncurrent
DepositsAndOtherAssetsNoncurrent
|
0 | USD |
CY2015Q1 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
3651000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
9244000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
8510000 | USD |
CY2016Q1 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
207000 | USD |
CY2015Q1 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
321000 | USD |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
40000000 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2016Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2016Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
70000 | USD |
CY2015Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
105000 | USD |
CY2016Q1 | us-gaap |
Notes Payable
NotesPayable
|
1119000 | USD |
CY2015Q4 | us-gaap |
Notes Payable
NotesPayable
|
1119000 | USD |
CY2016Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
46009000 | shares |
CY2015Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
32678000 | shares |
CY2015Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
27267441000 | shares |
CY2016Q1 | nwbo |
Class Of Warrant Or Right Expired
ClassOfWarrantOrRightExpired
|
16791000 | shares |
CY2016Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
42715146000 | shares |
CY2015Q4 | nwbo |
Class Of Warrant Or Right Outstanding Weighted Average Exercise Price
ClassOfWarrantOrRightOutstandingWeightedAverageExercisePrice
|
4.4 | |
CY2016Q1 | nwbo |
Class Of Warrant Or Right Expired Weighted Average Exercise Price
ClassOfWarrantOrRightExpiredWeightedAverageExercisePrice
|
11.86 | |
CY2016Q1 | nwbo |
Class Of Warrant Or Right Outstanding Weighted Average Exercise Price
ClassOfWarrantOrRightOutstandingWeightedAverageExercisePrice
|
3.53 | |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q1 | nwbo |
Accrued Expenses Related Party
AccruedExpensesRelatedParty
|
12000 | USD |
CY2015Q4 | nwbo |
Accrued Expenses Related Party
AccruedExpensesRelatedParty
|
11000 | USD |
CY2016Q1 | nwbo |
Convertible Notes Payable Related Parties Current
ConvertibleNotesPayableRelatedPartiesCurrent
|
50000 | USD |
CY2015Q4 | nwbo |
Convertible Notes Payable Related Parties Current
ConvertibleNotesPayableRelatedPartiesCurrent
|
50000 | USD |
CY2016Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
40000000 | shares |
CY2016Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
634000 | USD |
CY2015Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-15000 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-10125000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-10220000 | USD |
CY2016Q1 | us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
-275000 | USD |
CY2015Q1 | us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
0 | USD |
CY2016Q1 | nwbo |
Redeemable Security Settlement
RedeemableSecuritySettlement
|
0 | USD |
CY2015Q1 | nwbo |
Redeemable Security Settlement
RedeemableSecuritySettlement
|
299000 | USD |
CY2016Q1 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
6200000 | USD |
CY2016Q1 | us-gaap |
Site Contingency Loss Exposure In Excess Of Accrual High Estimate
SiteContingencyLossExposureInExcessOfAccrualHighEstimate
|
4500000 | USD |
CY2016Q1 | us-gaap |
Site Contingency Loss Exposure In Excess Of Accrual Low Estimate
SiteContingencyLossExposureInExcessOfAccrualLowEstimate
|
32000000 | USD |
CY2016Q1 | us-gaap |
Site Contingency Loss Exposure In Excess Of Accrual Best Estimate
SiteContingencyLossExposureInExcessOfAccrualBestEstimate
|
6200000 | USD |
CY2016Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
229000 | USD |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
216000 | USD |
CY2016Q1 | us-gaap |
Depreciation
Depreciation
|
13000 | USD |
CY2015Q1 | us-gaap |
Depreciation
Depreciation
|
3000 | USD |
CY2016Q1 | us-gaap |
Contractual Interest Expense On Prepetition Liabilities Not Recognized In Statement Of Operations
ContractualInterestExpenseOnPrepetitionLiabilitiesNotRecognizedInStatementOfOperations
|
137000 | USD |
CY2015Q1 | us-gaap |
Contractual Interest Expense On Prepetition Liabilities Not Recognized In Statement Of Operations
ContractualInterestExpenseOnPrepetitionLiabilitiesNotRecognizedInStatementOfOperations
|
216000 | USD |
CY2016Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2016Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
450000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
450000000 | shares |
CY2016Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
101740440 | shares |
CY2016Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
101740440 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
95858087 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
95858087 | shares |
