2014 Q2 Form 10-Q Financial Statement

#000121465914007858 Filed on November 19, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2013 Q2
Revenue $219.5K $150.3K
YoY Change 46.03% -71.97%
Cost Of Revenue $440.0K $150.0K
YoY Change 193.33% -57.14%
Gross Profit -$223.0K -$2.057K
YoY Change 10740.79% -101.12%
Gross Profit Margin -101.58% -1.37%
Selling, General & Admin $248.9K $288.0K
YoY Change -13.56% -50.95%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $10.00K $10.00K
YoY Change 0.0% -85.71%
% of Gross Profit
Operating Expenses $255.2K $288.0K
YoY Change -11.38% -50.95%
Operating Profit -$478.2K -$290.0K
YoY Change 64.88% -28.12%
Interest Expense $86.13K $55.52K
YoY Change 55.12% 69.58%
% of Operating Profit
Other Income/Expense, Net $3.354K $19.31K
YoY Change -82.63% -98.97%
Pretax Income -$569.0K -$749.3K
YoY Change -24.07% -164.68%
Income Tax
% Of Pretax Income
Net Earnings -$569.0K -$749.3K
YoY Change -24.07% -164.68%
Net Earnings / Revenue -259.19% -498.47%
Basic Earnings Per Share
Diluted Earnings Per Share -$73.74K -$106.7K
COMMON SHARES
Basic Shares Outstanding 7.728M shares 105.4M shares
Diluted Shares Outstanding 7.728M shares 105.4M shares

Balance Sheet

Concept 2014 Q2 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $10.00K $90.00K
YoY Change -88.89% 0.0%
Cash & Equivalents $9.148K $89.69K
Short-Term Investments
Other Short-Term Assets $350.0K $320.0K
YoY Change 9.38% -21.95%
Inventory
Prepaid Expenses $105.9K $108.2K
Receivables $1.032M $574.1K
Other Receivables $0.00 $1.550M
Total Short-Term Assets $1.391M $983.1K
YoY Change 41.54% 52.52%
LONG-TERM ASSETS
Property, Plant & Equipment $74.29K $112.7K
YoY Change -34.09% -70.83%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $74.29K $112.7K
YoY Change -34.09% -70.83%
TOTAL ASSETS
Total Short-Term Assets $1.391M $983.1K
Total Long-Term Assets $74.29K $112.7K
Total Assets $1.466M $1.096M
YoY Change 33.76% 6.29%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.711M $672.2K
YoY Change 154.6%
Accrued Expenses $2.300M
YoY Change 93.28%
Deferred Revenue
YoY Change
Short-Term Debt $1.665M $1.019M
YoY Change 63.3% 114.92%
Long-Term Debt Due $10.00K $3.000M
YoY Change -99.67% 29900.0%
Total Short-Term Liabilities $5.392M $6.671M
YoY Change -19.18% 225.68%
LONG-TERM LIABILITIES
Long-Term Debt $5.020M $40.00K
YoY Change 12450.0% -97.6%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $5.024M $35.48K
YoY Change 14059.89% -97.88%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.392M $6.671M
Total Long-Term Liabilities $5.024M $35.48K
Total Liabilities $10.42M $6.707M
YoY Change 55.3% 80.2%
SHAREHOLDERS EQUITY
Retained Earnings -$133.9M -$129.7M
YoY Change 3.27% 2.79%
Common Stock $115.9K $105.4K
YoY Change 9.96% 8.63%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$8.950M -$5.611M
YoY Change
Total Liabilities & Shareholders Equity $1.466M $1.096M
YoY Change 33.76% 6.29%

Cashflow Statement

Concept 2014 Q2 2013 Q2
OPERATING ACTIVITIES
Net Income -$569.0K -$749.3K
YoY Change -24.07% -164.68%
Depreciation, Depletion And Amortization $10.00K $10.00K
YoY Change 0.0% -85.71%
Cash From Operating Activities -$220.0K -$110.0K
YoY Change 100.0% 266.67%
INVESTING ACTIVITIES
Capital Expenditures -$10.00K $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change
Cash From Investing Activities -$10.00K $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 240.0K 180.0K
YoY Change 33.33% 12.5%
NET CHANGE
Cash From Operating Activities -220.0K -110.0K
Cash From Investing Activities -10.00K 0.000
Cash From Financing Activities 240.0K 180.0K
Net Change In Cash 10.00K 70.00K
YoY Change -85.71% 40.0%
FREE CASH FLOW
Cash From Operating Activities -$220.0K -$110.0K
Capital Expenditures -$10.00K $0.00
Free Cash Flow -$210.0K -$110.0K
YoY Change 90.91% -320.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
13634 USD
us-gaap Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
shares
us-gaap Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
shares
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1032312 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
759977 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
-568965 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
-749294 USD
us-gaap Net Income Loss
NetIncomeLoss
-2119731 USD
us-gaap Net Income Loss
NetIncomeLoss
-1772619 USD
CY2014Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
1045817 USD
CY2013Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
773611 USD
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
13505 USD
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
115919467 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
105419467 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
114051339 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
104742809 shares
CY2014Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
59053794 shares
CY2013Q2 us-gaap Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
shares
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
105419467 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
114051399 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
104742809 shares
CY2014Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.005
CY2013Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.007
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.019
