2017 Q3 Form 10-Q Financial Statement
#000119312517339122 Filed on November 13, 2017
Income Statement
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
Revenue | $2.058B | $1.965B |
YoY Change | 4.73% | -2.43% |
Cost Of Revenue | $1.149B | $1.157B |
YoY Change | -0.69% | -3.5% |
Gross Profit | $909.0M | $808.0M |
YoY Change | 12.5% | -0.86% |
Gross Profit Margin | 44.17% | 41.12% |
Selling, General & Admin | $661.0M | $678.0M |
YoY Change | -2.51% | 4.31% |
% of Gross Profit | 72.72% | 83.91% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $97.00M | $120.0M |
YoY Change | -19.17% | -0.83% |
% of Gross Profit | 10.67% | 14.85% |
Operating Expenses | $661.0M | $678.0M |
YoY Change | -2.51% | 4.31% |
Operating Profit | $248.0M | $130.0M |
YoY Change | 90.77% | -21.21% |
Interest Expense | $6.000M | $7.000M |
YoY Change | -14.29% | -41.67% |
% of Operating Profit | 2.42% | 5.38% |
Other Income/Expense, Net | $9.000M | $17.00M |
YoY Change | -47.06% | 240.0% |
Pretax Income | $141.0M | -$1.000M |
YoY Change | -14200.0% | -101.92% |
Income Tax | $54.00M | -$1.000M |
% Of Pretax Income | 38.3% | |
Net Earnings | $68.00M | -$15.00M |
YoY Change | -553.33% | -108.57% |
Net Earnings / Revenue | 3.3% | -0.76% |
Basic Earnings Per Share | $0.12 | -$0.03 |
Diluted Earnings Per Share | $0.12 | -$0.03 |
COMMON SHARES | ||
Basic Shares Outstanding | 582.3M shares | 580.8M shares |
Diluted Shares Outstanding | 583.4M shares | 580.8M shares |
Balance Sheet
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.877B | $1.499B |
YoY Change | 25.22% | -21.02% |
Cash & Equivalents | $1.877B | $1.499B |
Short-Term Investments | ||
Other Short-Term Assets | $526.0M | $535.0M |
YoY Change | -1.68% | -15.08% |
Inventory | $225.0M | $233.0M |
Prepaid Expenses | ||
Receivables | $1.365B | $1.294B |
Other Receivables | $59.00M | $58.00M |
Total Short-Term Assets | $3.768B | $3.328B |
YoY Change | 13.22% | -14.43% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.636B | $2.367B |
YoY Change | -30.88% | -7.29% |
Goodwill | $3.922B | $3.889B |
YoY Change | 0.85% | 29.12% |
Intangibles | $2.301B | $2.381B |
YoY Change | -3.36% | 11.11% |
Long-Term Investments | $136.0M | $1.923B |
YoY Change | -92.93% | 2.34% |
Other Assets | $438.0M | $407.0M |
YoY Change | 7.62% | -57.74% |
Total Long-Term Assets | $10.89B | $11.94B |
YoY Change | -8.77% | 9.88% |
TOTAL ASSETS | ||
Total Short-Term Assets | $3.768B | $3.328B |
Total Long-Term Assets | $10.89B | $11.94B |
Total Assets | $14.66B | $15.27B |
YoY Change | -3.98% | 3.48% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $235.0M | $240.0M |
YoY Change | -2.08% | -11.76% |
Accrued Expenses | $1.146B | $1.136B |
YoY Change | 0.88% | 0.26% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $105.0M | $4.000M |
YoY Change | 2525.0% | |
Total Short-Term Liabilities | $2.417B | $2.287B |
YoY Change | 5.68% | 5.59% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $281.0M | $377.0M |
YoY Change | -25.46% | |
Other Long-Term Liabilities | $362.0M | $336.0M |
YoY Change | 7.74% | 5.0% |
Total Long-Term Liabilities | $643.0M | $713.0M |
YoY Change | -9.82% | 122.81% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.417B | $2.287B |
Total Long-Term Liabilities | $643.0M | $713.0M |
Total Liabilities | $3.060B | $3.000B |
YoY Change | 2.0% | 20.68% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$581.0M | $76.00M |
YoY Change | -864.47% | -62.75% |
Common Stock | $12.34B | $12.43B |
YoY Change | -0.76% | 0.02% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $10.91B | $11.53B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $14.66B | $15.27B |
YoY Change | -3.98% | 3.48% |
Cashflow Statement
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $68.00M | -$15.00M |
YoY Change | -553.33% | -108.57% |
Depreciation, Depletion And Amortization | $97.00M | $120.0M |
YoY Change | -19.17% | -0.83% |
Cash From Operating Activities | -$4.000M | -$271.0M |
YoY Change | -98.52% | -355.66% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $62.00M | $49.00M |
YoY Change | 26.53% | -22.22% |
Acquisitions | $54.00M | $283.0M |
YoY Change | -80.92% | 1668.75% |
Other Investing Activities | -$7.000M | $18.00M |
YoY Change | -138.89% | -460.0% |
Cash From Investing Activities | -$121.0M | -$11.00M |
YoY Change | 1000.0% | -87.21% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $21.00M | $18.00M |
YoY Change | 16.67% | 12.5% |
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -31.00M | -59.00M |
YoY Change | -47.46% | 59.46% |
NET CHANGE | ||
Cash From Operating Activities | -4.000M | -271.0M |
Cash From Investing Activities | -121.0M | -11.00M |
Cash From Financing Activities | -31.00M | -59.00M |
Net Change In Cash | -156.0M | -341.0M |
YoY Change | -54.25% | 1905.88% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$4.000M | -$271.0M |
Capital Expenditures | $62.00M | $49.00M |
Free Cash Flow | -$66.00M | -$320.0M |
YoY Change | -79.38% | -844.19% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
281000000 | |
CY2017Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
