2011 Form 10-K Financial Statement
#000121465912001689 Filed on April 16, 2012
Income Statement
Concept | 2011 | 2010 Q4 | 2010 |
---|---|---|---|
Revenue | $1.795M | $370.0K | $2.207M |
YoY Change | -18.71% | -17.78% | 74.24% |
Cost Of Revenue | $1.120M | $190.0K | $1.500M |
YoY Change | -25.33% | -65.45% | -27.54% |
Gross Profit | $679.1K | $180.0K | $703.6K |
YoY Change | -3.48% | -280.0% | -187.84% |
Gross Profit Margin | 37.84% | 48.65% | 31.87% |
Selling, General & Admin | $2.011M | $670.0K | $3.206M |
YoY Change | -37.28% | -39.64% | -37.92% |
% of Gross Profit | 296.07% | 372.22% | 455.6% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $239.2K | $60.00K | $257.9K |
YoY Change | -7.24% | -57.14% | -55.3% |
% of Gross Profit | 35.23% | 33.33% | 36.66% |
Operating Expenses | $2.007M | $230.0K | $2.778M |
YoY Change | -27.74% | -79.46% | -48.77% |
Operating Profit | -$1.328M | -$50.00K | -$2.074M |
YoY Change | -35.97% | -95.9% | -66.67% |
Interest Expense | $50.00K | -$150.0K | $50.18K |
YoY Change | -0.36% | 15.38% | -88.07% |
% of Operating Profit | |||
Other Income/Expense, Net | -$135.3K | -$10.00K | $49.68K |
YoY Change | -372.42% | -200.0% | 35.84% |
Pretax Income | -$2.103M | -$210.0K | -$2.603M |
YoY Change | -19.24% | -90.14% | -93.04% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$2.103M | -$210.0K | -$2.603M |
YoY Change | -19.24% | -90.14% | -93.03% |
Net Earnings / Revenue | -117.16% | -56.76% | -117.93% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$362.1K | -$37.30K | -$461.8K |
COMMON SHARES | |||
Basic Shares Outstanding | 86.97M shares | ||
Diluted Shares Outstanding | 86.97M shares |
Balance Sheet
Concept | 2011 | 2010 Q4 | 2010 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $70.00K | $290.0K | $290.0K |
YoY Change | -75.86% | -85.28% | -85.28% |
Cash & Equivalents | $170.6K | ||
Short-Term Investments | $0.00 | $120.0K | $120.0K |
Other Short-Term Assets | $410.0K | $670.0K | $590.0K |
YoY Change | -30.51% | -33.66% | -41.58% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $150.0K | $399.0K | $400.0K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $620.0K | $1.369M | $1.290M |
YoY Change | -51.94% | -55.42% | -57.98% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $360.0K | $574.4K | $570.0K |
YoY Change | -36.84% | -58.68% | -58.99% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $0.00 | $30.00K | $110.0K |
YoY Change | -100.0% | -84.21% | -42.11% |
Total Long-Term Assets | $360.0K | $606.1K | $680.0K |
YoY Change | -47.06% | -61.88% | -57.23% |
TOTAL ASSETS | |||
Total Short-Term Assets | $620.0K | $1.369M | $1.290M |
Total Long-Term Assets | $360.0K | $606.1K | $680.0K |
Total Assets | $980.0K | $1.975M | $1.970M |
YoY Change | -50.25% | -57.63% | -57.73% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $0.00 | $1.190M | $30.00K |
YoY Change | -100.0% | -48.03% | -75.0% |
Accrued Expenses | $870.0K | $1.140M | |
YoY Change | -23.68% | -41.54% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $230.0K | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $4.810M | $0.00 | |
YoY Change | |||
Total Short-Term Liabilities | $6.040M | $1.195M | $1.190M |
YoY Change | 407.56% | -47.82% | -48.03% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $4.300M | $4.300M |
YoY Change | -100.0% | 11.69% | 11.69% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $4.300M | $4.300M |
YoY Change | -100.0% | 11.69% | 11.69% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $6.040M | $1.195M | $1.190M |
Total Long-Term Liabilities | $0.00 | $4.300M | $4.300M |
Total Liabilities | $6.040M | $5.499M | $5.500M |
YoY Change | 9.82% | -10.58% | -10.57% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$124.6M | ||
YoY Change | |||
Common Stock | $84.50K | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$5.060M | -$3.525M | -$3.520M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $980.0K | $1.975M | $1.970M |
YoY Change | -50.25% | -57.63% | -57.73% |
Cashflow Statement
Concept | 2011 | 2010 Q4 | 2010 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.103M | -$210.0K | -$2.603M |
YoY Change | -19.24% | -90.14% | -93.03% |
Depreciation, Depletion And Amortization | $239.2K | $60.00K | $257.9K |
YoY Change | -7.24% | -57.14% | -55.3% |
Cash From Operating Activities | -$388.3K | -$300.0K | -$1.552M |
YoY Change | -74.99% | -64.29% | -71.4% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $35.31K | -$20.00K | $56.62K |
YoY Change | -37.64% | 100.0% | -55.94% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $100.0K | $50.00K | -$210.0K |
YoY Change | -147.62% | -400.0% | |
Cash From Investing Activities | $66.68K | $30.00K | -$268.2K |
YoY Change | -124.86% | 393.36% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $229.7K | 0.000 | |
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -$388.3K | -300.0K | -$1.552M |
Cash From Investing Activities | $66.68K | 30.00K | -$268.2K |
Cash From Financing Activities | $229.7K | 0.000 | |
Net Change In Cash | -$91.86K | -270.0K | -$1.821M |
YoY Change | -94.95% | -67.86% | -68.24% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$388.3K | -$300.0K | -$1.552M |
Capital Expenditures | $35.31K | -$20.00K | $56.62K |
Free Cash Flow | -$423.6K | -$280.0K | -$1.609M |
YoY Change | -73.67% | -66.27% | -71.04% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011 | nwcn |
Amortization Of Deferred Stockbased Compensation
AmortizationOfDeferredStockbasedCompensation
|
307500 | USD |
CY2011 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2011 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2011 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2011 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2011 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | |
CY2011 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-12-31 | |
CY2011 | dei |
Document Type
DocumentType
|
10-K | |
CY2011 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000934796 | |
CY2012Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
96504467 | |
CY2011 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2011 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2011Q2 | dei |
Entity Public Float
EntityPublicFloat
|
70000 | USD |
CY2011 | dei |
Entity Registrant Name
EntityRegistrantName
|
NETWORK CN INC | |
CY2011 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2010 | nwcn |
Amortization Of Deferred Stockbased Compensation
AmortizationOfDeferredStockbasedCompensation
|
592500 | USD |
CY2009 | nwcn |
Amortization Of Deferred Stockbased Compensation
AmortizationOfDeferredStockbasedCompensation
|
300000 | USD |
CY2010 | nwcn |
Cancellation Of Stock For Services Rendered By Directors And Officers Value
CancellationOfStockForServicesRenderedByDirectorsAndOfficersValue
|
USD | |
CY2011 | us-gaap |
Advertising Revenue Cost
AdvertisingRevenueCost
|
1115461 | USD |
CY2010 | us-gaap |
Advertising Revenue Cost
AdvertisingRevenueCost
|
1503898 | USD |
CY2009 | us-gaap |
Advertising Revenue Cost
AdvertisingRevenueCost
|
2067881 | USD |
CY2009 | us-gaap |
Proceeds From Sales Of Business Affiliate And Productive Assets
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
|
-324 | USD |
CY2009 | nwcn |
Exchange Of Accrued And Unpaid Interests Of Three Percent Convertible Promissory Notes To Common Stock Value
ExchangeOfAccruedAndUnpaidInterestsOfThreePercentConvertiblePromissoryNotesToCommonStockValue
|
1665675 | USD |
CY2009 | nwcn |
Exchange Of Three Percent Convertible Promissory Notes To Common Stock Value
ExchangeOfThreePercentConvertiblePromissoryNotesToCommonStockValue
|
45000000 | USD |
CY2011 | nwcn |
Increase Decrease In Prepayments For Advertising Operating Rights
IncreaseDecreaseInPrepaymentsForAdvertisingOperatingRights
|
30771 | USD |
CY2010 | nwcn |
Increase Decrease In Prepayments For Advertising Operating Rights
IncreaseDecreaseInPrepaymentsForAdvertisingOperatingRights
|
151672 | USD |
CY2009 | nwcn |
Increase Decrease In Prepayments For Advertising Operating Rights
IncreaseDecreaseInPrepaymentsForAdvertisingOperatingRights
|
69873 | USD |
CY2009 | nwcn |
Issuance Of Stock For Services Rendered By Directors And Officers Value
IssuanceOfStockForServicesRenderedByDirectorsAndOfficersValue
|
-1200000 | USD |
CY2009 | nwcn |
Issuance Of Stock For Services Rendered By Employees Value
IssuanceOfStockForServicesRenderedByEmployeesValue
|
USD | |
CY2009 | nwcn |
Issuance Of Stock To The Investor Value
IssuanceOfStockToTheInvestorValue
|
USD | |
CY2009 | nwcn |
Non Cash Debt Conversion Charges
NonCashDebtConversionCharges
|
10204627 | USD |
CY2011 | nwcn |
Proceeds From Directors Loans
ProceedsFromDirectorsLoans
|
297868 | USD |
CY2010 | nwcn |
Proceeds From Directors Loans
ProceedsFromDirectorsLoans
|
USD | |
CY2009 | nwcn |
Proceeds From Directors Loans
ProceedsFromDirectorsLoans
|
USD | |
CY2011 | nwcn |
Proceeds From Shareholders Loans
ProceedsFromShareholdersLoans
|
100000 | USD |
CY2010 | nwcn |
Proceeds From Shareholders Loans
ProceedsFromShareholdersLoans
|
USD | |
CY2009 | nwcn |
Proceeds From Shareholders Loans
ProceedsFromShareholdersLoans
|
USD | |
CY2011 | nwcn |
Repayment Of Directors Loans
RepaymentOfDirectorsLoans
|
68124 | USD |
CY2010 | nwcn |
Repayment Of Directors Loans
RepaymentOfDirectorsLoans
|
USD | |
CY2009 | nwcn |
Repayment Of Directors Loans
RepaymentOfDirectorsLoans
|
USD | |
CY2011 | nwcn |
Repayment Of Shareholders Loans
RepaymentOfShareholdersLoans
|
100000 | USD |
CY2010Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
USD | |
CY2010 | nwcn |
Repayment Of Shareholders Loans
RepaymentOfShareholdersLoans
|
USD | |
CY2009 | nwcn |
Repayment Of Shareholders Loans
RepaymentOfShareholdersLoans
|
USD | |
CY2009 | nwcn |
Stockbased Compensation For Stock Granted To Consultant For Services
StockbasedCompensationForStockGrantedToConsultantForServices
|
125647 | USD |
CY2011 | nwcn |
Stockbased Compensation For Stock Granted To Directors Officers And Employees For Services Value
StockbasedCompensationForStockGrantedToDirectorsOfficersAndEmployeesForServicesValue
|
35678 | USD |
CY2010 | nwcn |
Stockbased Compensation For Stock Granted To Directors Officers And Employees For Services Value
StockbasedCompensationForStockGrantedToDirectorsOfficersAndEmployeesForServicesValue
|
89181 | USD |
CY2009 | nwcn |
Stockbased Compensation For Stock Granted To Directors Officers And Employees For Services Value
StockbasedCompensationForStockGrantedToDirectorsOfficersAndEmployeesForServicesValue
|
1333441 | USD |
CY2009 | nwcn |
Stockbased Compensation For Stock Warrants Issued To Placement Agent For Service
StockbasedCompensationForStockWarrantsIssuedToPlacementAgentForService
|
319581 | USD |
CY2011 | nwcn |
Weighted Average Shares Outstanding Basic And Diluted
WeightedAverageSharesOutstandingBasicAndDiluted
|
86970220 | |
CY2010 | nwcn |
Weighted Average Shares Outstanding Basic And Diluted
WeightedAverageSharesOutstandingBasicAndDiluted
|
84509070 | |
CY2009 | nwcn |
Weighted Average Shares Outstanding Basic And Diluted
WeightedAverageSharesOutstandingBasicAndDiluted
|
63576461 | |
CY2010Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1194838 | USD |
CY2011Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1227782 | USD |
CY2010Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
398994 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
146140 | USD |
CY2010Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1563317 | USD |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1730805 | USD |
CY2010Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
119751647 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
119835325 | USD |
CY2009 | us-gaap |
Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
1447745 | USD |
CY2011 | us-gaap |
Advertising Revenue
AdvertisingRevenue
|
1794552 | USD |
CY2010 | us-gaap |
Advertising Revenue
AdvertisingRevenue
|
2207479 | USD |
CY2009 | us-gaap |
Advertising Revenue
AdvertisingRevenue
|
1266927 | USD |
CY2011 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
588983 | USD |
CY2010 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
528462 | USD |
CY2009 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
18873863 | USD |
CY2011 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
USD | |
CY2010 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
USD | |
CY2009 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
802487 | USD |
CY2010Q4 | us-gaap |
Assets
Assets
|
1974613 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
983444 | USD |
CY2010Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1368514 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
619848 | USD |
CY2010Q4 | us-gaap |
Available For Sale Securities Equity Securities Current
AvailableForSaleSecuritiesEquitySecuritiesCurrent
|
123077 | USD |
CY2011Q4 | us-gaap |
Available For Sale Securities Equity Securities Current
AvailableForSaleSecuritiesEquitySecuritiesCurrent
|
USD | |
CY2011 | us-gaap |
Availableforsale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
|
-228285 | USD |
CY2010 | us-gaap |
Availableforsale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
|
9406 | USD |
CY2009 | us-gaap |
Availableforsale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
|
USD | |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
170621 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
65623 | USD |
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1969549 | USD |
CY2008Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7717131 | USD |
CY2011 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-104998 | USD |
CY2010 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1798928 | USD |
CY2009 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-5747582 | USD |
CY2010Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2010Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2010Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | |
CY2010Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
84504467 | |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
96504467 | |
CY2010Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
84504467 | |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
96504467 | |
CY2010Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
84504 | USD |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
96504 | USD |
CY2011 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1935060 | USD |
CY2010 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2715011 | USD |
CY2009 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-37331705 | USD |
CY2010Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
4304311 | USD |
CY2011Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
USD | |
CY2010 | us-gaap |
Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
|
2037 | USD |
CY2009 | us-gaap |
Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
|
14338 | USD |
CY2011Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
4812080 | USD |
CY2011 | us-gaap |
Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
|
USD | |
CY2010Q4 | us-gaap |
Deferred Compensation Equity
DeferredCompensationEquity
|
307500 | USD |
CY2011Q4 | us-gaap |
Deferred Compensation Equity
DeferredCompensationEquity
|
USD | |
CY2010Q4 | us-gaap |
Deferred Costs
DeferredCosts
|
31692 | USD |
CY2011Q4 | us-gaap |
Deferred Costs
DeferredCosts
|
USD | |
CY2010Q4 | us-gaap |
Deferred Costs Current
DeferredCostsCurrent
|
81214 | USD |
CY2011Q4 | us-gaap |
Deferred Costs Current
DeferredCostsCurrent
|
31692 | USD |
CY2011 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
239223 | USD |
CY2010 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
257899 | USD |
CY2009 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
576938 | USD |
CY2011 | us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
USD | |
CY2010 | us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
3655 | USD |
CY2009 | us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
USD | |
CY2011 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | |
CY2010 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.03 | |
CY2009 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.59 | |
CY2011 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-13139 | USD |
CY2010 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
21684 | USD |
CY2009 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-14945 | USD |
CY2011 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
24222 | USD |
CY2010 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-579341 | USD |
CY2009 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-127441 | USD |
CY2011 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
3254 | USD |
CY2010 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
438917 | USD |
CY2009 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
USD | |
CY2011 | us-gaap |
Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
|
USD | |
CY2010 | us-gaap |
Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
|
USD | |
CY2009 | us-gaap |
Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
|
-1696684 | USD |
CY2011 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1489460 | USD |
CY2010 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2756180 | USD |
CY2009 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4532628 | USD |
CY2011 | us-gaap |
Gross Profit
GrossProfit
|
679091 | USD |
CY2010 | us-gaap |
Gross Profit
GrossProfit
|
703581 | USD |
CY2009 | us-gaap |
Gross Profit
GrossProfit
|
-800954 | USD |
CY2011 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2102548 | USD |
CY2010 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2603384 | USD |
CY2009 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-37383361 | USD |
CY2011 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
USD | |
CY2009 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
CY2011 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-193546 | USD |
CY2011 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
254 | USD |
CY2010 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1374 | USD |
CY2010 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
CY2009 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
22486 | USD |
CY2010Q4 | us-gaap |
Liabilities
Liabilities
|
5499149 | USD |
CY2010 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
USD | |
CY2009 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
USD | |
CY2011 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
CY2010 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-665644 | USD |
CY2009 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1349913 | USD |
CY2011 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-252854 | USD |
CY2010 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
317274 | USD |
CY2009 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-548509 | USD |
CY2011 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-191998 | USD |
CY2010 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-277438 | USD |
CY2009 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-83019 | USD |
CY2011 | us-gaap |
Induced Conversion Of Convertible Debt Expense
InducedConversionOfConvertibleDebtExpense
|
USD | |
CY2010 | us-gaap |
Induced Conversion Of Convertible Debt Expense
InducedConversionOfConvertibleDebtExpense
|
USD | |
CY2009 | us-gaap |
Induced Conversion Of Convertible Debt Expense
InducedConversionOfConvertibleDebtExpense
|
10204627 | USD |
CY2011 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
638983 | USD |
CY2010 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
578642 | USD |
CY2009 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
31195905 | USD |
CY2011 | us-gaap |
Interest Expense
InterestExpense
|
50000 | USD |
CY2010 | us-gaap |
Interest Expense
InterestExpense
|
50180 | USD |
CY2009 | us-gaap |
Interest Expense
InterestExpense
|
420731 | USD |
CY2011 | us-gaap |
Interest Paid
InterestPaid
|
50000 | USD |
CY2010 | us-gaap |
Interest Paid
InterestPaid
|
50180 | USD |
CY2009 | us-gaap |
Interest Paid
InterestPaid
|
24795 | USD |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
6039862 | USD |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1974613 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
983444 | USD |
CY2010Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1194838 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6039862 | USD |
CY2009 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-37359188 | USD |
CY2010 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2603384 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
229744 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
USD | |
CY2009 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-250000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
66675 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-268209 | USD |
CY2009 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-54364 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-388278 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1552403 | USD |
CY2009 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5428273 | USD |
CY2011 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2102548 | USD |
CY2011 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
USD | |
CY2010 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
USD | |
CY2009 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-24173 | USD |
CY2011 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-135341 | USD |
CY2010 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
49681 | USD |
CY2009 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
36572 | USD |
CY2011 | us-gaap |
Operating Expenses
OperatingExpenses
|
2007315 | USD |
CY2010 | us-gaap |
Operating Expenses
OperatingExpenses
|
2778004 | USD |
CY2009 | us-gaap |
Operating Expenses
OperatingExpenses
|
5423074 | USD |
CY2011 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1328224 | USD |
CY2010 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2074423 | USD |
CY2009 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6224028 | USD |
CY2011 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
13929 | USD |
CY2010 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
41932 | USD |
CY2009 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
26655 | USD |
CY2011 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
USD | |
CY2010 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
USD | |
CY2009 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
-828 | USD |
CY2011 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
13929 | USD |
CY2009 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
128489 | USD |
CY2010Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2010Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2011Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2010Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2011Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2010 | us-gaap |
Payments To Acquire Available For Sale Securities Equity
PaymentsToAcquireAvailableForSaleSecuritiesEquity
|
908441 | USD |
CY2009 | us-gaap |
Payments To Acquire Available For Sale Securities Equity
PaymentsToAcquireAvailableForSaleSecuritiesEquity
|
USD | |
CY2011 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
35309 | USD |
CY2010 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
41932 | USD |
CY2009 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
27483 | USD |
CY2011 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
167488 | USD |
CY2010 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-111627 | USD |
CY2009 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
27483 | USD |
CY2011 | us-gaap |
Other Comprehensive Income Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
|
-153559 | USD |
CY2010 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-153559 | USD |
CY2011 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-135595 | USD |
CY2010 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
48307 | USD |
CY2009 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
14086 | USD |
CY2011 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
USD | |
CY2010 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
USD | |
CY2009 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
250000 | USD |
CY2011 | us-gaap |
Payments To Acquire Available For Sale Securities Equity
PaymentsToAcquireAvailableForSaleSecuritiesEquity
|
USD | |
CY2010 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
56618 | USD |
CY2010Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2011Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2010Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2011Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2010Q4 | us-gaap |
Prepaid Advertising
PrepaidAdvertising
|
209186 | USD |
CY2011Q4 | us-gaap |
Prepaid Advertising
PrepaidAdvertising
|
182969 | USD |
CY2010Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
385422 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
193424 | USD |
CY2011 | us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
48351 | USD |
CY2010 | us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
641211 | USD |
CY2009 | us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
USD | |
CY2011 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
53633 | USD |
CY2010 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
55639 | USD |
CY2009 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
74449 | USD |
CY2011 | us-gaap |
Proceeds From Sales Of Business Affiliate And Productive Assets
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
|
USD | |
CY2011 | us-gaap |
Profit Loss
ProfitLoss
|
-2102548 | USD |
CY2010 | us-gaap |
Profit Loss
ProfitLoss
|
-2603384 | USD |
CY2009 | us-gaap |
Profit Loss
ProfitLoss
|
-37383361 | USD |
CY2010Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
574407 | USD |
CY2010 | us-gaap |
Proceeds From Sales Of Business Affiliate And Productive Assets
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
|
USD | |
CY2008Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-23356217 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
363596 | USD |
CY2011 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
USD | |
CY2010 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
11421 | USD |
CY2009 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-542771 | USD |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-124616504 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-126719052 | USD |
CY2011 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
521109 | USD |
CY2010 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
449320 | USD |
CY2009 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
630730 | USD |
CY2011 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
403178 | USD |
CY2010 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
681681 | USD |
CY2009 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
878669 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3524536 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5056418 | USD |
CY2009Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1491206 | USD |
CY2011 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
60000 | USD |