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.017
CY2014Q2 us-gaap Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
shares
CY2014Q2 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
shares
CY2013Q2 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
shares
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
115919467 shares
CY2013Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
62115709 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1570774 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
64185443 shares
CY2013Q4 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
9088 USD
CY2014Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
5380490 USD
CY2013Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
4839861 USD
CY2014Q2 us-gaap Interest Expense Short Term Borrowings
InterestExpenseShortTermBorrowings
73254 USD
CY2013Q2 us-gaap Interest Expense Short Term Borrowings
InterestExpenseShortTermBorrowings
42010 USD
us-gaap Interest Expense Short Term Borrowings
InterestExpenseShortTermBorrowings
142733 USD
us-gaap Interest Expense Short Term Borrowings
InterestExpenseShortTermBorrowings
76086 USD
CY2013Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
1536440 USD
CY2014Q2 us-gaap Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
41098 USD
CY2013Q4 us-gaap Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
117829 USD
CY2014Q2 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
29348 USD
CY2014Q2 nwcn Prepayments For Advertising Operating Rights Gross
PrepaymentsForAdvertisingOperatingRightsGross
965861 USD
CY2013Q4 nwcn Prepayments For Advertising Operating Rights Gross
PrepaymentsForAdvertisingOperatingRightsGross
648082 USD
CY2014Q2 nwcn Prepayments For Advertising Operating Rights Accumulated Amortization
PrepaymentsForAdvertisingOperatingRightsAccumulatedAmortization
965861 USD
CY2013Q4 nwcn Prepayments For Advertising Operating Rights Accumulated Amortization
PrepaymentsForAdvertisingOperatingRightsAccumulatedAmortization
648082 USD
CY2014Q2 us-gaap Prepaid Advertising
PrepaidAdvertising
USD
CY2013Q4 us-gaap Prepaid Advertising
PrepaidAdvertising
USD
CY2013Q2 nwcn Amortization Of Prepayments For Advertising Operating Rights
AmortizationOfPrepaymentsForAdvertisingOperatingRights
159337 USD
nwcn Amortization Of Prepayments For Advertising Operating Rights
AmortizationOfPrepaymentsForAdvertisingOperatingRights
565829 USD
CY2014Q2 nwcn Amortization Of Prepayments For Advertising Operating Rights
AmortizationOfPrepaymentsForAdvertisingOperatingRights
0 USD
nwcn Amortization Of Prepayments For Advertising Operating Rights
AmortizationOfPrepaymentsForAdvertisingOperatingRights
0 USD
CY2014Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
12192 USD
CY2013Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
12466 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
24521 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
24800 USD
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
115919467 shares
CY2014Q2 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
7993 USD
CY2013Q2 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
423058 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
935588 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
786663 USD
CY2014Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
USD
CY2013Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
USD
CY2014Q2 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
7993 USD
CY2013Q2 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
423058 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
786663 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
USD
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
111889 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
935588 USD
CY2014Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
7500000 shares
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
750000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
1391446 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
1205226 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
74292 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9148 USD
CY2014Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
349986 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
333360 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
83160 USD
CY2014Q2 us-gaap Assets
Assets
1465738 USD
CY2013Q4 us-gaap Assets
Assets
1288386 USD
CY2014Q2 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
USD
CY2013Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
4064412 USD
CY2014Q2 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
11690 USD
CY2013Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
11236 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
5392180 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
8915509 USD
CY2014Q2 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
5000000 USD
CY2013Q4 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
USD
CY2014Q2 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
23789 USD
CY2013Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
29748 USD
CY2014Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
5023789 USD
CY2013Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
29748 USD
CY2014Q2 us-gaap Liabilities
Liabilities
10415969 USD
CY2013Q4 us-gaap Liabilities
Liabilities
8945257 USD