12340000000 | |
CY2017Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
588000000 | |
CY2017Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
73000000 | |
CY2017Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q3 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
0 | |
CY2017Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
41000000 | |
CY2017Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
11196000000 | |
CY2017Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
313000000 | |
CY2017Q3 | us-gaap |
Minority Interest
MinorityInterest
|
283000000 | |
CY2017Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
105000000 | |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2417000000 | |
CY2017Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1146000000 | |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
3768000000 | |
CY2017Q3 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
19000000 | |
CY2017Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2301000000 | |
CY2017Q3 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
6223000000 | |
CY2017Q3 | us-gaap |
Inventory Net
InventoryNet
|
225000000 | |
CY2017Q3 | us-gaap |
Long Term Investments
LongTermInvestments
|
2044000000 | |
CY2017Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1365000000 | |
CY2017Q3 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
100000000 | |
CY2017Q3 | us-gaap |
Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
|
81000000 | |
CY2017Q3 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
59000000 | |
CY2017Q3 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
1570000000 | |
CY2017Q3 | nws |
Available For Sale Securities Net Deferred Tax Asset Liability
AvailableForSaleSecuritiesNetDeferredTaxAssetLiability
|
5000000 | |
CY2017Q3 | nws |
Accrued Commission And Royalties Current
AccruedCommissionAndRoyaltiesCurrent
|
179000000 | |
CY2017Q3 | nws |
Available For Sale Securities Net Unrealized Gain Loss
AvailableForSaleSecuritiesNetUnrealizedGainLoss
|
19000000 | |
CY2017Q3 | nws |
Royalty Advances To Authors
RoyaltyAdvancesToAuthors
|
298000000 | |
CY2017Q3 | nws |
Allowance For Sales Returns Current
AllowanceForSalesReturnsCurrent
|
164000000 | |
CY2016Q2 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
44000000 | |
CY2016Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
11782000000 | |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1832000000 | |
CY2017Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
39000000 | |
CY2017Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-648000000 | |
CY2017Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
351000000 | |
CY2017Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14552000000 | |
CY2017Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
426000000 | |
CY2017Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-964000000 | |
CY2017Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
222000000 | |
CY2017Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10789000000 | |
CY2017Q2 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
49000000 | |
CY2017Q2 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
306000000 | |
CY2017Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
276000000 | |
CY2017Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
12395000000 | |
CY2016Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
41000000 | |
CY2016Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
11746000000 | |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1499000000 | |
CY2017Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
26000000 | |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-581000000 | |
CY2017Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
362000000 | |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14662000000 | |
CY2017Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
448000000 | |
CY2017Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-852000000 | |
CY2017Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
235000000 | |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10913000000 | |
CY2017Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
40000000 | |
CY2017Q3 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
278000000 | |
CY2017Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
600000000 | |
CY2017Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
61000000 | |
CY2017Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q2 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
0 | |
CY2017Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
42000000 | |
CY2017Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
11073000000 | |
CY2017Q2 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
319000000 | |
CY2017Q2 | us-gaap |
Minority Interest
MinorityInterest
|
284000000 | |
CY2017Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
103000000 | |
CY2017Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1636000000 | |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1877000000 | |
CY2017Q3 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
213000000 | |
CY2017Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
553000000 | |
CY2017Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2452000000 | |
CY2017Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1204000000 | |
CY2017Q2 | us-gaap |
Assets Current
AssetsCurrent
|
3815000000 | |
CY2017Q2 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
2000000 | |
CY2017Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
523000000 | |
CY2017Q2 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
144000000 | |
CY2017Q3 | us-gaap |
Assets
Assets
|
14662000000 | |
CY2017Q3 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
81000000 | |
CY2017Q3 | us-gaap |
Goodwill
Goodwill
|
3922000000 | |
CY2017Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
526000000 | |
CY2017Q3 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
140000000 | |
CY2017Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
438000000 | |
CY2017Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
242000000 | |
CY2017Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1624000000 | |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2016000000 | |
CY2017Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
525000000 | |
CY2017Q2 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
219000000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-26000000 | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-15000000 | |
CY2017Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2281000000 | |
CY2017Q2 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
6119000000 | |
CY2017Q2 | us-gaap |
Inventory Net
InventoryNet
|
208000000 | |
CY2017Q2 | us-gaap |
Long Term Investments
LongTermInvestments
|
2027000000 | |
CY2017Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1276000000 | |
CY2017Q2 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
99000000 | |
CY2017Q2 | us-gaap |
Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
|
97000000 | |
CY2017Q2 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
82000000 | |
CY2017Q2 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
1484000000 | |
CY2017Q2 | us-gaap |
Assets
Assets
|
14552000000 | |
CY2017Q2 | us-gaap |
Goodwill
Goodwill
|
3838000000 | |
CY2017Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
442000000 | |
CY2017Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
233000000 | |
CY2017Q2 | nws |
Available For Sale Securities Net Deferred Tax Asset Liability
AvailableForSaleSecuritiesNetDeferredTaxAssetLiability
|
1000000 | |
CY2017Q2 | nws |
Accrued Commission And Royalties Current
AccruedCommissionAndRoyaltiesCurrent
|
152000000 | |
CY2017Q2 | nws |
Royalty Advances To Authors
RoyaltyAdvancesToAuthors
|
298000000 | |
CY2017Q2 | nws |
Allowance For Sales Returns Current
AllowanceForSalesReturnsCurrent
|
166000000 | |
CY2016Q1 | us-gaap |
Litigation Settlement Amount Awarded To Other Party
LitigationSettlementAmountAwardedToOtherParty
|
30000000 | |
CY2017Q3 | us-gaap |
Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
|
2017-10-18 | |
CY2017Q3 | us-gaap |
Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
|
2017-09-13 | |
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | |
CY2016Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-268000000 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
580800000 | shares |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
580800000 | shares |
CY2016Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.10 | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | |
CY2016Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2016Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-271000000 | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.03 | |
CY2016Q3 | us-gaap |
Subscription Revenue
SubscriptionRevenue
|
621000000 | |
CY2016Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1965000000 | |
CY2016Q3 | us-gaap |
Restructuring Reserve Translation And Other Adjustment
RestructuringReserveTranslationAndOtherAdjustment
|
-1000000 | |
CY2016Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
49000000 | |
CY2016Q3 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
283000000 | |
CY2016Q3 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
128000000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
3000000 | |
CY2016Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
7000000 | |
CY2016Q3 | us-gaap |
Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
|
6000000 | |
CY2016Q3 | us-gaap |
Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
|
6000000 | |
CY2016Q3 | us-gaap |
Advertising Revenue
AdvertisingRevenue
|
670000000 | |
CY2016Q3 | us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
23000000 | |
CY2016Q3 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
18000000 | |
CY2016Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
16000000 | |
CY2016Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
0 | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
0 | |
CY2016Q3 | us-gaap |
Loss Contingency Damages Paid Value
LossContingencyDamagesPaidValue
|
250000000 | |
CY2016Q3 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-315000000 | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
43000000 | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
26000000 | |
CY2016Q3 | us-gaap |
Profit Loss
ProfitLoss
|
0 | |
CY2016Q3 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
22000000 | |
CY2016Q3 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
18000000 | |
CY2016Q3 | us-gaap |
Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
|
1000000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
56000000 | |
CY2016Q3 | us-gaap |
Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
64000000 | |
CY2016Q3 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
34000000 | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
0 | |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
17000000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
43000000 | |
CY2016Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-15000000 | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1000000 | |
CY2016Q3 | us-gaap |
Cost Method Investments Realized Gain Loss
CostMethodInvestmentsRealizedGainLoss
|
4000000 | |
CY2016Q3 | us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
0 | |
CY2016Q3 | us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-3000000 | |
CY2016Q3 | us-gaap |
Dividends Cash
DividendsCash
|
77000000 | |
CY2016Q3 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
8000000 | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1000000 | |
CY2016Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-11000000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-11000000 | |
CY2016Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
120000000 | |
CY2016Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-11000000 | |
CY2016Q3 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-18000000 | |
CY2016Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
678000000 | |
CY2016Q3 | us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
0 | |
CY2016Q3 | us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
-21000000 | |
CY2016Q3 | us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
-35000000 | |
CY2016Q3 | us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
-250000000 | |
CY2016Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
15000000 | |
CY2016Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-59000000 | |
CY2016Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
1157000000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
2000000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
10000000 | |
CY2016Q3 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
2000000 | |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-341000000 | |
CY2016Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-59000000 | |
CY2016Q3 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
-17000000 | |
CY2016Q3 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
24000000 | |
CY2016Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
20000000 | |
CY2016Q3 | nws |
Other Comprehensive Income Loss From Equity Affiliates Tax Expense Benefit
OtherComprehensiveIncomeLossFromEquityAffiliatesTaxExpenseBenefit
|
1000000 | |
CY2016Q3 | nws |
Other Comprehensive Income Loss From Equity Affiliates Net Of Tax
OtherComprehensiveIncomeLossFromEquityAffiliatesNetOfTax
|
2000000 | |
CY2016Q3 | nws |
Consumer Revenue
ConsumerRevenue
|
374000000 | |
CY2016Q3 | nws |
Real Estate Revenue
RealEstateRevenue
|
172000000 | |
CY2016Q3 | nws |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-15000000 | |
CY2016Q3 | nws |
Payments To Acquire Equity Method And Other Investments
PaymentsToAcquireEquityMethodAndOtherInvestments
|
0 | |
CY2017Q3 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2017Q3 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | |
CY2017Q3 | dei |
Document Type
DocumentType
|
10-Q | |
CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.12 | |
CY2017Q3 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001564708 | |
CY2017Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-4000000 | |
CY2017Q3 | dei |
Trading Symbol
TradingSymbol
|
NWS | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
583400000 | shares |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
582300000 | shares |
CY2017Q3 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2017Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.10 | |
CY2017Q3 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | |
CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.12 | |
CY2017Q3 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-09-30 | |
CY2017Q3 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2017Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1100000 | shares |
CY2017Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4000000 | |
CY2017Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.12 | |
CY2017Q3 | dei |
Entity Registrant Name
EntityRegistrantName
|
NEWS CORP | |
CY2017Q3 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
5 | Segment |
