|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$35.41M
3.52%
YoY
|
$34.21M
62.33%
YoY
|
$21.07M
-32.35%
YoY
|
$31.15M
170.32%
YoY
|
$11.52M
-39.51%
YoY
|
| Depreciation, Depletion And Amortization |
$19.44M
1.92%
YoY
|
$19.07M
20.66%
YoY
|
$15.81M
-7.58%
YoY
|
$17.10M
25.54%
YoY
|
$13.62M
-6.36%
YoY
|
| Cash From Operating Activities |
$67.28M
22.22%
YoY
|
$55.05M
2.99%
YoY
|
$53.46M
204.76%
YoY
|
$17.54M
-401.84%
YoY
|
-$5.811M
-110.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$20.18M
-2.99%
YoY
|
$20.80M
13.71%
YoY
|
$18.29M
-19.88%
YoY
|
$22.83M
72.14%
YoY
|
$13.26M
-5.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$87.22M
78.98%
YoY
|
| Other Investing Activities |
-$31.00K
-50.79%
YoY
|
-$63.00K
-71.23%
YoY
|
-$219.0K
106.6%
YoY
|
-$106.0K
-67.38%
YoY
|
-$325.0K
N/A
|
| Cash From Investing Activities |
-$20.15M
-2.85%
YoY
|
-$20.74M
1.79%
YoY
|
-$20.37M
-11.62%
YoY
|
-$23.05M
-76.98%
YoY
|
-$100.2M
63.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.35M
314.34%
YoY
|
$4.429M
526.45%
YoY
|
$707.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$3.000M
500.0%
YoY
|
$500.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$13.76M
550.07%
YoY
|
| Cash From Financing Activities |
-$49.87M
49.42%
YoY
|
-$33.38M
2.08%
YoY
|
-$32.70M
-627.87%
YoY
|
$6.194M
-91.28%
YoY
|
$71.03M
479.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$67.28M
22.22%
YoY
|
$55.05M
2.99%
YoY
|
$53.46M
204.76%
YoY
|
$17.54M
-401.84%
YoY
|
-$5.811M
-110.36%
YoY
|
| Cash From Investing Activities |
-$20.15M
-2.85%
YoY
|
-$20.74M
1.79%
YoY
|
-$20.37M
-11.62%
YoY
|
-$23.05M
-76.98%
YoY
|
-$100.2M
63.03%
YoY
|
| Cash From Financing Activities |
-$49.87M
49.42%
YoY
|
-$33.38M
2.08%
YoY
|
-$32.70M
-627.87%
YoY
|
$6.194M
-91.28%
YoY
|
$71.03M
479.44%
YoY
|
| Net Change In Cash |
-$2.734M
-391.16%
YoY
|
$939.0K
142.64%
YoY
|
$387.0K
-43.42%
YoY
|
$684.0K
-101.96%
YoY
|
-$34.93M
-605.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$67.28M
22.22%
YoY
|
$55.05M
2.99%
YoY
|
$53.46M
204.76%
YoY
|
$17.54M
-401.84%
YoY
|
-$5.811M
-110.36%
YoY
|
| Capital Expenditures |
$20.18M
-2.99%
YoY
|
$20.80M
13.71%
YoY
|
$18.29M
-19.88%
YoY
|
$22.83M
72.14%
YoY
|
$13.26M
-5.36%
YoY
|
| Free Cash Flow |
$47.11M
37.53%
YoY
|
$34.25M
-2.59%
