|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.180B
343.61%
YoY
|
$266.0M
78.52%
YoY
|
$149.0M
-76.08%
YoY
|
$623.0M
88.79%
YoY
|
$330.0M
-126.0%
YoY
|
| Depreciation, Depletion And Amortization |
$361.0M
-37.76%
YoY
|
$580.0M
-18.77%
YoY
|
$714.0M
30.29%
YoY
|
$548.0M
-3.52%
YoY
|
$568.0M
5.77%
YoY
|
| Cash From Operating Activities |
$1.134B
3.28%
YoY
|
$1.098B
0.55%
YoY
|
$1.092B
-19.35%
YoY
|
$1.354B
9.46%
YoY
|
$1.237B
58.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$407.0M
-17.94%
YoY
|
$496.0M
-0.6%
YoY
|
$499.0M
0.0%
YoY
|
$499.0M
27.95%
YoY
|
$390.0M
-10.96%
YoY
|
| Acquisitions |
$96.00M
152.63%
YoY
|
$38.00M
123.53%
YoY
|
$17.00M
-98.87%
YoY
|
$1.501B
69.41%
YoY
|
$886.0M
2668.75%
YoY
|
| Other Investing Activities |
$23.00M
-192.0%
YoY
|
-$25.00M
-66.67%
YoY
|
-$75.00M
127.27%
YoY
|
-$33.00M
-3400.0%
YoY
|
$1.000M
-125.0%
YoY
|
| Cash From Investing Activities |
-$153.0M
-70.8%
YoY
|
-$524.0M
-8.71%
YoY
|
-$574.0M
-72.35%
YoY
|
-$2.076B
60.68%
YoY
|
-$1.292B
202.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$185.0M
7.56%
YoY
|
$172.0M
-1.15%
YoY
|
$174.0M
-0.57%
YoY
|
$175.0M
7.36%
YoY
|
$163.0M
3.16%
YoY
|
| Common Stock Issuance & Retirement, Net |
$150.0M
28.21%
YoY
|
$117.0M
-148.15%
YoY
|
-$243.0M
-235.75%
YoY
|
$179.0M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$563.0M
27.66%
YoY
|
-$441.0M
-11.98%
YoY
|
-$501.0M
-224.01%
YoY
|
$404.0M
-42.2%
YoY
|
$699.0M
-248.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.134B
3.28%
YoY
|
$1.098B
0.55%
YoY
|
$1.092B
-19.35%
YoY
|
$1.354B
9.46%
YoY
|
$1.237B
58.59%
YoY
|
| Cash From Investing Activities |
-$153.0M
-70.8%
YoY
|
-$524.0M
-8.71%
YoY
|
-$574.0M
-72.35%
YoY
|
-$2.076B
60.68%
YoY
|
-$1.292B
202.58%
YoY
|
| Cash From Financing Activities |
-$563.0M
27.66%
YoY
|
-$441.0M
-11.98%
YoY
|
-$501.0M
-224.01%
YoY
|
$404.0M
-42.2%
YoY
|
$699.0M
-248.09%
YoY
|
| Net Change In Cash |
$418.0M
214.29%
YoY
|
$133.0M
682.35%
YoY
|
$17.00M
-105.35%
YoY
|
-$318.0M
-149.38%
YoY
|
$644.0M
-641.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.134B
3.28%
YoY
|
$1.098B
0.55%
YoY
|
$1.092B
-19.35%
YoY
|
$1.354B
9.46%
YoY
|
$1.237B
58.59%
YoY
|
| Capital Expenditures |
$407.0M
-17.94%
YoY
|
$496.0M
-0.6%
YoY
|
$499.0M
0.0%
YoY
|
$499.0M
27.95%
YoY
|
$390.0M
-10.96%
YoY
|
| Free Cash Flow |
$727.0M
20.76%
YoY
|
$602.0M
1.52%
YoY
|
$593.0M
-30.64%
YoY
|
$855.0M
0.94%
YoY
|
$847.0M
147.66%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$89.00M