CY2017Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-13000000 | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
68000000 | |
CY2017Q3 | us-gaap |
Subscription Revenue
SubscriptionRevenue
|
651000000 | |
CY2017Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
2058000000 | |
CY2017Q3 | us-gaap |
Restructuring Reserve Translation And Other Adjustment
RestructuringReserveTranslationAndOtherAdjustment
|
-1000000 | |
CY2017Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
62000000 | |
CY2017Q3 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
54000000 | |
CY2017Q3 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
148000000 | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
-2000000 | |
CY2017Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
6000000 | |
CY2017Q3 | us-gaap |
Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
|
0 | |
CY2017Q3 | us-gaap |
Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
|
0 | |
CY2017Q3 | us-gaap |
Advertising Revenue
AdvertisingRevenue
|
670000000 | |
CY2017Q3 | us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
0 | |
CY2017Q3 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-7000000 | |
CY2017Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
16000000 | |
CY2017Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
0 | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
87000000 | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
203000000 | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
180000000 | |
CY2017Q3 | us-gaap |
Profit Loss
ProfitLoss
|
87000000 | |
CY2017Q3 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
23000000 | |
CY2017Q3 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
21000000 | |
CY2017Q3 | us-gaap |
Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
|
2000000 | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
134000000 | |
CY2017Q3 | us-gaap |
Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
73000000 | |
CY2017Q3 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
48000000 | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
87000000 | |
CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
8000000 | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
116000000 | |
CY2017Q3 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
0 | |
CY2017Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-10000000 | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
141000000 | |
CY2017Q3 | us-gaap |
Cost Method Investments Realized Gain Loss
CostMethodInvestmentsRealizedGainLoss
|
6000000 | |
CY2017Q3 | us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
0 | |
CY2017Q3 | us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
0 | |
CY2017Q3 | us-gaap |
Dividends Cash
DividendsCash
|
80000000 | |
CY2017Q3 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
17000000 | |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
54000000 | |
CY2017Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-121000000 | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
6000000 | |
CY2017Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
97000000 | |
CY2017Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-121000000 | |
CY2017Q3 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-10000000 | |
CY2017Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
660000000 | |
CY2017Q3 | us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
0 | |
CY2017Q3 | us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
-107000000 | |
CY2017Q3 | us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
6000000 | |
CY2017Q3 | us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
0 | |
CY2017Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
19000000 | |
CY2017Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-31000000 | |
CY2017Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
1149000000 | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
4000000 | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
6000000 | |
CY2017Q3 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
0 | |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-156000000 | |
CY2017Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-31000000 | |
CY2017Q3 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
-8000000 | |
CY2017Q3 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
0 | |
CY2017Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
15000000 | |
CY2017Q3 | nws |
Payments To Acquire Equity Method And Other Investments
PaymentsToAcquireEquityMethodAndOtherInvestments
|
12000000 | |
CY2017Q3 | nws |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
68000000 | |
CY2017Q3 | nws |
Other Comprehensive Income Loss From Equity Affiliates Tax Expense Benefit
OtherComprehensiveIncomeLossFromEquityAffiliatesTaxExpenseBenefit
|
||
CY2017Q3 | nws |
Other Comprehensive Income Loss From Equity Affiliates Net Of Tax
OtherComprehensiveIncomeLossFromEquityAffiliatesNetOfTax
|
1000000 | |
CY2017Q3 | nws |
Consumer Revenue
ConsumerRevenue
|
386000000 | |
CY2017Q3 | nws |
Real Estate Revenue
RealEstateRevenue
|
203000000 |