CY2014Q2 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
115919 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
106419 USD
CY2014Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
123167972 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
122359290 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-133942905 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-131823174 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1708783 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1700594 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
-8950231 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
-7656871 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1465738 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1288386 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
115919467 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
106419467 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
106419467 shares
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
115919467 shares
CY2014Q2 us-gaap Advertising Revenue
AdvertisingRevenue
219516 USD
CY2014Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
235880 USD
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
255204 USD
CY2014Q2 us-gaap Advertising Revenue Cost
AdvertisingRevenueCost
442511 USD
CY2014Q2 us-gaap Gross Profit
GrossProfit
-222995 USD
CY2014Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
19324 USD
us-gaap Advertising Revenue
AdvertisingRevenue
463518 USD
us-gaap Advertising Revenue
AdvertisingRevenue
556955 USD
CY2013Q2 us-gaap Advertising Revenue Cost
AdvertisingRevenueCost
152375 USD
us-gaap Advertising Revenue Cost
AdvertisingRevenueCost
871503 USD
us-gaap Advertising Revenue Cost
AdvertisingRevenueCost
617052 USD
CY2013Q2 us-gaap Gross Profit
GrossProfit
-2057 USD
us-gaap Gross Profit
GrossProfit
-407985 USD
us-gaap Gross Profit
GrossProfit
-60097 USD
CY2013Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3600 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
41392 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
56479 USD
CY2013Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
284366 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
571196 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
785799 USD
CY2013Q2 us-gaap Operating Expenses
OperatingExpenses
287966 USD
us-gaap Operating Expenses
OperatingExpenses
612588 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
8189 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-478199 USD
CY2014Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
10 USD
CY2014Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
3344 USD
CY2014Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
3354 USD
CY2013Q2 us-gaap Advertising Revenue
AdvertisingRevenue
150318 USD
us-gaap Operating Expenses
OperatingExpenses
842278 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-290023 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-1020573 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-902375 USD
CY2013Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
4 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
28 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
13 USD
CY2013Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
19305 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
5075 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
19305 USD
CY2013Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
19309 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
5103 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
19318 USD
CY2014Q2 us-gaap Interest Expense
InterestExpense
86127 USD
CY2013Q2 us-gaap Interest Expense
InterestExpense
55522 USD
us-gaap Interest Expense
InterestExpense
168673 USD
us-gaap Interest Expense
InterestExpense
102899 USD
CY2014Q2 us-gaap Interest And Debt Expense
InterestAndDebtExpense
94120 USD
CY2013Q2 us-gaap Interest And Debt Expense
InterestAndDebtExpense
478580 USD
us-gaap Interest And Debt Expense
InterestAndDebtExpense
1104261 USD
us-gaap Interest And Debt Expense
InterestAndDebtExpense
889562 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-568965 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-749294 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2119731 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1772619 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
CY2014Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
1190 USD
CY2013Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-4572 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
1190 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-4572 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-567775 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-753866 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-5596 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
8189 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-5596 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2111542 USD
CY2014Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
115919467 shares
CY2013Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
105419467 shares
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1778215 USD
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
114051399 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
