2023 Q4 Form 10-Q Financial Statement

#000173399823000067 Filed on November 03, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3
Revenue $355.7M $141.5M
YoY Change -5.21% 21.09%
Cost Of Revenue $157.4M $54.70M
YoY Change -14.46% 34.93%
Gross Profit $198.3M $86.78M
YoY Change 3.7% 13.73%
Gross Profit Margin 55.75% 61.33%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $32.76M $30.06M
YoY Change 5.2% 3.57%
% of Gross Profit 16.52% 34.64%
Operating Expenses $123.2M $159.1M
YoY Change 11.94% 20.71%
Operating Profit $75.17M -$17.58M
YoY Change -7.46% 17.75%
Interest Expense -$19.89M -$19.41M
YoY Change 16.38% 48.66%
% of Operating Profit -26.46%
Other Income/Expense, Net $4.627M $5.004M
YoY Change 1468.47% 205.87%
Pretax Income $59.90M -$31.98M
YoY Change -7.03% 21.39%
Income Tax $15.26M -$8.292M
% Of Pretax Income 25.48%
Net Earnings $44.64M -$23.69M
YoY Change -6.88% 20.93%
Net Earnings / Revenue 12.55% -16.74%
Basic Earnings Per Share -$0.65
Diluted Earnings Per Share $1.20 -$0.65
COMMON SHARES
Basic Shares Outstanding 36.78M shares 36.07M shares
Diluted Shares Outstanding 36.21M shares

Balance Sheet

Concept 2023 Q4 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $32.92M $156.6M
YoY Change 12.47% 44.27%
Cash & Equivalents $32.92M $156.6M
Short-Term Investments
Other Short-Term Assets $65.28M $49.95M
YoY Change 6.51% 20.6%
Inventory $112.6M $94.59M
Prepaid Expenses
Receivables $117.9M $49.69M
Other Receivables $0.00 $0.00
Total Short-Term Assets $601.4M $507.4M
YoY Change -19.18% 5.33%
LONG-TERM ASSETS
Property, Plant & Equipment $3.358B $3.279B
YoY Change 7.82% 7.81%
Goodwill $163.3M $152.4M
YoY Change 9.38% 104.02%
Intangibles
YoY Change
Long-Term Investments $103.0M $104.6M
YoY Change 348.2% 8.28%
Other Assets $106.2M $100.8M
YoY Change 16.09% 14.33%
Total Long-Term Assets $4.266B $4.158B
YoY Change 6.53% 8.87%
TOTAL ASSETS
Total Short-Term Assets $601.4M $507.4M
Total Long-Term Assets $4.266B $4.158B
Total Assets $4.867B $4.665B
YoY Change 2.5% 8.47%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $145.4M $99.33M
YoY Change -19.54% -16.02%
Accrued Expenses $18.17M $15.76M
YoY Change 55.52% 26.58%
Deferred Revenue
YoY Change
Short-Term Debt $89.80M $71.00M
YoY Change -65.22% -49.65%
Long-Term Debt Due $150.9M $190.7M
YoY Change 66.34% 276.83%
Total Short-Term Liabilities $696.9M $590.1M
YoY Change -22.46% 15.39%
LONG-TERM LIABILITIES
Long-Term Debt $1.425B $1.425B
YoY Change 14.38% 10.69%
Other Long-Term Liabilities $119.0M $127.2M
YoY Change -3.57% 14.79%
Total Long-Term Liabilities $1.544B $1.552B
YoY Change 12.76% 11.02%
TOTAL LIABILITIES
Total Short-Term Liabilities $696.9M $590.1M
Total Long-Term Liabilities $1.544B $1.552B
Total Liabilities $2.241B $2.142B
YoY Change -1.19% 12.19%
SHAREHOLDERS EQUITY
Retained Earnings $399.9M $373.2M
YoY Change 6.23% 8.0%
Common Stock $891.0M $851.3M
YoY Change 10.65% 8.29%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.284B $1.220B
YoY Change
Total Liabilities & Shareholders Equity $4.867B $4.665B
YoY Change 2.5% 8.47%

Cashflow Statement

Concept 2023 Q4 2023 Q3
OPERATING ACTIVITIES
Net Income $44.64M -$23.69M
YoY Change -6.88% 20.93%
Depreciation, Depletion And Amortization $32.76M $30.06M
YoY Change 5.2% 3.57%
Cash From Operating Activities -$21.55M $3.649M
YoY Change 17.85% -111.92%
INVESTING ACTIVITIES
Capital Expenditures $84.60M $97.88M
YoY Change -2.49% -216.33%
Acquisitions
YoY Change
Other Investing Activities -$377.0K -$1.096M
YoY Change -99.59% -65.44%
Cash From Investing Activities -$84.98M -$98.98M
YoY Change -52.38% 13.36%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -15.33M 111.7M
YoY Change -113.05% -46.32%
NET CHANGE
Cash From Operating Activities -21.55M 3.649M
Cash From Investing Activities -84.98M -98.98M
Cash From Financing Activities -15.33M 111.7M
Net Change In Cash -121.9M 16.40M
YoY Change 53.65% -81.83%
FREE CASH FLOW
Cash From Operating Activities -$21.55M $3.649M
Capital Expenditures $84.60M $97.88M
Free Cash Flow -$106.2M -$94.24M
YoY Change 1.05% -276.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q3 us-gaap Other Receivable After Allowance For Credit Loss Related Party Type Extensible Enumeration
OtherReceivableAfterAllowanceForCreditLossRelatedPartyTypeExtensibleEnumeration
http://fasb.org/srt/2023#AffiliatedEntityMember
CY2023Q3 us-gaap Accounts Payable Related Party Type Extensible Enumeration
AccountsPayableRelatedPartyTypeExtensibleEnumeration
http://fasb.org/srt/2023#AffiliatedEntityMember
CY2023Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P3M
CY2023Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2023Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2023Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2023Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2023Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P0Y
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
4525000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
2810000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-250520000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-257004000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
40955000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
190929000 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