YoY
|
$35.16M
-764.85%
YoY
|
-$5.289M
-72.27%
YoY
|
-$19.07M
-145.33%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$10.53M
165.74%
YoY
|
$8.879M
-12.05%
YoY
|
$13.51M
31.72%
YoY
|
$9.063M
5.15%
YoY
|
$3.964M
-24.32%
YoY
|
$10.10M
85.45%
YoY
|
$10.25M
76.23%
YoY
|
$8.619M
15.72%
YoY
|
$5.238M
121.76%
YoY
|
$5.444M
-31.62%
YoY
|
$5.818M
-41.56%
YoY
|
$7.448M
-23.0%
YoY
|
$2.362M
-33.63%
YoY
|
$7.961M
250.55%
YoY
|
$9.956M
101.29%
YoY
|
$9.673M
353.92%
YoY
|
$3.559M
63.63%
YoY
|
$2.271M
-56.5%
YoY
|
$4.946M
-31.94%
YoY
|
| Depreciation, Depletion And Amortization |
$4.773M
7.96%
YoY
|
$4.896M
2.17%
YoY
|
$5.248M
1.76%
YoY
|
$4.873M
3.48%
YoY
|
$4.421M
0.18%
YoY
|
$4.792M
19.35%
YoY
|
$5.157M
27.33%
YoY
|
$4.709M
21.18%
YoY
|
$4.413M
14.33%
YoY
|
$4.015M
-9.02%
YoY
|
$4.050M
-6.29%
YoY
|
$3.886M
-8.33%
YoY
|
$3.860M
-6.51%
YoY
|
$4.413M
2.18%
YoY
|
$4.322M
50.64%
YoY
|
$4.239M
24.09%
YoY
|
$4.129M
36.72%
YoY
|
$4.319M
19.64%
YoY
|
$2.869M
-21.83%
YoY
|
| Cash From Operating Activities |
$29.27M
503.65%
YoY
|
$36.03M
-0.25%
YoY
|
$20.98M
-7.76%
YoY
|
$5.424M
-75.65%
YoY
|
$4.848M
-118.58%
YoY
|
$36.12M
299.33%
YoY
|
$22.74M
34.34%
YoY
|
$22.27M
1760.82%
YoY
|
-$26.09M
-199.27%
YoY
|
$9.046M
-213.4%
YoY
|
$16.93M
10.31%
YoY
|
$1.197M
-85.95%
YoY
|
$26.28M
1494.78%
YoY
|
-$7.977M
-202.09%
YoY
|
$15.35M
-182.09%
YoY
|
$8.521M
50.49%
YoY
|
$1.648M
-381.23%
YoY
|
$7.814M
-38.47%
YoY
|
-$18.70M
-228.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.469M
-5.48%
YoY
|
$5.213M
24.42%
YoY
|
$7.799M
30.53%
YoY
|
$3.495M
-42.36%
YoY
|
$3.670M
-19.69%
YoY
|
$4.190M
-16.98%
YoY
|
$5.975M
23.71%
YoY
|
$6.064M
50.4%
YoY
|
$4.570M
4.29%
YoY
|
$5.047M
-55.59%
YoY
|
$4.830M
-244.78%
YoY
|
$4.032M
-200.4%
YoY
|
$4.382M
-1.31%
YoY
|
$11.36M
-321.26%
YoY
|
-$3.336M
-0.36%
YoY
|
-$4.016M
37.63%
YoY
|
$4.440M
138.58%
YoY
|
-$5.136M
21.42%
YoY
|
-$3.348M
-7.51%
YoY
|
| Acquisitions |
$8.853M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$19.00K
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
900.0%
YoY
|
$21.00K
61.54%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.83%
YoY
|
$1.000K
-98.0%
YoY
|
$13.00K
-100.48%
YoY
|
$48.00K
N/A
|
$587.0K
48.98%
YoY
|
$50.00K
-115.72%
YoY
|
-$2.722M
N/A
|
$0.00
-100.0%
YoY
|
$394.0K
-100.45%
YoY
|
-$318.0K
-256.65%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
-69.7%
YoY
|
-$87.19M
N/A
|
$203.0K
-81.2%
YoY
|
| Cash From Investing Activities |
-$12.30M
235.23%
YoY
|
-$5.213M
24.44%
YoY
|
-$7.789M
30.38%
YoY
|
-$3.474M
-42.59%
YoY
|
-$3.670M
-18.84%
YoY
|
-$4.189M
-6.08%
YoY
|
-$5.974M
25.24%
YoY
|
-$6.051M
-10.41%
YoY
|
-$4.522M
3.19%
YoY
|
-$4.460M
-59.34%
YoY
|
-$4.770M
30.54%
YoY
|
-$6.754M
68.18%
YoY
|
-$4.382M
-0.63%
YoY
|
-$10.97M
-88.12%
YoY
|
-$3.654M
16.18%
YoY
|
-$4.016M
37.68%
YoY
|
-$4.410M
150.28%
YoY
|
-$92.33M
2087.91%
YoY
|
-$3.145M
23.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.416M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.872M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$750.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$750.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.973M
452.56%
YoY
|
-$31.22M
-4.39%
YoY
|
-$12.55M
-19.42%
YoY
|
-$5.204M
-67.39%
YoY
|
-$900.0K
-102.92%
YoY
|
-$32.65M
613.51%
YoY
|
-$15.57M
27.13%
YoY
|
-$15.96M
-376.31%
YoY
|
$30.81M
-242.31%
YoY
|
-$4.576M
-124.18%
YoY
|
-$12.25M
6.24%
YoY
|
$5.775M
-235.47%
YoY
|
-$21.65M
-806.03%
YoY
|
$18.92M
-77.56%
YoY
|
-$11.53M
-729.42%
YoY
|
-$4.263M
-54.81%
YoY
|
$3.066M
-153.92%
YoY
|
$84.33M
-9469.44%
YoY
|
$1.832M
-301.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$29.27M
503.65%
YoY
|
$36.03M
-0.25%
YoY
|
$20.98M
-7.76%
YoY
|
$5.424M
-75.65%
YoY
|
$4.848M
-118.58%
YoY
|
$36.12M
299.33%
YoY
|
$22.74M
34.34%
YoY
|
$22.27M
1760.82%
YoY
|
-$26.09M
-199.27%
YoY
|
$9.046M
-213.4%
YoY
|
$16.93M
10.31%
YoY
|
$1.197M
-85.95%
YoY
|
$26.28M
1494.78%
YoY
|
-$7.977M
-202.09%
YoY
|
$15.35M
-182.09%
YoY
|
$8.521M
50.49%
YoY
|
$1.648M
-381.23%
YoY
|
$7.814M
-38.47%
YoY
|
-$18.70M
-228.06%
YoY
|
| Cash From Investing Activities |
-$12.30M
235.23%
YoY
|
-$5.213M
24.44%
YoY
|
-$7.789M
30.38%
YoY
|
-$3.474M
-42.59%
YoY
|
-$3.670M
-18.84%
YoY
|
-$4.189M
-6.08%
YoY
|
-$5.974M
25.24%
YoY
|
-$6.051M
-10.41%
YoY
|
-$4.522M
3.19%
YoY
|
-$4.460M
-59.34%
YoY
|
-$4.770M
30.54%
YoY
|
-$6.754M
68.18%
YoY
|
-$4.382M
-0.63%
YoY
|
-$10.97M
-88.12%
YoY
|
-$3.654M
16.18%
YoY
|
-$4.016M
37.68%
YoY
|
-$4.410M
150.28%
YoY
|
-$92.33M
2087.91%
YoY
|
-$3.145M
23.82%
YoY
|
| Cash From Financing Activities |
-$4.973M
452.56%
YoY
|
-$31.22M
-4.39%
YoY
|
-$12.55M
-19.42%
YoY
|
-$5.204M
-67.39%
YoY
|
-$900.0K
-102.92%
YoY
|
-$32.65M
613.51%
YoY
|
-$15.57M
27.13%
YoY
|
-$15.96M
-376.31%
YoY
|
$30.81M
-242.31%
YoY
|
-$4.576M
-124.18%
YoY
|
-$12.25M
6.24%
YoY
|
$5.775M
-235.47%
YoY
|
-$21.65M
-806.03%
YoY
|
$18.92M
-77.56%
YoY
|
-$11.53M
-729.42%
YoY
|
-$4.263M
-54.81%
YoY
|
$3.066M
-153.92%
YoY
|
$84.33M
-9469.44%
YoY
|
$1.832M
-301.32%
YoY
|
| Net Change In Cash |
$11.99M
4212.59%
YoY
|
-$398.0K
-44.41%
YoY
|
$640.0K
-46.44%
YoY
|
-$3.254M
-1323.31%
YoY
|
$278.0K
43.3%
YoY
|
-$716.0K
-7260.0%
YoY
|
$1.195M
-1427.78%
YoY
|
$266.0K
22.02%
YoY
|
$194.0K
-23.32%
YoY
|
$10.00K
-140.0%
YoY
|
-$90.00K
-155.21%
YoY
|
$218.0K
-9.92%
YoY
|
$253.0K
-16.78%
YoY
|
-$25.00K
-86.91%
YoY
|
$163.0K
-100.81%
YoY
|
$242.0K
-103.62%
YoY
|
$304.0K
-103.78%
YoY
|
-$191.0K
-102.52%
YoY
|
-$20.01M
-279.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.27M
503.65%
YoY
|
$36.03M
-0.25%
YoY
|
$20.98M
-7.76%
YoY
|
$5.424M
-75.65%
YoY
|
$4.848M
-118.58%
YoY
|
$36.12M
299.33%
YoY
|
$22.74M
34.34%
YoY
|
$22.27M
1760.82%
YoY
|
-$26.09M
-199.27%
YoY
|
$9.046M
-213.4%
YoY
|
$16.93M
10.31%
YoY
|
$1.197M
-85.95%
YoY
|
$26.28M
1494.78%
YoY
|
-$7.977M
-202.09%
YoY
|
$15.35M
-182.09%
YoY
|
$8.521M
50.49%
YoY
|
$1.648M
-381.23%
YoY
|
$7.814M
-38.47%
YoY
|
-$18.70M
-228.06%
YoY
|
| Capital Expenditures |
$3.469M
-5.48%
YoY
|
$5.213M
24.42%
YoY
|
$7.799M
30.53%
YoY
|
$3.495M
-42.36%
YoY
|
$3.670M
-19.69%
YoY
|
$4.190M
-16.98%
YoY
|
$5.975M
23.71%
YoY
|
$6.064M
50.4%
YoY
|
$4.570M
4.29%
YoY
|
$5.047M
-55.59%
YoY
|
$4.830M
-244.78%
YoY
|
$4.032M
-200.4%
YoY
|
$4.382M
-1.31%
YoY
|
$11.36M
-321.26%
YoY
|
-$3.336M
-0.36%
YoY
|
-$4.016M
37.63%
YoY
|
$4.440M
138.58%
YoY
|
-$5.136M
21.42%
YoY
|
-$3.348M
-7.51%
YoY
|
| Free Cash Flow |
$25.80M
2089.81%
YoY
|
$30.82M
-3.49%
YoY
|
$13.18M
-21.4%
YoY
|
$1.929M
-88.1%
YoY
|
$1.178M
-103.84%
YoY
|
$31.93M
698.52%
YoY
|
$16.77M
38.58%
YoY
|
$16.21M
-671.78%
YoY
|
-$30.66M
-240.0%
YoY
|
$3.999M
-120.68%
YoY
|
$12.10M
-35.24%
YoY
|
-$2.835M
-122.61%
YoY
|
$21.90M
-884.38%
YoY
|
-$19.34M
-249.35%
YoY
|
$18.68M
-221.73%
YoY
|
$12.54M
46.12%
YoY
|
-$2.792M
14.1%
YoY
|
$12.95M
-23.51%
YoY
|
-$15.35M
-184.24%
YoY
|
Loading...