2014 Q2 Form 10-Q Financial Statement
#000121465914007858 Filed on November 19, 2014
Income Statement
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
Revenue | $219.5K | $150.3K |
YoY Change | 46.03% | -71.97% |
Cost Of Revenue | $440.0K | $150.0K |
YoY Change | 193.33% | -57.14% |
Gross Profit | -$223.0K | -$2.057K |
YoY Change | 10740.79% | -101.12% |
Gross Profit Margin | -101.58% | -1.37% |
Selling, General & Admin | $248.9K | $288.0K |
YoY Change | -13.56% | -50.95% |
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $10.00K | $10.00K |
YoY Change | 0.0% | -85.71% |
% of Gross Profit | ||
Operating Expenses | $255.2K | $288.0K |
YoY Change | -11.38% | -50.95% |
Operating Profit | -$478.2K | -$290.0K |
YoY Change | 64.88% | -28.12% |
Interest Expense | $86.13K | $55.52K |
YoY Change | 55.12% | 69.58% |
% of Operating Profit | ||
Other Income/Expense, Net | $3.354K | $19.31K |
YoY Change | -82.63% | -98.97% |
Pretax Income | -$569.0K | -$749.3K |
YoY Change | -24.07% | -164.68% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$569.0K | -$749.3K |
YoY Change | -24.07% | -164.68% |
Net Earnings / Revenue | -259.19% | -498.47% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$73.74K | -$106.7K |
COMMON SHARES | ||
Basic Shares Outstanding | 7.728M shares | 105.4M shares |
Diluted Shares Outstanding | 7.728M shares | 105.4M shares |
Balance Sheet
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $10.00K | $90.00K |
YoY Change | -88.89% | 0.0% |
Cash & Equivalents | $9.148K | $89.69K |
Short-Term Investments | ||
Other Short-Term Assets | $350.0K | $320.0K |
YoY Change | 9.38% | -21.95% |
Inventory | ||
Prepaid Expenses | $105.9K | $108.2K |
Receivables | $1.032M | $574.1K |
Other Receivables | $0.00 | $1.550M |
Total Short-Term Assets | $1.391M | $983.1K |
YoY Change | 41.54% | 52.52% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $74.29K | $112.7K |
YoY Change | -34.09% | -70.83% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $74.29K | $112.7K |
YoY Change | -34.09% | -70.83% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.391M | $983.1K |
Total Long-Term Assets | $74.29K | $112.7K |
Total Assets | $1.466M | $1.096M |
YoY Change | 33.76% | 6.29% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.711M | $672.2K |
YoY Change | 154.6% | |
Accrued Expenses | $2.300M | |
YoY Change | 93.28% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $1.665M | $1.019M |
YoY Change | 63.3% | 114.92% |
Long-Term Debt Due | $10.00K | $3.000M |
YoY Change | -99.67% | 29900.0% |
Total Short-Term Liabilities | $5.392M | $6.671M |
YoY Change | -19.18% | 225.68% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $5.020M | $40.00K |
YoY Change | 12450.0% | -97.6% |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $5.024M | $35.48K |
YoY Change | 14059.89% | -97.88% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $5.392M | $6.671M |
Total Long-Term Liabilities | $5.024M | $35.48K |
Total Liabilities | $10.42M | $6.707M |
YoY Change | 55.3% | 80.2% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$133.9M | -$129.7M |
YoY Change | 3.27% | 2.79% |
Common Stock | $115.9K | $105.4K |
YoY Change | 9.96% | 8.63% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$8.950M | -$5.611M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.466M | $1.096M |
YoY Change | 33.76% | 6.29% |
Cashflow Statement
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$569.0K | -$749.3K |
YoY Change | -24.07% | -164.68% |
Depreciation, Depletion And Amortization | $10.00K | $10.00K |
YoY Change | 0.0% | -85.71% |
Cash From Operating Activities | -$220.0K | -$110.0K |
YoY Change | 100.0% | 266.67% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$10.00K | $0.00 |
YoY Change | -100.0% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $0.00 |
YoY Change | ||
Cash From Investing Activities | -$10.00K | $0.00 |
YoY Change | -100.0% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 240.0K | 180.0K |
YoY Change | 33.33% | 12.5% |
NET CHANGE | ||
Cash From Operating Activities | -220.0K | -110.0K |
Cash From Investing Activities | -10.00K | 0.000 |
Cash From Financing Activities | 240.0K | 180.0K |
Net Change In Cash | 10.00K | 70.00K |
YoY Change | -85.71% | 40.0% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$220.0K | -$110.0K |
Capital Expenditures | -$10.00K | $0.00 |
Free Cash Flow | -$210.0K | -$110.0K |
YoY Change | 90.91% | -320.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
13634 | USD |
us-gaap |
Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
|
shares | ||
us-gaap |
Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
|
shares | ||
CY2014Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1032312 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
759977 | USD |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-568965 | USD |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-749294 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2119731 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1772619 | USD | |
CY2014Q2 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
1045817 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
773611 | USD |
CY2014Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
13505 | USD |
CY2014Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
115919467 | shares |
CY2013Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
105419467 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
114051339 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
104742809 | shares | |
CY2014Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
59053794 | shares |
CY2013Q2 | us-gaap |
Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
|
shares | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