330000000 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
290000000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
50000000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 usd
CY2023Q3 us-gaap Restricted Cash Current
RestrictedCashCurrent
14864000 usd
CY2022Q3 us-gaap Restricted Cash Current
RestrictedCashCurrent
11714000 usd
CY2022Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
11694000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
171480000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
120270000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
40964000 usd
CY2023Q3 nwn Inactive Account Period Outstanding Prior To Write Off
InactiveAccountPeriodOutstandingPriorToWriteOff
P120D
CY2023Q3 nwn General Payment Term Of Ngd Receivables
GeneralPaymentTermOfNGDReceivables
P15D
CY2023Q3 nwn Age Of Closed Or Inactive Accounts
AgeOfClosedOrInactiveAccounts
P120D
CY2023Q3 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
312665000 usd
CY2022Q3 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
301660000 usd
CY2022Q4 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
340432000 usd
CY2022Q4 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
248582000 usd
CY2023Q3 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
683262000 usd
CY2022Q3 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
663547000 usd
CY2022Q4 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
689578000 usd
CY2023Q3 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
132600000 usd
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
156616000 usd
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
108556000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
29270000 usd
CY2023Q3 nwn Number Of Net Investments In Sales Type Leases
NumberOfNetInvestmentsInSalesTypeLeases
2 numberofleases
CY2023Q3 us-gaap Sales Type Lease Net Investment In Lease Allowance For Credit Loss
SalesTypeLeaseNetInvestmentInLeaseAllowanceForCreditLoss
0 usd
CY2023Q3 nwn Cci Deferred Costs
CCIDeferredCosts
12500000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-23687000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-19587000 usd
us-gaap Net Income Loss
NetIncomeLoss
49228000 usd
us-gaap Net Income Loss
NetIncomeLoss
38367000 usd
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
36214000 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34939000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35950000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33491000 shares
CY2023Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2022Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
30000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
48000 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
36214000 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34939000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35980000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33539000 shares
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.65
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.56
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.37
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.15
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.65
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.56
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.37
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.14
CY2023Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
45000 shares
CY2022Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
85000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2023Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
134591000 usd
CY2023Q3 us-gaap Revenues
Revenues
141479000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
109952000 usd
CY2022Q3 us-gaap Revenues
Revenues
116839000 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
831354000 usd
us-gaap Revenues
Revenues
841761000 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
657776000 usd
us-gaap Revenues
Revenues
662100000 usd
CY2023Q3 us-gaap Lessor Sales Type Lease Term Of Contract1
LessorSalesTypeLeaseTermOfContract1
P30Y
CY2023Q3 us-gaap Lessor Sales Type Lease Renewal Term1
LessorSalesTypeLeaseRenewalTerm1
P50Y
CY2023Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
83500000 usd
CY2023Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
5400000 usd
CY2023Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
19900000 usd
CY2023Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
19000000 usd
CY2023Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
14900000 usd
CY2023Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
7400000 usd
CY2023Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
16900000 usd
CY2023Q3 us-gaap Lessor Sales Type Lease Term Of Contract1
LessorSalesTypeLeaseTermOfContract1
P30Y
CY2023Q3 us-gaap Lessor Sales Type Lease Renewal Term1
LessorSalesTypeLeaseRenewalTerm1
P50Y
CY2023Q3 us-gaap Lease Income
LeaseIncome
100000 usd
CY2022Q3 us-gaap Lease Income
LeaseIncome
300000 usd
us-gaap Lease Income
LeaseIncome
500000 usd
us-gaap Lease Income
LeaseIncome
400000 usd
CY2023Q3 us-gaap Lessor Operating Lease Payments To Be Received Remainder Of Fiscal Year
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear
166000 usd
CY2023Q3 nwn Lease Paymentstobe Received Remainderof Fiscal Year
LeasePaymentstobeReceivedRemainderofFiscalYear
4266000 usd
CY2023Q3 us-gaap Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
655000 usd
CY2023Q3 nwn Lease Paymentstobe Received Two Years
LeasePaymentstobeReceivedTwoYears
16522000 usd
CY2023Q3 us-gaap Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
652000 usd
CY2023Q3 nwn Lease Paymentstobe Received Three Years
LeasePaymentstobeReceivedThreeYears
15958000 usd
CY2023Q3 us-gaap Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
92000 usd
CY2023Q3 nwn Lease Paymentstobe Received Four Years
LeasePaymentstobeReceivedFourYears
14993000 usd
CY2023Q3 us-gaap Lessor Operating Lease Payments To Be Received Four Years
LessorOperatingLeasePaymentsToBeReceivedFourYears
79000 usd
CY2023Q3 nwn Lease Paymentstobe Received Five Years
LeasePaymentstobeReceivedFiveYears
14600000 usd
CY2023Q3 us-gaap Lessor Operating Lease Payments To Be Received Thereafter
LessorOperatingLeasePaymentsToBeReceivedThereafter
857000 usd
CY2023Q3 nwn Lease Paymentstobe Received Thereafter
LeasePaymentstobeReceivedThereafter
223156000 usd
CY2023Q3 us-gaap Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
2501000 usd
CY2023Q3 nwn Lease Paymentstobe Received
LeasePaymentstobeReceived
289495000 usd
CY2023Q3 us-gaap Residual Value Of Leased Asset
ResidualValueOfLeasedAsset
5400000 usd
CY2022Q3 us-gaap Residual Value Of Leased Asset
ResidualValueOfLeasedAsset
5000000 usd
CY2022Q4 us-gaap Residual Value Of Leased Asset
ResidualValueOfLeasedAsset
5100000 usd
CY2023Q3 nwn Lessee Operating Lease Maximum Term Of Short Term Leases Not Recorded On The Balance Sheet
LesseeOperatingLeaseMaximumTermOfShortTermLeasesNotRecordedOnTheBalanceSheet
P12M
CY2023Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
1868000 usd
CY2022Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
1774000 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
5513000 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
5257000 usd
CY2023Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
198000 usd
CY2022Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
105000 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
556000 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
684000 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
71477000 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
73145000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
73429000 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1815000 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1361000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1514000 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
77475000 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
78469000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
78965000 usd
CY2023Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
79290000 usd
CY2022Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
79830000 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
80479000 usd
CY2023Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P16Y6M
CY2022Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P17Y6M
CY2022Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P17Y2M12D
CY2023Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.073
CY2022Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.073
CY2022Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.073
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
1845000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
7490000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
7369000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
7514000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
7645000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
109003000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
140866000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
61576000 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1815000 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
77475000 usd
CY2023Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
1863000 usd
CY2022Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
1771000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
5506000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
5249000 usd
CY2023Q3 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
196000 usd
CY2022Q3 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
92000 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
369000 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
474000 usd
CY2023Q3 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0 usd
CY2022Q3 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
61000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
81000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
61000 usd
CY2023Q3 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
207000 usd
CY2022Q3 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
6000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
470000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
226000 usd
CY2023Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
0 usd
CY2023Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
2600000 usd
CY2022Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
2300000 usd
CY2022Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
2300000 usd
CY2022Q4 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
0 usd
CY2023Q3 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
0 usd
CY2023Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
71000000.0 usd
CY2022Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
141000000.0 usd
CY2022Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
258200000 usd
CY2023Q3 us-gaap Other Long Term Debt
OtherLongTermDebt
5800000 usd
CY2022Q3 us-gaap Other Long Term Debt
OtherLongTermDebt
6300000 usd
CY2022Q4 us-gaap Other Long Term Debt
OtherLongTermDebt
6200000 usd
CY2023Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1625500000 usd
CY2022Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1346000000 usd
CY2022Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1345900000 usd
CY2023Q3 nwn Long Term Debt Current Maturities Gross
LongTermDebtCurrentMaturitiesGross
190700000 usd
CY2022Q3 nwn Long Term Debt Current Maturities Gross
LongTermDebtCurrentMaturitiesGross
50600000 usd
CY2022Q4 nwn Long Term Debt Current Maturities Gross
LongTermDebtCurrentMaturitiesGross
90700000 usd
CY2023Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1424600000 usd
CY2022Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1287000000 usd
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1246200000 usd
CY2023Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1625545000 usd
CY2022Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1345968000 usd
CY2022Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1345851000 usd
CY2023Q3 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
10245000 usd
CY2022Q3 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
8348000 usd
CY2022Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
8987000 usd
CY2023Q3 us-gaap Long Term Debt
LongTermDebt
1615300000 usd
CY2022Q3 us-gaap Long Term Debt
LongTermDebt
1337620000 usd
CY2022Q4 us-gaap Long Term Debt
LongTermDebt
1336864000 usd
CY2023Q3 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
1385144000 usd
CY2022Q3 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
1133087000 usd
CY2022Q4 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
1148395000 usd
us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
0 usd
CY2023Q3 us-gaap Defined Benefit Plan Expected Future Employer Contributions Remainder Of Fiscal Year
DefinedBenefitPlanExpectedFutureEmployerContributionsRemainderOfFiscalYear
0 usd
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
8000000 usd
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
7400000 usd
CY2023Q3 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-6716000 usd
CY2022Q3 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-5533000 usd
CY2023Q3 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-2742000 usd
CY2022Q3 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-2376000 usd
CY2023Q3 nwn Other Tax Expense Benefitdifferencestobeflowedthroughbyregulatorycommissions
OtherTaxExpenseBenefitdifferencestobeflowedthroughbyregulatorycommissions
1015000 usd
CY2022Q3 nwn Other Tax Expense Benefitdifferencestobeflowedthroughbyregulatorycommissions
OtherTaxExpenseBenefitdifferencestobeflowedthroughbyregulatorycommissions
1232000 usd
CY2023Q3 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
151000 usd
CY2022Q3 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-81000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-8292000 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-6758000 usd
CY2023Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.259
CY2022Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.257
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
13928000 usd
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
10710000 usd
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
5618000 usd
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
4298000 usd
nwn Other Tax Expense Benefitdifferencestobeflowedthroughbyregulatorycommissions
OtherTaxExpenseBenefitdifferencestobeflowedthroughbyregulatorycommissions
-2055000 usd
nwn Other Tax Expense Benefitdifferencestobeflowedthroughbyregulatorycommissions
OtherTaxExpenseBenefitdifferencestobeflowedthroughbyregulatorycommissions
-2003000 usd
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-393000 usd
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-370000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
17098000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12635000 usd
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.258
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.248
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3278634000 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3041178000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3114400000 usd
CY2022Q3 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
32300000 usd
CY2022Q4 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
149700000 usd
CY2023Q3 us-gaap Aoci Loss Cash Flow Hedge Cumulative Gain Loss After Tax
AociLossCashFlowHedgeCumulativeGainLossAfterTax
1100000 usd
CY2022Q4 us-gaap Aoci Loss Cash Flow Hedge Cumulative Gain Loss After Tax