-13.59%
YoY
|
$193.0M
-10.23%
YoY
|
$112.0M
-5.88%
YoY
|
$743.0M
1386.0%
YoY
|
$103.0M
243.33%
YoY
|
$215.0M
37.82%
YoY
|
$119.0M
296.67%
YoY
|
$50.00M
-725.0%
YoY
|
$30.00M
-40.0%
YoY
|
$156.0M
132.84%
YoY
|
$30.00M
-25.0%
YoY
|
-$8.000M
-107.27%
YoY
|
$50.00M
-39.02%
YoY
|
$67.00M
-71.49%
YoY
|
$40.00M
-79.59%
YoY
|
$110.0M
-885.71%
YoY
|
$82.00M
3.8%
YoY
|
$235.0M
1.73%
YoY
|
$196.0M
476.47%
YoY
|
-$14.00M
-96.47%
YoY
|
| Depreciation, Depletion And Amortization |
$122.0M
7.02%
YoY
|
$118.0M
227.78%
YoY
|
$117.0M
-38.1%
YoY
|
$120.0M
-37.5%
YoY
|
$114.0M
-40.63%
YoY
|
$36.00M
-79.89%
YoY
|
$189.0M
10.53%
YoY
|
$192.0M
7.87%
YoY
|
$192.0M
4.92%
YoY
|
$179.0M
2.87%
YoY
|
$171.0M
-4.47%
YoY
|
$178.0M
-2.73%
YoY
|
$183.0M
6.4%
YoY
|
$174.0M
3.57%
YoY
|
$179.0M
8.48%
YoY
|
$183.0M
3.98%
YoY
|
$172.0M
-0.58%
YoY
|
$168.0M
0.6%
YoY
|
$165.0M
0.61%
YoY
|
$176.0M
10.0%
YoY
|
| Cash From Operating Activities |
$499.0M
-13.67%
YoY
|
$230.0M
-24.34%
YoY
|
$80.00M
25.0%
YoY
|
$188.0M
-25.98%
YoY
|
$578.0M
7.24%
YoY
|
$304.0M
-15.56%
YoY
|
$64.00M
-216.36%
YoY
|
$254.0M
-39.81%
YoY
|
$539.0M
5.89%
YoY
|
$360.0M
87.5%
YoY
|
-$55.00M
77.42%
YoY
|
$422.0M
30.25%
YoY
|
$509.0M
-15.17%
YoY
|
$192.0M
-46.96%
YoY
|
-$31.00M
-145.59%
YoY
|
$324.0M
83.05%
YoY
|
$600.0M
3.99%
YoY
|
$362.0M
10.37%
YoY
|
$68.00M
-56.13%
YoY
|
$177.0M
-46.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$100.0M
7.53%
YoY
|
$99.00M
59.68%
YoY
|
$81.00M
-14.74%
YoY
|
$157.0M
9.79%
YoY
|
$93.00M
-20.51%
YoY
|
$62.00M
-44.64%
YoY
|
$95.00M
-23.39%
YoY
|
$143.0M
-4.03%
YoY
|
$117.0M
-12.03%
YoY
|
$112.0M
-0.88%
YoY
|
$124.0M
19.23%
YoY
|
$149.0M
-181.87%
YoY
|
$133.0M
-224.3%
YoY
|
$113.0M
-205.61%
YoY
|
$104.0M
2.97%
YoY
|
-$182.0M
32.85%
YoY
|
-$107.0M
33.75%
YoY
|
-$107.0M
33.75%
YoY
|
$101.0M
8.6%
YoY
|
-$137.0M
33.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$41.00M
241.67%
YoY
|
N/A
|
N/A
|
N/A
|
$12.00M
-40.0%
YoY
|
N/A
|
N/A
|
N/A
|
$20.00M
566.67%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Other Investing Activities |
-$28.00M
-58.21%
YoY
|
-$51.00M
-151.52%
YoY
|
$1.000M
-102.44%
YoY
|
$263.0M
1043.48%
YoY
|
-$67.00M
644.44%
YoY
|
$99.00M
-1514.29%
YoY
|
-$41.00M
N/A
|
$23.00M
53.33%
YoY
|
-$9.000M
-130.0%
YoY
|
-$7.000M
-92.55%
YoY
|
$0.00
-100.0%
YoY
|
$15.00M
-104.41%
YoY
|
$30.00M
-102.5%
YoY
|
-$94.00M
100.0%
YoY
|
$19.00M
-179.17%
YoY
|
-$340.0M
-57.97%
YoY
|
-$1.198B
-12080.0%
YoY