104742809 shares
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
22098 USD
us-gaap Share Based Compensation
ShareBasedCompensation
68182 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-881 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
272335 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
80955 USD
us-gaap Share Based Compensation
ShareBasedCompensation
199350 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-62921 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-144932 USD
nwcn Increase Decrease In Prepayments For Advertising Operating Rights
IncreaseDecreaseInPrepaymentsForAdvertisingOperatingRights
USD
nwcn Increase Decrease In Prepayments For Advertising Operating Rights
IncreaseDecreaseInPrepaymentsForAdvertisingOperatingRights
-416889 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
16626 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-2027 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
497483 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-111181 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-884460 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-190063 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
14268 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
412 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-14268 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
412 USD
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
USD
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
234265 USD
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
277732 USD
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
105874 USD
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
USD
nwcn Repayments Of Directors Loans
RepaymentsOfDirectorsLoans
85244 USD
nwcn Repayments Of Directors Loans
RepaymentsOfDirectorsLoans
13050 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
5505 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
5050 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
787642 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
259632 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
8345 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1300 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-102741 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
68681 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
21008 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
89689 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
USD
us-gaap Interest Paid
InterestPaid
195545 USD
us-gaap Interest Paid
InterestPaid
2014 USD
CY2014Q1 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
0.1
CY2013Q4 us-gaap Security Deposit
SecurityDeposit
36932 USD
CY2014Q2 us-gaap Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
128465 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
83108 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
34018 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
11339 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
128465 USD
CY2014Q2 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
40531 USD
CY2013Q2 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
47723 USD
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
82853 USD
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
96176 USD
CY2013Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
102665 USD
CY2014Q2 us-gaap Security Deposit
SecurityDeposit
45383 USD
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"> <p style=" margin: 0pt; text-align: justify; font-family : Times New Roman;"><font style=" font-family : Times New Roman; font-style: italic;"><strong><font style=" font-size: 10pt;">(S) Concentration of Credit Risk&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;</font></strong></font></p> <p style=" margin: 0pt; text-align: justify; font-family : Times New Roman;">&#160;</p> <p style=" margin: 0pt; text-align: justify; font-family : Times New Roman;"><font style=" font-family : Times New Roman;"><font style=" font-size: 10pt;">The Company places its cash with various financial institutions. The Company believes that </font><font><font style=" font-size: 10pt;">no</font></font><font style=" font-size: 10pt;"> significant credit risk exists as these cash investments are made with high-credit-quality financial institutions.</font></font></p> <p style=" margin: 0pt; text-align: justify; font-family : Times New Roman;">&#160;</p> <p style=" margin: 0pt; text-align: justify; font-family : Times New Roman;"><font style=" font-family : Times New Roman;"><font style=" font-size: 10pt;">All the revenue of the Company and a significant portion of the Company's assets are generated and located in China. The Company's business activities and accounts receivable are mainly from advertising services. Deposits are usually collected from customers in advance and the Company performs ongoing credit evaluation of its customers. The Company believes that </font><font><font style=" font-size: 10pt;">no</font></font><font style=" font-size: 10pt;"> significant credit risk exists as credit loss.