AociLossCashFlowHedgeCumulativeGainLossAfterTax
100000 usd
us-gaap Derivative Instruments Gain Reclassified From Accumulated Oci Into Income Effective Portion
DerivativeInstrumentsGainReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion
0 usd
CY2023Q3 us-gaap Life Insurance Corporate Or Bank Owned Amount
LifeInsuranceCorporateOrBankOwnedAmount
46870000 usd
CY2022Q3 us-gaap Life Insurance Corporate Or Bank Owned Amount
LifeInsuranceCorporateOrBankOwnedAmount
49043000 usd
CY2022Q4 us-gaap Life Insurance Corporate Or Bank Owned Amount
LifeInsuranceCorporateOrBankOwnedAmount
49358000 usd
CY2023Q3 us-gaap Inventory Gas In Storage Underground Noncurrent
InventoryGasInStorageUndergroundNoncurrent
21439000 usd
CY2022Q3 us-gaap Inventory Gas In Storage Underground Noncurrent
InventoryGasInStorageUndergroundNoncurrent
23770000 usd
CY2022Q4 us-gaap Inventory Gas In Storage Underground Noncurrent
InventoryGasInStorageUndergroundNoncurrent
22970000 usd
CY2023Q3 us-gaap Equity Method Investment Aggregate Cost
EquityMethodInvestmentAggregateCost
36253000 usd
CY2022Q3 us-gaap Equity Method Investment Aggregate Cost
EquityMethodInvestmentAggregateCost
23756000 usd
CY2022Q4 us-gaap Equity Method Investment Aggregate Cost
EquityMethodInvestmentAggregateCost
23376000 usd
CY2023Q3 us-gaap Other Long Term Investments
OtherLongTermInvestments
104562000 usd
CY2022Q3 us-gaap Other Long Term Investments
OtherLongTermInvestments
96569000 usd
CY2022Q4 us-gaap Other Long Term Investments
OtherLongTermInvestments
95704000 usd
CY2023Q3 nwn Total Cumulative Gas Reserves Investment
TotalCumulativeGasReservesInvestment
188000000 usd
CY2023Q3 nwn Deferred Taxes Related To Gas Reserves
DeferredTaxesRelatedToGasReserves
4400000 usd
CY2022Q3 nwn Deferred Taxes Related To Gas Reserves
DeferredTaxesRelatedToGasReserves
5500000 usd
CY2022Q4 nwn Deferred Taxes Related To Gas Reserves
DeferredTaxesRelatedToGasReserves
5200000 usd
CY2023Q3 us-gaap Deferred Gas Cost
DeferredGasCost
2400000 usd
CY2022Q3 us-gaap Deferred Gas Cost
DeferredGasCost
3700000 usd
CY2022Q4 us-gaap Deferred Gas Cost
DeferredGasCost
3400000 usd
CY2023Q3 nwn Investments Number Of Rng Development Projects
InvestmentsNumberOfRNGDevelopmentProjects
4 numberofprojects
us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
3600000 usd
CY2022 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
105700000 usd
CY2023Q3 us-gaap Goodwill
Goodwill
152400000 usd
CY2022Q3 us-gaap Goodwill
Goodwill
74700000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
149300000 usd
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 usd
CY2023Q3 us-gaap Derivative Loss On Derivative
DerivativeLossOnDerivative
7500000 usd
us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
145700000 usd
CY2023Q3 us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
16900000 usd
us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
74000000 usd
CY2023Q3 us-gaap Derivative Credit Risk Valuation Adjustment Derivative Liabilities
DerivativeCreditRiskValuationAdjustmentDerivativeLiabilities
300000 usd
CY2023Q3 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-38000000 usd
CY2023Q3 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
31923000 usd
CY2022Q3 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
16554000 usd
CY2022Q4 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
28902000 usd
CY2023Q3 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
84602000 usd
CY2022Q3 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
83276000 usd
CY2022Q4 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
89905000 usd
CY2023Q3 nwn Remediation Nonrecovery Percentage
RemediationNonrecoveryPercentage
0.033
CY2022Q3 nwn Remediation Nonrecovery Percentage
RemediationNonrecoveryPercentage
0.033
CY2022Q4 nwn Remediation Nonrecovery Percentage
RemediationNonrecoveryPercentage
0.033
nwn Annual Tariff Rider Collection
AnnualTariffRiderCollection
5000000 usd
nwn Annual Tariff Rider Collection
AnnualTariffRiderCollection
5000000 usd
nwn Annual Insurance Proceedsto Apply Against Remediation Costs
AnnualInsuranceProceedstoApplyAgainstRemediationCosts
5000000 usd
nwn Total Annual Remediation Expenseand Interest
TotalAnnualRemediationExpenseandInterest
10000000 usd

Files In Submission

Name View Source Status
0001733998-23-000067-index-headers.html Edgar Link pending
0001733998-23-000067-index.html Edgar Link pending
0001733998-23-000067.txt Edgar Link pending
0001733998-23-000067-xbrl.zip Edgar Link pending
ex101nwnaturalformofindemn.htm Edgar Link pending
ex102nwholdingsformofindem.htm Edgar Link pending
ex3112023q3.htm Edgar Link pending
ex3122023q3.htm Edgar Link pending
ex3132023q3.htm Edgar Link pending
ex3142023q3.htm Edgar Link pending
ex3212023q3.htm Edgar Link pending
ex3222023q3.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
nwn-20230930.htm Edgar Link pending
nwn-20230930.xsd Edgar Link pending
nwn-20230930_g1.jpg Edgar Link pending
nwn-20230930_g2.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
nwn-20230930_lab.xml Edgar Link unprocessable
nwn-20230930_pre.xml Edgar Link unprocessable
nwn-20230930_cal.xml Edgar Link unprocessable
nwn-20230930_htm.xml Edgar Link completed
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
nwn-20230930_def.xml Edgar Link unprocessable