|
-$47.00M
-53.0%
YoY
|
-$24.00M
700.0%
YoY
|
-$809.0M
-27066.67%
YoY
|
| Cash From Investing Activities |
-$128.0M
-20.0%
YoY
|
-$150.0M
-505.41%
YoY
|
-$101.0M
-25.74%
YoY
|
$106.0M
-188.33%
YoY
|
-$160.0M
26.98%
YoY
|
$37.00M
-131.09%
YoY
|
-$136.0M
-14.47%
YoY
|
-$120.0M
-10.45%
YoY
|
-$126.0M
22.33%
YoY
|
-$119.0M
-42.51%
YoY
|
-$159.0M
22.31%
YoY
|
-$134.0M
-74.33%
YoY
|
-$103.0M
-92.11%
YoY
|
-$207.0M
34.42%
YoY
|
-$130.0M
36.84%
YoY
|
-$522.0M
-44.82%
YoY
|
-$1.305B
1764.29%
YoY
|
-$154.0M
-14.44%
YoY
|
-$95.00M
-1.04%
YoY
|
-$946.0M
846.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$47.00M
34.29%
YoY
|
N/A
|
N/A
|
N/A
|
$35.00M
25.0%
YoY
|
N/A
|
N/A
|
N/A
|
$28.00M
-9.68%
YoY
|
N/A
|
N/A
|
N/A
|
$31.00M
14.81%
YoY
|
N/A
|
N/A
|
N/A
|
$27.00M
35.0%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$192.0M
N/A
|
N/A
N/A
|
$92.00M
142.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$38.00M
31.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$29.00M
-77.17%
YoY
|
-$47.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
$127.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$257.0M
131.53%
YoY
|
-$240.0M
16.5%
YoY
|
-$179.0M
21.77%
YoY
|
-$99.00M
-20.16%
YoY
|
-$111.0M
-35.84%
YoY
|
-$206.0M
160.76%
YoY
|
-$147.0M
126.15%
YoY
|
-$124.0M
4.2%
YoY
|
-$173.0M
147.14%
YoY
|
-$79.00M
-51.53%
YoY
|
-$65.00M
-56.38%
YoY
|
-$119.0M
-151.74%
YoY
|
-$70.00M
-118.82%
YoY
|
-$163.0M
44.25%
YoY
|
-$149.0M
75.29%
YoY
|
$230.0M
-77.63%
YoY
|
$372.0M
-438.18%
YoY
|
-$113.0M
-33.14%
YoY
|
-$85.00M
70.0%
YoY
|
$1.028B
-884.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$499.0M
-13.67%
YoY
|
$230.0M
-24.34%
YoY
|
$80.00M
25.0%
YoY
|
$188.0M
-25.98%
YoY
|
$578.0M
7.24%
YoY
|
$304.0M
-15.56%
YoY
|
$64.00M
-216.36%
YoY
|
$254.0M
-39.81%
YoY
|
$539.0M
5.89%
YoY
|
$360.0M
87.5%
YoY
|
-$55.00M
77.42%
YoY
|
$422.0M
30.25%
YoY
|
$509.0M
-15.17%
YoY
|
$192.0M
-46.96%
YoY
|
-$31.00M
-145.59%
YoY
|
$324.0M
83.05%
YoY
|
$600.0M
3.99%
YoY
|
$362.0M
10.37%
YoY
|
$68.00M
-56.13%
YoY
|
$177.0M
-46.04%
YoY
|
| Cash From Investing Activities |
-$128.0M
-20.0%
YoY
|
-$150.0M
-505.41%
YoY
|
-$101.0M
-25.74%
YoY
|
$106.0M
-188.33%
YoY
|
-$160.0M
26.98%
YoY
|
$37.00M
-131.09%
YoY
|
-$136.0M
-14.47%
YoY
|
-$120.0M
-10.45%
YoY
|
-$126.0M
22.33%
YoY
|
-$119.0M
-42.51%
YoY
|
-$159.0M
22.31%
YoY
|
-$134.0M
-74.33%
YoY
|
-$103.0M
-92.11%
YoY
|
-$207.0M
34.42%
YoY
|
-$130.0M
36.84%
YoY
|
-$522.0M
-44.82%
YoY
|