</font></font></p> <p style=" margin: 0pt; text-align: justify; font-family : Times New Roman;">&#160;</p> <p style=" margin: 0pt; text-align: justify; font-family : Times New Roman;"><font style=" font-family : Times New Roman;"><font style=" font-size: 10pt;">The Company is engaged in the provision of out-of-home advertising in China. As of June 30, 2014 and December 31, 2013, </font><font><font style=" font-size: 10pt;">one</font></font><font style=" font-size: 10pt;"> customer accounted for approximately </font><font><font style=" font-size: 10pt;">95</font></font><font style=" font-size: 10pt;">% and </font><font><font style=" font-size: 10pt;">96</font></font><font style=" font-size: 10pt;">% of its accounts receivable balances respectively. Due to the longstanding nature of its relationships with this customer and contractual obligations, the Company is confident that it will recover these amounts. The Company establishes an allowance for doubtful debts accounts upon its assessment of various factors. The Company considers historical experience, the age of the receivable balances, the credit quality of its customers, current economic conditions, and other factors that may affect customers' ability to pay to determine the level of allowance required.</font></font></p> </div>
CY2014Q2 us-gaap Retainage Deposit
RetainageDeposit
193814 USD
CY2013Q4 us-gaap Retainage Deposit
RetainageDeposit
195677 USD
CY2014Q2 nwcn Payments From Customers Withheld By Third Party
PaymentsFromCustomersWithheldByThirdParty
1558502 USD
CY2013Q4 nwcn Payments From Customers Withheld By Third Party
PaymentsFromCustomersWithheldByThirdParty
1524481 USD
CY2014Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
105925 USD
CY2014Q2 us-gaap Other Receivables Gross Current
OtherReceivablesGrossCurrent
7002 USD
CY2013Q4 us-gaap Other Receivables Gross Current
OtherReceivablesGrossCurrent
244 USD
CY2014Q2 nwcn Prepaid And Other Current Assets Gross
PrepaidAndOtherCurrentAssetsGross
1910626 USD
CY2013Q4 nwcn Prepaid And Other Current Assets Gross
PrepaidAndOtherCurrentAssetsGross
1859999 USD
CY2014Q2 nwcn Allowancefor Doubtful Other Debts Current
AllowanceforDoubtfulOtherDebtsCurrent
1560640 USD
CY2013Q4 nwcn Allowancefor Doubtful Other Debts Current
AllowanceforDoubtfulOtherDebtsCurrent
1526639 USD
dei Entity Registrant Name
EntityRegistrantName
NETWORK CN INC
dei Entity Central Index Key
EntityCentralIndexKey
0000934796
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2014-06-30
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
us-gaap Use Of Estimates
UseOfEstimates
<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"> <p style=" margin: 0pt; text-align: justify; font-family : Times New Roman;"><font style=" font-family : Times New Roman; font-style: italic;"><strong><font style=" font-size: 10pt;">(C) Use of Estimates</font></strong></font></p> <p style=" margin: 0pt; text-align: justify; font-family : Times New Roman;">&#160;</p> <p style=" margin: 0pt; text-align: justify; font-family : Times New Roman;"><font style=" font-family : Times New Roman;"><font style=" font-size: 10pt;">In preparing unaudited condensed consolidated financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reported period. Actual results could differ from those estimates. Differences from those estimates are reported in the period they become known and are disclosed to the extent they are material to the unaudited condensed consolidated financial statements taken as a whole.</font></font></p> </div>
CY2013Q4 us-gaap Interest Payable Current
InterestPayableCurrent
345917 USD
CY2014Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
318623 USD
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
381187 USD
CY2014Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
1664831 USD
CY2014Q2 us-gaap Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
6923 USD
CY2014Q2 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
13846 USD
CY2014Q2 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
13846 USD
CY2014Q2 us-gaap Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
4615 USD
CY2014Q2 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
39230 USD
CY2014Q2 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
3751 USD
CY2014Q2 us-gaap Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
35479 USD
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1711416 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1222004 USD
CY2014Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1144703 USD
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1032593 USD
CY2014Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
151426 USD
CY2013Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
109559 USD
CY2013Q4 us-gaap Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
85244 USD
CY2014Q2 us-gaap Interest Payable Current
InterestPayableCurrent
319045 USD

Files In Submission

Name View Source Status
0001214659-14-007858-index-headers.html Edgar Link pending
0001214659-14-007858-index.html Edgar Link pending
0001214659-14-007858.txt Edgar Link pending
0001214659-14-007858-xbrl.zip Edgar Link pending
ex31_1.htm Edgar Link pending
ex31_2.htm Edgar Link pending
ex32_1.htm Edgar Link pending
ex32_2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
nwcn-20140630.xml Edgar Link completed
nwcn-20140630.xsd Edgar Link pending
nwcn-20140630_cal.xml Edgar Link unprocessable
nwcn-20140630_def.xml Edgar Link unprocessable
nwcn-20140630_lab.xml Edgar Link unprocessable
nwcn-20140630_pre.xml Edgar Link unprocessable
nwcn111614010q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending