2023 Q4 Form 10-Q Financial Statement
#000173399823000067 Filed on November 03, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
Revenue | $355.7M | $141.5M |
YoY Change | -5.21% | 21.09% |
Cost Of Revenue | $157.4M | $54.70M |
YoY Change | -14.46% | 34.93% |
Gross Profit | $198.3M | $86.78M |
YoY Change | 3.7% | 13.73% |
Gross Profit Margin | 55.75% | 61.33% |
Selling, General & Admin | ||
YoY Change | ||
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $32.76M | $30.06M |
YoY Change | 5.2% | 3.57% |
% of Gross Profit | 16.52% | 34.64% |
Operating Expenses | $123.2M | $159.1M |
YoY Change | 11.94% | 20.71% |
Operating Profit | $75.17M | -$17.58M |
YoY Change | -7.46% | 17.75% |
Interest Expense | -$19.89M | -$19.41M |
YoY Change | 16.38% | 48.66% |
% of Operating Profit | -26.46% | |
Other Income/Expense, Net | $4.627M | $5.004M |
YoY Change | 1468.47% | 205.87% |
Pretax Income | $59.90M | -$31.98M |
YoY Change | -7.03% | 21.39% |
Income Tax | $15.26M | -$8.292M |
% Of Pretax Income | 25.48% | |
Net Earnings | $44.64M | -$23.69M |
YoY Change | -6.88% | 20.93% |
Net Earnings / Revenue | 12.55% | -16.74% |
Basic Earnings Per Share | -$0.65 | |
Diluted Earnings Per Share | $1.20 | -$0.65 |
COMMON SHARES | ||
Basic Shares Outstanding | 36.78M shares | 36.07M shares |
Diluted Shares Outstanding | 36.21M shares |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $32.92M | $156.6M |
YoY Change | 12.47% | 44.27% |
Cash & Equivalents | $32.92M | $156.6M |
Short-Term Investments | ||
Other Short-Term Assets | $65.28M | $49.95M |
YoY Change | 6.51% | 20.6% |
Inventory | $112.6M | $94.59M |
Prepaid Expenses | ||
Receivables | $117.9M | $49.69M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $601.4M | $507.4M |
YoY Change | -19.18% | 5.33% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $3.358B | $3.279B |
YoY Change | 7.82% | 7.81% |
Goodwill | $163.3M | $152.4M |
YoY Change | 9.38% | 104.02% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | $103.0M | $104.6M |
YoY Change | 348.2% | 8.28% |
Other Assets | $106.2M | $100.8M |
YoY Change | 16.09% | 14.33% |
Total Long-Term Assets | $4.266B | $4.158B |
YoY Change | 6.53% | 8.87% |
TOTAL ASSETS | ||
Total Short-Term Assets | $601.4M | $507.4M |
Total Long-Term Assets | $4.266B | $4.158B |
Total Assets | $4.867B | $4.665B |
YoY Change | 2.5% | 8.47% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $145.4M | $99.33M |
YoY Change | -19.54% | -16.02% |
Accrued Expenses | $18.17M | $15.76M |
YoY Change | 55.52% | 26.58% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $89.80M | $71.00M |
YoY Change | -65.22% | -49.65% |
Long-Term Debt Due | $150.9M | $190.7M |
YoY Change | 66.34% | 276.83% |
Total Short-Term Liabilities | $696.9M | $590.1M |
YoY Change | -22.46% | 15.39% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.425B | $1.425B |
YoY Change | 14.38% | 10.69% |
Other Long-Term Liabilities | $119.0M | $127.2M |
YoY Change | -3.57% | 14.79% |
Total Long-Term Liabilities | $1.544B | $1.552B |
YoY Change | 12.76% | 11.02% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $696.9M | $590.1M |
Total Long-Term Liabilities | $1.544B | $1.552B |
Total Liabilities | $2.241B | $2.142B |
YoY Change | -1.19% | 12.19% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $399.9M | $373.2M |
YoY Change | 6.23% | 8.0% |
Common Stock | $891.0M | $851.3M |
YoY Change | 10.65% | 8.29% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.284B | $1.220B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $4.867B | $4.665B |
YoY Change | 2.5% | 8.47% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $44.64M | -$23.69M |
YoY Change | -6.88% | 20.93% |
Depreciation, Depletion And Amortization | $32.76M | $30.06M |
YoY Change | 5.2% | 3.57% |
Cash From Operating Activities | -$21.55M | $3.649M |
YoY Change | 17.85% | -111.92% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $84.60M | $97.88M |
YoY Change | -2.49% | -216.33% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$377.0K | -$1.096M |
YoY Change | -99.59% | -65.44% |
Cash From Investing Activities | -$84.98M | -$98.98M |
YoY Change | -52.38% | 13.36% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -15.33M | 111.7M |
YoY Change | -113.05% | -46.32% |
NET CHANGE | ||
Cash From Operating Activities | -21.55M | 3.649M |
Cash From Investing Activities | -84.98M | -98.98M |
Cash From Financing Activities | -15.33M | 111.7M |
Net Change In Cash | -121.9M | 16.40M |
YoY Change | 53.65% | -81.83% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$21.55M | $3.649M |
Capital Expenditures | $84.60M | $97.88M |
Free Cash Flow | -$106.2M | -$94.24M |
YoY Change | 1.05% | -276.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q3 | us-gaap |
Other Receivable After Allowance For Credit Loss Related Party Type Extensible Enumeration
OtherReceivableAfterAllowanceForCreditLossRelatedPartyTypeExtensibleEnumeration
|
http://fasb.org/srt/2023#AffiliatedEntityMember | |
CY2023Q3 | us-gaap |
Accounts Payable Related Party Type Extensible Enumeration
AccountsPayableRelatedPartyTypeExtensibleEnumeration
|
http://fasb.org/srt/2023#AffiliatedEntityMember | |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P3M | |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P0Y | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
4525000 | usd | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
2810000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-250520000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-257004000 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
40955000 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
190929000 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
330000000 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
290000000 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
50000000 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | usd | |
CY2023Q3 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
14864000 | usd |
CY2022Q3 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
11714000 | usd |
CY2022Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
11694000 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
171480000 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
120270000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
40964000 | usd |
CY2023Q3 | nwn |
Inactive Account Period Outstanding Prior To Write Off
InactiveAccountPeriodOutstandingPriorToWriteOff
|
P120D | |
CY2023Q3 | nwn |
General Payment Term Of Ngd Receivables
GeneralPaymentTermOfNGDReceivables
|
P15D | |
CY2023Q3 | nwn |
Age Of Closed Or Inactive Accounts
AgeOfClosedOrInactiveAccounts
|
P120D | |
CY2023Q3 | us-gaap |
Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
|
312665000 | usd |
CY2022Q3 | us-gaap |
Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
|
301660000 | usd |
CY2022Q4 | us-gaap |
Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
|
340432000 | usd |
CY2022Q4 | us-gaap |
Regulatory Liability Current
RegulatoryLiabilityCurrent
|
248582000 | usd |
CY2023Q3 | us-gaap |
Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
|
683262000 | usd |
CY2022Q3 | us-gaap |
Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
|
663547000 | usd |
CY2022Q4 | us-gaap |
Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
|
689578000 | usd |
CY2023Q3 | us-gaap |
Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
|
132600000 | usd |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
156616000 | usd |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
108556000 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
29270000 | usd |
CY2023Q3 | nwn |
Number Of Net Investments In Sales Type Leases
NumberOfNetInvestmentsInSalesTypeLeases
|
2 | numberofleases |
CY2023Q3 | us-gaap |
Sales Type Lease Net Investment In Lease Allowance For Credit Loss
SalesTypeLeaseNetInvestmentInLeaseAllowanceForCreditLoss
|
0 | usd |
CY2023Q3 | nwn |
Cci Deferred Costs
CCIDeferredCosts
|
12500000 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-23687000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-19587000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
49228000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
38367000 | usd | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
36214000 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
34939000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35950000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33491000 | shares | |
CY2023Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2022Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
30000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
48000 | shares | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
36214000 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34939000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35980000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33539000 | shares | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.65 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.56 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.37 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.15 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.65 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.56 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.37 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.14 | ||
CY2023Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
45000 | shares |
CY2022Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
85000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares | |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
134591000 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
141479000 | usd |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
109952000 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
116839000 | usd |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
831354000 | usd | |
us-gaap |
Revenues
Revenues
|
841761000 | usd | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
657776000 | usd | |
us-gaap |
Revenues
Revenues
|
662100000 | usd | |
CY2023Q3 | us-gaap |
Lessor Sales Type Lease Term Of Contract1
LessorSalesTypeLeaseTermOfContract1
|
P30Y | |
CY2023Q3 | us-gaap |
Lessor Sales Type Lease Renewal Term1
LessorSalesTypeLeaseRenewalTerm1
|
P50Y | |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
83500000 | usd |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
5400000 | usd |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
19900000 | usd |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
19000000 | usd |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
14900000 | usd |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
7400000 | usd |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
16900000 | usd |
CY2023Q3 | us-gaap |
Lessor Sales Type Lease Term Of Contract1
LessorSalesTypeLeaseTermOfContract1
|
P30Y | |
CY2023Q3 | us-gaap |
Lessor Sales Type Lease Renewal Term1
LessorSalesTypeLeaseRenewalTerm1
|
P50Y | |
CY2023Q3 | us-gaap |
Lease Income
LeaseIncome
|
100000 | usd |
CY2022Q3 | us-gaap |
Lease Income
LeaseIncome
|
300000 | usd |
us-gaap |
Lease Income
LeaseIncome
|
500000 | usd | |
us-gaap |
Lease Income
LeaseIncome
|
400000 | usd | |
CY2023Q3 | us-gaap |
Lessor Operating Lease Payments To Be Received Remainder Of Fiscal Year
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear
|
166000 | usd |
CY2023Q3 | nwn |
Lease Paymentstobe Received Remainderof Fiscal Year
LeasePaymentstobeReceivedRemainderofFiscalYear
|
4266000 | usd |
CY2023Q3 | us-gaap |
Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
|
655000 | usd |
CY2023Q3 | nwn |
Lease Paymentstobe Received Two Years
LeasePaymentstobeReceivedTwoYears
|
16522000 | usd |
CY2023Q3 | us-gaap |
Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
|
652000 | usd |
CY2023Q3 | nwn |
Lease Paymentstobe Received Three Years
LeasePaymentstobeReceivedThreeYears
|
15958000 | usd |
CY2023Q3 | us-gaap |
Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
|
92000 | usd |
CY2023Q3 | nwn |
Lease Paymentstobe Received Four Years
LeasePaymentstobeReceivedFourYears
|
14993000 | usd |
CY2023Q3 | us-gaap |
Lessor Operating Lease Payments To Be Received Four Years
LessorOperatingLeasePaymentsToBeReceivedFourYears
|
79000 | usd |
CY2023Q3 | nwn |
Lease Paymentstobe Received Five Years
LeasePaymentstobeReceivedFiveYears
|
14600000 | usd |
CY2023Q3 | us-gaap |
Lessor Operating Lease Payments To Be Received Thereafter
LessorOperatingLeasePaymentsToBeReceivedThereafter
|
857000 | usd |
CY2023Q3 | nwn |
Lease Paymentstobe Received Thereafter
LeasePaymentstobeReceivedThereafter
|
223156000 | usd |
CY2023Q3 | us-gaap |
Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
|
2501000 | usd |
CY2023Q3 | nwn |
Lease Paymentstobe Received
LeasePaymentstobeReceived
|
289495000 | usd |
CY2023Q3 | us-gaap |
Residual Value Of Leased Asset
ResidualValueOfLeasedAsset
|
5400000 | usd |
CY2022Q3 | us-gaap |
Residual Value Of Leased Asset
ResidualValueOfLeasedAsset
|
5000000 | usd |
CY2022Q4 | us-gaap |
Residual Value Of Leased Asset
ResidualValueOfLeasedAsset
|
5100000 | usd |
CY2023Q3 | nwn |
Lessee Operating Lease Maximum Term Of Short Term Leases Not Recorded On The Balance Sheet
LesseeOperatingLeaseMaximumTermOfShortTermLeasesNotRecordedOnTheBalanceSheet
|
P12M | |
CY2023Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
1868000 | usd |
CY2022Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
1774000 | usd |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
5513000 | usd | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
5257000 | usd | |
CY2023Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
198000 | usd |
CY2022Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
105000 | usd |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
556000 | usd | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
684000 | usd | |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
71477000 | usd |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
73145000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
73429000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1815000 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1361000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1514000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
77475000 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
78469000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
78965000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
79290000 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
79830000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
80479000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P16Y6M | |
CY2022Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P17Y6M | |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P17Y2M12D | |
CY2023Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.073 | |
CY2022Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.073 | |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.073 | |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
1845000 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
7490000 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
7369000 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
7514000 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
7645000 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
109003000 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
140866000 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
61576000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1815000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
77475000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1863000 | usd |
CY2022Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1771000 | usd |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
5506000 | usd | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
5249000 | usd | |
CY2023Q3 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
196000 | usd |
CY2022Q3 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
92000 | usd |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
369000 | usd | |
CY2023Q3 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
0 | usd |
CY2022Q3 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
61000 | usd |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
61000 | usd | |
CY2023Q3 | us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
207000 | usd |
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
470000 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
226000 | usd | |
CY2023Q3 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
0 | usd |
CY2023Q3 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
2600000 | usd |
CY2022Q3 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
2300000 | usd |
CY2022Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
2300000 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
|
0 | usd |
CY2023Q3 | us-gaap |
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
|
0 | usd |
CY2023Q3 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
71000000.0 | usd |
CY2022Q3 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
141000000.0 | usd |
CY2022Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
258200000 | usd |
CY2023Q3 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
5800000 | usd |
CY2022Q3 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
6300000 | usd |
CY2022Q4 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
6200000 | usd |
CY2023Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1625500000 | usd |
CY2022Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1346000000 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1345900000 | usd |
CY2023Q3 | nwn |
Long Term Debt Current Maturities Gross
LongTermDebtCurrentMaturitiesGross
|
190700000 | usd |
CY2022Q3 | nwn |
Long Term Debt Current Maturities Gross
LongTermDebtCurrentMaturitiesGross
|
50600000 | usd |
CY2022Q4 | nwn |
Long Term Debt Current Maturities Gross
LongTermDebtCurrentMaturitiesGross
|
90700000 | usd |
CY2023Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1424600000 | usd |
CY2022Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1287000000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1246200000 | usd |
CY2023Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1625545000 | usd |
CY2022Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1345968000 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1345851000 | usd |
CY2023Q3 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
10245000 | usd |
CY2022Q3 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
8348000 | usd |
CY2022Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
8987000 | usd |
CY2023Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
1615300000 | usd |
CY2022Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
1337620000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
1336864000 | usd |
CY2023Q3 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
1385144000 | usd |
CY2022Q3 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
1133087000 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
1148395000 | usd |
us-gaap |
Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
|
0 | usd | |
CY2023Q3 | us-gaap |
Defined Benefit Plan Expected Future Employer Contributions Remainder Of Fiscal Year
DefinedBenefitPlanExpectedFutureEmployerContributionsRemainderOfFiscalYear
|
0 | usd |
us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
8000000 | usd | |
us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
7400000 | usd | |
CY2023Q3 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-6716000 | usd |
CY2022Q3 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-5533000 | usd |
CY2023Q3 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-2742000 | usd |
CY2022Q3 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-2376000 | usd |
CY2023Q3 | nwn |
Other Tax Expense Benefitdifferencestobeflowedthroughbyregulatorycommissions
OtherTaxExpenseBenefitdifferencestobeflowedthroughbyregulatorycommissions
|
1015000 | usd |
CY2022Q3 | nwn |
Other Tax Expense Benefitdifferencestobeflowedthroughbyregulatorycommissions
OtherTaxExpenseBenefitdifferencestobeflowedthroughbyregulatorycommissions
|
1232000 | usd |
CY2023Q3 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
151000 | usd |
CY2022Q3 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
-81000 | usd |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-8292000 | usd |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-6758000 | usd |
CY2023Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.259 | |
CY2022Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.257 | |
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
13928000 | usd | |
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
10710000 | usd | |
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
5618000 | usd | |
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
4298000 | usd | |
nwn |
Other Tax Expense Benefitdifferencestobeflowedthroughbyregulatorycommissions
OtherTaxExpenseBenefitdifferencestobeflowedthroughbyregulatorycommissions
|
-2055000 | usd | |
nwn |
Other Tax Expense Benefitdifferencestobeflowedthroughbyregulatorycommissions
OtherTaxExpenseBenefitdifferencestobeflowedthroughbyregulatorycommissions
|
-2003000 | usd | |
us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
-393000 | usd | |
us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
-370000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
17098000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
12635000 | usd | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.258 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.248 | ||
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3278634000 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3041178000 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3114400000 | usd |
CY2022Q3 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
32300000 | usd |
CY2022Q4 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
149700000 | usd |
CY2023Q3 | us-gaap |
Aoci Loss Cash Flow Hedge Cumulative Gain Loss After Tax
AociLossCashFlowHedgeCumulativeGainLossAfterTax
|
1100000 | usd |
CY2022Q4 | us-gaap |
Aoci Loss Cash Flow Hedge Cumulative Gain Loss After Tax
AociLossCashFlowHedgeCumulativeGainLossAfterTax
|
100000 | usd |
us-gaap |
Derivative Instruments Gain Reclassified From Accumulated Oci Into Income Effective Portion
DerivativeInstrumentsGainReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion
|
0 | usd | |
CY2023Q3 | us-gaap |
Life Insurance Corporate Or Bank Owned Amount
LifeInsuranceCorporateOrBankOwnedAmount
|
46870000 | usd |
CY2022Q3 | us-gaap |
Life Insurance Corporate Or Bank Owned Amount
LifeInsuranceCorporateOrBankOwnedAmount
|
49043000 | usd |
CY2022Q4 | us-gaap |
Life Insurance Corporate Or Bank Owned Amount
LifeInsuranceCorporateOrBankOwnedAmount
|
49358000 | usd |
CY2023Q3 | us-gaap |
Inventory Gas In Storage Underground Noncurrent
InventoryGasInStorageUndergroundNoncurrent
|
21439000 | usd |
CY2022Q3 | us-gaap |
Inventory Gas In Storage Underground Noncurrent
InventoryGasInStorageUndergroundNoncurrent
|
23770000 | usd |
CY2022Q4 | us-gaap |
Inventory Gas In Storage Underground Noncurrent
InventoryGasInStorageUndergroundNoncurrent
|
22970000 | usd |
CY2023Q3 | us-gaap |
Equity Method Investment Aggregate Cost
EquityMethodInvestmentAggregateCost
|
36253000 | usd |
CY2022Q3 | us-gaap |
Equity Method Investment Aggregate Cost
EquityMethodInvestmentAggregateCost
|
23756000 | usd |
CY2022Q4 | us-gaap |
Equity Method Investment Aggregate Cost
EquityMethodInvestmentAggregateCost
|
23376000 | usd |
CY2023Q3 | us-gaap |
Other Long Term Investments
OtherLongTermInvestments
|
104562000 | usd |
CY2022Q3 | us-gaap |
Other Long Term Investments
OtherLongTermInvestments
|
96569000 | usd |
CY2022Q4 | us-gaap |
Other Long Term Investments
OtherLongTermInvestments
|
95704000 | usd |
CY2023Q3 | nwn |
Total Cumulative Gas Reserves Investment
TotalCumulativeGasReservesInvestment
|
188000000 | usd |
CY2023Q3 | nwn |
Deferred Taxes Related To Gas Reserves
DeferredTaxesRelatedToGasReserves
|
4400000 | usd |
CY2022Q3 | nwn |
Deferred Taxes Related To Gas Reserves
DeferredTaxesRelatedToGasReserves
|
5500000 | usd |
CY2022Q4 | nwn |
Deferred Taxes Related To Gas Reserves
DeferredTaxesRelatedToGasReserves
|
5200000 | usd |
CY2023Q3 | us-gaap |
Deferred Gas Cost
DeferredGasCost
|
2400000 | usd |
CY2022Q3 | us-gaap |
Deferred Gas Cost
DeferredGasCost
|
3700000 | usd |
CY2022Q4 | us-gaap |
Deferred Gas Cost
DeferredGasCost
|
3400000 | usd |
CY2023Q3 | nwn |
Investments Number Of Rng Development Projects
InvestmentsNumberOfRNGDevelopmentProjects
|
4 | numberofprojects |
us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
3600000 | usd | |
CY2022 | us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
105700000 | usd |
CY2023Q3 | us-gaap |
Goodwill
Goodwill
|
152400000 | usd |
CY2022Q3 | us-gaap |
Goodwill
Goodwill
|
74700000 | usd |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
149300000 | usd |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | usd | |
CY2023Q3 | us-gaap |
Derivative Loss On Derivative
DerivativeLossOnDerivative
|
7500000 | usd |
us-gaap |
Derivative Gain On Derivative
DerivativeGainOnDerivative
|
145700000 | usd | |
CY2023Q3 | us-gaap |
Derivative Gain On Derivative
DerivativeGainOnDerivative
|
16900000 | usd |
us-gaap |
Derivative Gain On Derivative
DerivativeGainOnDerivative
|
74000000 | usd | |
CY2023Q3 | us-gaap |
Derivative Credit Risk Valuation Adjustment Derivative Liabilities
DerivativeCreditRiskValuationAdjustmentDerivativeLiabilities
|
300000 | usd |
CY2023Q3 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
-38000000 | usd |
CY2023Q3 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
31923000 | usd |
CY2022Q3 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
16554000 | usd |
CY2022Q4 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
28902000 | usd |
CY2023Q3 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
84602000 | usd |
CY2022Q3 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
83276000 | usd |
CY2022Q4 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
89905000 | usd |
CY2023Q3 | nwn |
Remediation Nonrecovery Percentage
RemediationNonrecoveryPercentage
|
0.033 | |
CY2022Q3 | nwn |
Remediation Nonrecovery Percentage
RemediationNonrecoveryPercentage
|
0.033 | |
CY2022Q4 | nwn |
Remediation Nonrecovery Percentage
RemediationNonrecoveryPercentage
|
0.033 | |
nwn |
Annual Tariff Rider Collection
AnnualTariffRiderCollection
|
5000000 | usd | |
nwn |
Annual Tariff Rider Collection
AnnualTariffRiderCollection
|
5000000 | usd | |
nwn |
Annual Insurance Proceedsto Apply Against Remediation Costs
AnnualInsuranceProceedstoApplyAgainstRemediationCosts
|
5000000 | usd | |
nwn |
Total Annual Remediation Expenseand Interest
TotalAnnualRemediationExpenseandInterest
|
10000000 | usd |