-$1.305B
1764.29%
YoY
|
-$154.0M
-14.44%
YoY
|
-$95.00M
-1.04%
YoY
|
-$946.0M
846.0%
YoY
|
| Cash From Financing Activities |
-$257.0M
131.53%
YoY
|
-$240.0M
16.5%
YoY
|
-$179.0M
21.77%
YoY
|
-$99.00M
-20.16%
YoY
|
-$111.0M
-35.84%
YoY
|
-$206.0M
160.76%
YoY
|
-$147.0M
126.15%
YoY
|
-$124.0M
4.2%
YoY
|
-$173.0M
147.14%
YoY
|
-$79.00M
-51.53%
YoY
|
-$65.00M
-56.38%
YoY
|
-$119.0M
-151.74%
YoY
|
-$70.00M
-118.82%
YoY
|
-$163.0M
44.25%
YoY
|
-$149.0M
75.29%
YoY
|
$230.0M
-77.63%
YoY
|
$372.0M
-438.18%
YoY
|
-$113.0M
-33.14%
YoY
|
-$85.00M
70.0%
YoY
|
$1.028B
-884.73%
YoY
|
| Net Change In Cash |
$114.0M
-62.87%
YoY
|
-$160.0M
-218.52%
YoY
|
-$200.0M
-8.68%
YoY
|
$195.0M
1850.0%
YoY
|
$307.0M
27.92%
YoY
|
$135.0M
-16.67%
YoY
|
-$219.0M
-21.51%
YoY
|
$10.00M
-94.08%
YoY
|
$240.0M
-28.57%
YoY
|
$162.0M
-191.01%
YoY
|
-$279.0M
-10.0%
YoY
|
$169.0M
428.13%
YoY
|
$336.0M
-200.9%
YoY
|
-$178.0M
-287.37%
YoY
|
-$310.0M
176.79%
YoY
|
$32.00M
-87.64%
YoY
|
-$333.0M
-183.88%
YoY
|
$95.00M
-552.38%
YoY
|
-$112.0M
-1344.44%
YoY
|
$259.0M
167.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$499.0M
-13.67%
YoY
|
$230.0M
-24.34%
YoY
|
$80.00M
25.0%
YoY
|
$188.0M
-25.98%
YoY
|
$578.0M
7.24%
YoY
|
$304.0M
-15.56%
YoY
|
$64.00M
-216.36%
YoY
|
$254.0M
-39.81%
YoY
|
$539.0M
5.89%
YoY
|
$360.0M
87.5%
YoY
|
-$55.00M
77.42%
YoY
|
$422.0M
30.25%
YoY
|
$509.0M
-15.17%
YoY
|
$192.0M
-46.96%
YoY
|
-$31.00M
-145.59%
YoY
|
$324.0M
83.05%
YoY
|
$600.0M
3.99%
YoY
|
$362.0M
10.37%
YoY
|
$68.00M
-56.13%
YoY
|
$177.0M
-46.04%
YoY
|
| Capital Expenditures |
$100.0M
7.53%
YoY
|
$99.00M
59.68%
YoY
|
$81.00M
-14.74%
YoY
|
$157.0M
9.79%
YoY
|
$93.00M
-20.51%
YoY
|
$62.00M
-44.64%
YoY
|
$95.00M
-23.39%
YoY
|
$143.0M
-4.03%
YoY
|
$117.0M
-12.03%
YoY
|
$112.0M
-0.88%
YoY
|
$124.0M
19.23%
YoY
|
$149.0M
-181.87%
YoY
|
$133.0M
-224.3%
YoY
|
$113.0M
-205.61%
YoY
|
$104.0M
2.97%
YoY
|
-$182.0M
32.85%
YoY
|
-$107.0M
33.75%
YoY
|
-$107.0M
33.75%
YoY
|
$101.0M
8.6%
YoY
|
-$137.0M
33.01%
YoY
|
| Free Cash Flow |
$399.0M
-17.73%
YoY
|
$131.0M
-45.87%
YoY
|
-$1.000M
-96.77%
YoY
|
$31.00M
-72.07%
YoY
|
$485.0M
14.93%
YoY
|
$242.0M
-2.42%
YoY
|
-$31.00M
-82.68%
YoY
|
$111.0M
-59.34%
YoY
|
$422.0M
12.23%
YoY
|
$248.0M
213.92%
YoY
|
-$179.0M
32.59%
YoY
|
$273.0M
-46.05%
YoY
|
$376.0M
-46.82%
YoY
|
$79.00M
-83.16%
YoY
|
-$135.0M
309.09%
YoY
|
$506.0M
61.15%
YoY
|
$707.0M
7.61%
YoY
|
$469.0M
14.95%
YoY
|
-$33.00M
-153.23%
YoY
|
$314.0M
-27.15%
YoY
|
Loading...