105419467 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
114051399 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
104742809 | shares | |
CY2014Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.005 | |
CY2013Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.007 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.019 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.017 | ||
CY2014Q2 | us-gaap |
Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
|
shares | |
CY2014Q2 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
shares | |
CY2013Q2 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
shares | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
shares | ||
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
shares | ||
CY2014Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
115919467 | shares |
CY2013Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
62115709 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1570774 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
64185443 | shares | |
CY2013Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
9088 | USD |
CY2014Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
5380490 | USD |
CY2013Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
4839861 | USD |
CY2014Q2 | us-gaap |
Interest Expense Short Term Borrowings
InterestExpenseShortTermBorrowings
|
73254 | USD |
CY2013Q2 | us-gaap |
Interest Expense Short Term Borrowings
InterestExpenseShortTermBorrowings
|
42010 | USD |
us-gaap |
Interest Expense Short Term Borrowings
InterestExpenseShortTermBorrowings
|
142733 | USD | |
us-gaap |
Interest Expense Short Term Borrowings
InterestExpenseShortTermBorrowings
|
76086 | USD | |
CY2013Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
1536440 | USD |
CY2014Q2 | us-gaap |
Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
|
41098 | USD |
CY2013Q4 | us-gaap |
Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
|
117829 | USD |
CY2014Q2 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
29348 | USD |
CY2014Q2 | nwcn |
Prepayments For Advertising Operating Rights Gross
PrepaymentsForAdvertisingOperatingRightsGross
|
965861 | USD |
CY2013Q4 | nwcn |
Prepayments For Advertising Operating Rights Gross
PrepaymentsForAdvertisingOperatingRightsGross
|
648082 | USD |
CY2014Q2 | nwcn |
Prepayments For Advertising Operating Rights Accumulated Amortization
PrepaymentsForAdvertisingOperatingRightsAccumulatedAmortization
|
965861 | USD |
CY2013Q4 | nwcn |
Prepayments For Advertising Operating Rights Accumulated Amortization
PrepaymentsForAdvertisingOperatingRightsAccumulatedAmortization
|
648082 | USD |
CY2014Q2 | us-gaap |
Prepaid Advertising
PrepaidAdvertising
|
USD | |
CY2013Q4 | us-gaap |
Prepaid Advertising
PrepaidAdvertising
|
USD | |
CY2013Q2 | nwcn |
Amortization Of Prepayments For Advertising Operating Rights
AmortizationOfPrepaymentsForAdvertisingOperatingRights
|
159337 | USD |
nwcn |
Amortization Of Prepayments For Advertising Operating Rights
AmortizationOfPrepaymentsForAdvertisingOperatingRights
|
565829 | USD | |
CY2014Q2 | nwcn |
Amortization Of Prepayments For Advertising Operating Rights
AmortizationOfPrepaymentsForAdvertisingOperatingRights
|
0 | USD |
nwcn |
Amortization Of Prepayments For Advertising Operating Rights
AmortizationOfPrepaymentsForAdvertisingOperatingRights
|
0 | USD | |
CY2014Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
12192 | USD |
CY2013Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
12466 | USD |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
24521 | USD | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
24800 | USD | |
CY2014Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
115919467 | shares |
CY2014Q2 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
7993 | USD |
CY2013Q2 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
423058 | USD |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
935588 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
786663 | USD | |
CY2014Q2 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
USD | |
CY2013Q2 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
USD | ||
CY2014Q2 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
7993 | USD |
CY2013Q2 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
423058 | USD |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
786663 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
USD | ||
CY2014Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
111889 | USD |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
935588 | USD | |
CY2014Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
7500000 | shares |
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
750000 | USD | |
CY2014Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1391446 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1205226 | USD |
CY2014Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
74292 | USD |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9148 | USD |
CY2014Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
349986 | USD |
CY2013Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
333360 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
83160 | USD |
CY2014Q2 | us-gaap |
Assets
Assets
|
1465738 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
1288386 | USD |
CY2014Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
USD | |
CY2013Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
4064412 | USD |
CY2014Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
11690 | USD |
CY2013Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
11236 | USD |
CY2014Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5392180 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8915509 | USD |
CY2014Q2 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
5000000 | USD |
CY2013Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
USD | |
CY2014Q2 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
23789 | USD |
CY2013Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
29748 | USD |
CY2014Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
5023789 | USD |
CY2013Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
29748 | USD |
CY2014Q2 | us-gaap |
Liabilities
Liabilities
|
10415969 | USD |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
8945257 | USD |
CY2014Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2013Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2014Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
115919 | USD |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
106419 | USD |
CY2014Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
123167972 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
122359290 | USD |
CY2014Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-133942905 | USD |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-131823174 | USD |
CY2014Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1708783 | USD |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1700594 | USD |
CY2014Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-8950231 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-7656871 | USD |
CY2014Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1465738 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1288386 | USD |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
115919467 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
106419467 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
106419467 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
115919467 | shares |
CY2014Q2 | us-gaap |
Advertising Revenue
AdvertisingRevenue
|
219516 | USD |
CY2014Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
235880 | USD |
CY2014Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
255204 | USD |
CY2014Q2 | us-gaap |
Advertising Revenue Cost
AdvertisingRevenueCost
|
442511 | USD |
CY2014Q2 | us-gaap |
Gross Profit
GrossProfit
|
-222995 | USD |
CY2014Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
19324 | USD |
us-gaap |
Advertising Revenue
AdvertisingRevenue
|
463518 | USD | |
us-gaap |
Advertising Revenue
AdvertisingRevenue
|
556955 | USD | |
CY2013Q2 | us-gaap |
Advertising Revenue Cost
AdvertisingRevenueCost
|
152375 | USD |
us-gaap |
Advertising Revenue Cost
AdvertisingRevenueCost
|
871503 | USD | |
us-gaap |
Advertising Revenue Cost
AdvertisingRevenueCost
|
617052 | USD | |
CY2013Q2 | us-gaap |
Gross Profit
GrossProfit
|
-2057 | USD |
us-gaap |
Gross Profit
GrossProfit
|
-407985 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
-60097 | USD | |
CY2013Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3600 | USD |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
41392 | USD | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
56479 | USD | |
CY2013Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
284366 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
571196 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
785799 | USD | |
CY2013Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
287966 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
612588 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
8189 | USD | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-478199 | USD |
CY2014Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
10 | USD |
CY2014Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
3344 | USD |
CY2014Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
3354 | USD |
CY2013Q2 | us-gaap |
Advertising Revenue
AdvertisingRevenue
|
150318 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
842278 | USD | |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-290023 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1020573 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-902375 | USD | |
CY2013Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
4 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
28 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
13 | USD | |
CY2013Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
19305 | USD |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
5075 | USD | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
19305 | USD | |
CY2013Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
19309 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
5103 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
19318 | USD | |
CY2014Q2 | us-gaap |
Interest Expense
InterestExpense
|
86127 | USD |
CY2013Q2 | us-gaap |
Interest Expense
InterestExpense
|
55522 | USD |
us-gaap |
Interest Expense
InterestExpense
|
168673 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
102899 | USD | |
CY2014Q2 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
94120 | USD |
CY2013Q2 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
478580 | USD |
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
1104261 | USD | |
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
889562 | USD | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-568965 | USD |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-749294 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2119731 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1772619 | USD | |
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
CY2013Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | ||
CY2014Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
1190 | USD |
CY2013Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-4572 | USD |
CY2014Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
1190 | USD |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-4572 | USD |
CY2014Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-567775 | USD |
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-753866 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-5596 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
8189 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-5596 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2111542 | USD | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
115919467 | shares |
CY2013Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
105419467 | shares |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1778215 | USD | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
114051399 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
104742809 | shares | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
22098 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
68182 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-881 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
272335 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
80955 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
199350 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-62921 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-144932 | USD | |
nwcn |
Increase Decrease In Prepayments For Advertising Operating Rights
IncreaseDecreaseInPrepaymentsForAdvertisingOperatingRights
|
USD | ||
nwcn |
Increase Decrease In Prepayments For Advertising Operating Rights
IncreaseDecreaseInPrepaymentsForAdvertisingOperatingRights
|
-416889 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
16626 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-2027 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
497483 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-111181 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-884460 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-190063 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
14268 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
USD | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
USD | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
412 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-14268 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
412 | USD | |
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
USD | ||
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
234265 | USD | |
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
277732 | USD | |
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
105874 | USD | |
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
USD | ||
nwcn |
Repayments Of Directors Loans
RepaymentsOfDirectorsLoans
|
85244 | USD | |
nwcn |
Repayments Of Directors Loans
RepaymentsOfDirectorsLoans
|
13050 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
5505 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
5050 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
787642 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
259632 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
8345 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-1300 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-102741 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
68681 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
USD | ||
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
21008 | USD |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
89689 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
USD | ||
us-gaap |
Interest Paid
InterestPaid
|
195545 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
2014 | USD | |
CY2014Q1 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.1 | |
CY2013Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
36932 | USD |
CY2014Q2 | us-gaap |
Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
|
USD | |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
128465 | USD |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
83108 | USD |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
34018 | USD |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
11339 | USD |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
USD | |
CY2014Q2 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
128465 | USD |
CY2014Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
40531 | USD |
CY2013Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
47723 | USD |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
82853 | USD | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
96176 | USD | |
CY2013Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
102665 | USD |
CY2014Q2 | us-gaap |
Security Deposit
SecurityDeposit
|
45383 | USD |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"> <p style=" margin: 0pt; text-align: justify; font-family : Times New Roman;"><font style=" font-family : Times New Roman; font-style: italic;"><strong><font style=" font-size: 10pt;">(S) Concentration of Credit Risk              </font></strong></font></p> <p style=" margin: 0pt; text-align: justify; font-family : Times New Roman;"> </p> <p style=" margin: 0pt; text-align: justify; font-family : Times New Roman;"><font style=" font-family : Times New Roman;"><font style=" font-size: 10pt;">The Company places its cash with various financial institutions. The Company believes that </font><font><font style=" font-size: 10pt;">no</font></font><font style=" font-size: 10pt;"> significant credit risk exists as these cash investments are made with high-credit-quality financial institutions.</font></font></p> <p style=" margin: 0pt; text-align: justify; font-family : Times New Roman;"> </p> <p style=" margin: 0pt; text-align: justify; font-family : Times New Roman;"><font style=" font-family : Times New Roman;"><font style=" font-size: 10pt;">All the revenue of the Company and a significant portion of the Company's assets are generated and located in China. The Company's business activities and accounts receivable are mainly from advertising services. Deposits are usually collected from customers in advance and the Company performs ongoing credit evaluation of its customers. The Company believes that </font><font><font style=" font-size: 10pt;">no</font></font><font style=" font-size: 10pt;"> significant credit risk exists as credit loss.</font></font></p> <p style=" margin: 0pt; text-align: justify; font-family : Times New Roman;"> </p> <p style=" margin: 0pt; text-align: justify; font-family : Times New Roman;"><font style=" font-family : Times New Roman;"><font style=" font-size: 10pt;">The Company is engaged in the provision of out-of-home advertising in China. As of June 30, 2014 and December 31, 2013, </font><font><font style=" font-size: 10pt;">one</font></font><font style=" font-size: 10pt;"> customer accounted for approximately </font><font><font style=" font-size: 10pt;">95</font></font><font style=" font-size: 10pt;">% and </font><font><font style=" font-size: 10pt;">96</font></font><font style=" font-size: 10pt;">% of its accounts receivable balances respectively. Due to the longstanding nature of its relationships with this customer and contractual obligations, the Company is confident that it will recover these amounts. The Company establishes an allowance for doubtful debts accounts upon its assessment of various factors. The Company considers historical experience, the age of the receivable balances, the credit quality of its customers, current economic conditions, and other factors that may affect customers' ability to pay to determine the level of allowance required.</font></font></p> </div> | ||
CY2014Q2 | us-gaap |
Retainage Deposit
RetainageDeposit
|
193814 | USD |
CY2013Q4 | us-gaap |
Retainage Deposit
RetainageDeposit
|
195677 | USD |
CY2014Q2 | nwcn |
Payments From Customers Withheld By Third Party
PaymentsFromCustomersWithheldByThirdParty
|
1558502 | USD |
CY2013Q4 | nwcn |
Payments From Customers Withheld By Third Party
PaymentsFromCustomersWithheldByThirdParty
|
1524481 | USD |
CY2014Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
105925 | USD |
CY2014Q2 | us-gaap |
Other Receivables Gross Current
OtherReceivablesGrossCurrent
|
7002 | USD |
CY2013Q4 | us-gaap |
Other Receivables Gross Current
OtherReceivablesGrossCurrent
|
244 | USD |
CY2014Q2 | nwcn |
Prepaid And Other Current Assets Gross
PrepaidAndOtherCurrentAssetsGross
|
1910626 | USD |
CY2013Q4 | nwcn |
Prepaid And Other Current Assets Gross
PrepaidAndOtherCurrentAssetsGross
|
1859999 | USD |
CY2014Q2 | nwcn |
Allowancefor Doubtful Other Debts Current
AllowanceforDoubtfulOtherDebtsCurrent
|
1560640 | USD |
CY2013Q4 | nwcn |
Allowancefor Doubtful Other Debts Current
AllowanceforDoubtfulOtherDebtsCurrent
|
1526639 | USD |
dei |
Entity Registrant Name
EntityRegistrantName
|
NETWORK CN INC | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000934796 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-06-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"> <p style=" margin: 0pt; text-align: justify; font-family : Times New Roman;"><font style=" font-family : Times New Roman; font-style: italic;"><strong><font style=" font-size: 10pt;">(C) Use of Estimates</font></strong></font></p> <p style=" margin: 0pt; text-align: justify; font-family : Times New Roman;"> </p> <p style=" margin: 0pt; text-align: justify; font-family : Times New Roman;"><font style=" font-family : Times New Roman;"><font style=" font-size: 10pt;">In preparing unaudited condensed consolidated financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reported period. Actual results could differ from those estimates. Differences from those estimates are reported in the period they become known and are disclosed to the extent they are material to the unaudited condensed consolidated financial statements taken as a whole.</font></font></p> </div> | ||
CY2013Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
345917 | USD |
CY2014Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
318623 | USD |
CY2013Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
381187 | USD |
CY2014Q2 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
1664831 | USD |
CY2014Q2 | us-gaap |
Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
|
6923 | USD |
CY2014Q2 | us-gaap |
Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
|
13846 | USD |
CY2014Q2 | us-gaap |
Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
|
13846 | USD |
CY2014Q2 | us-gaap |
Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
|
4615 | USD |
CY2014Q2 | us-gaap |
Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
|
39230 | USD |
CY2014Q2 | us-gaap |
Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
|
3751 | USD |
CY2014Q2 | us-gaap |
Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
|
35479 | USD |
CY2014Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1711416 | USD |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1222004 | USD |
CY2014Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1144703 | USD |
CY2013Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1032593 | USD |
CY2014Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
151426 | USD |
CY2013Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
109559 | USD |
CY2013Q4 | us-gaap |
Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
|
85244 | USD |
CY2014Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
319045 | USD |