CY2016Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 29.7pt; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif; COLOR: #212121" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"><b>Use of Estimates</b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 37.4pt; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"><i> </i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">In preparing financial statements in conformity with U.S. GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of expenses during the reporting period. Due to inherent uncertainty involved in making estimates, actual results reported in future periods may be affected by changes in these estimates. On an ongoing basis, the Company evaluates its estimates and assumptions. These estimates and assumptions include valuing equity securities in share-based payment arrangements, valuing environmental liabilities, estimating the fair value of equity instruments recorded as derivative liabilities, and estimating the useful lives of depreciable assets and whether impairment charges may apply.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2016Q1 | nwbo |
Proceeds From Issuance Of Capital Stock And Warrants
ProceedsFromIssuanceOfCapitalStockAndWarrants
|
10000000 | USD |
CY2015Q1 | nwbo |
Proceeds From Issuance Of Capital Stock And Warrants
ProceedsFromIssuanceOfCapitalStockAndWarrants
|
0 | USD |
CY2016Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
756000 | USD |
CY2015Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
0 | USD |
CY2016Q1 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
11700000 | USD |
CY2016Q1 | nwbo |
Current Assets Less Payables
CurrentAssetsLessPayables
|
44300000 | USD |
CY2016Q1 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
14500000 | USD |
CY2016Q1 | nwbo |
Convertible Notes Payable Related Parties
ConvertibleNotesPayableRelatedParties
|
6400000 | USD |
CY2016Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
48589000 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
46373000 | USD |
CY2016Q1 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
135000 | USD |
CY2015Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
135000 | USD |
CY2016Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
50000 | USD |
CY2015Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
50000 | USD |
CY2016Q1 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
756000 | USD |
CY2016Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
5155000 | USD |
CY2016Q1 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
8799000 | USD |
CY2015Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
0 | USD |
CY2016Q1 | nwbo |
Noncash Derivative Liability
NoncashDerivativeLiability
|
44300000 | USD |
CY2016Q1 | nwbo |
Projected Potential Future Liability
ProjectedPotentialFutureLiability
|
6200000 | USD |
CY2016Q1 | us-gaap |
Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
|
8800000 | USD |
CY2016Q1 | nwbo |
Class Of Warrant Or Right Granted In Registered Direct Offering
ClassOfWarrantOrRightGrantedInRegisteredDirectOffering
|
12058825000 | shares |
CY2016Q1 | nwbo |
Class Of Warrant Or Right Granted In Registerd Direct Offering Weighted Average Exercise Price
ClassOfWarrantOrRightGrantedInRegisterdDirectOfferingWeightedAverageExercisePrice
|
3.04 | |
CY2016Q1 | nwbo |
Procees From Sale Of Availiable Securities Gross
ProceesFromSaleOfAvailiableSecuritiesGross
|
10000000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
9200000 | USD |
CY2016Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
10000000 | USD |
CY2016Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5200000 | USD |
CY2015Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6400000 | USD |
CY2016Q1 | nwbo |
Common Stock Shares And Warrants Issued Favored Nation Provision Terms
CommonStockSharesAndWarrantsIssuedFavoredNationProvisionTerms
|
On March 3, 2016, the Company entered into a financing under which it sold 5.9 million common shares and 12.1 million Series A, B and C warrants to unrelated investors on terms more favorable than the existing terms of Cognates shares. The sale of common shares had an effective price of $1.7, which triggered a most favored nation obligation which would result in an obligation to issue 6.0 million shares to Cognate. However, these shares have not been issued, and the Company is in active negotiations with Cognate seeking to modify these arrangements. | |
CY2016Q1 | nwbo |
Accrued Exit Fee Incurred From Mortgage Loan
AccruedExitFeeIncurredFromMortgageLoan
|
0 | USD |
CY2015Q1 | nwbo |
Accrued Exit Fee Incurred From Mortgage Loan
AccruedExitFeeIncurredFromMortgageLoan
|
50000 | USD |
CY2016Q1 | nwbo |
Warrant Exercise On Warrant Liability
WarrantExerciseOnWarrantLiability
|
0 | USD |
CY2015Q1 | nwbo |
Warrant Exercise On Warrant Liability
WarrantExerciseOnWarrantLiability
|
520000 | USD |
CY2016Q1 | us-gaap |
Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
0 | USD |
CY2015Q1 | us-gaap |
Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
257000 | USD |
CY2016Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | USD |
CY2015Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
428000 | USD |
CY2016Q1 | nwbo |
Class Of Warrant Or Right Owed To Cognate Weighted Average Exercise Price
ClassOfWarrantOrRightOwedToCognateWeightedAverageExercisePrice
|
1.70 | |
CY2016Q1 | nwbo |
Class Of Warrant Or Right Owed To Cognate
ClassOfWarrantOrRightOwedToCognate
|
3405671000 | shares |