|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.020M
-48.77%
YoY
|
-$11.75M
154.1%
YoY
|
-$4.625M
31.95%
YoY
|
-$3.505M
-98.84%
YoY
|
-$302.0M
-36.95%
YoY
|
| Depreciation, Depletion And Amortization |
$305.0K
84.85%
YoY
|
$165.0K
415.63%
YoY
|
$32.00K
220.0%
YoY
|
$10.00K
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.166M
4.81%
YoY
|
-$4.929M
-2.34%
YoY
|
-$5.047M
542.93%
YoY
|
-$785.0K
-99.54%
YoY
|
-$171.0M
-25.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$469.0K
-6.57%
YoY
|
$502.0K
73.7%
YoY
|
$289.0K
261.25%
YoY
|
$80.00K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$469.0K
-6.57%
YoY
|
-$502.0K
73.7%
YoY
|
-$289.0K
261.25%
YoY
|
-$80.00K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$49.00K
-100.63%
YoY
|
$7.793M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$717.0K
-109.26%
YoY
|
$7.743M
-26.28%
YoY
|
$10.50M
1135.65%
YoY
|
$850.0K
-99.67%
YoY
|
$255.0M
-19.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.166M
4.81%
YoY
|
-$4.929M
-2.34%
YoY
|
-$5.047M
542.93%
YoY
|
-$785.0K
-99.54%
YoY
|
-$171.0M
-25.0%
YoY
|
| Cash From Investing Activities |
-$469.0K
-6.57%
YoY
|
-$502.0K
73.7%
YoY
|
-$289.0K
261.25%
YoY
|
-$80.00K
N/A
|
N/A
|
| Cash From Financing Activities |
-$717.0K
-109.26%
YoY
|
$7.743M
-26.28%
YoY
|
$10.50M
1135.65%
YoY
|
$850.0K
-99.67%
YoY
|
$255.0M
-19.3%
YoY
|
| Net Change In Cash |
-$6.352M
-374.74%
YoY
|
$2.312M
-55.25%
YoY
|
$5.167M
-758.22%
YoY
|
-$785.0K
-100.93%
YoY
|
$84.00M
-4.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.166M
4.81%
YoY
|
-$4.929M
-2.34%
YoY
|
-$5.047M
542.93%
YoY
|
-$785.0K
-99.54%
YoY
|
-$171.0M
-25.0%
YoY
|
| Capital Expenditures |
$469.0K
-6.57%
YoY
|
$502.0K
73.7%
YoY
|
$289.0K
261.25%
YoY
|
$80.00K
N/A
|
N/A
|
| Free Cash Flow |
-$5.635M
3.76%
YoY
|
-$5.431M
1.78%
YoY
|
-$5.336M
516.88%
YoY
|
-$865.0K
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.659M
406.48%
YoY
|
-$2.395M
-71.3%
YoY
|
-$1.580M
49.06%
YoY
|
-$1.520M
31.6%
YoY
|
-$525.0K
-55.99%
YoY
|
-$8.344M
353.72%
YoY
|
-$1.060M
-11.45%
YoY
|
-$1.155M
71.88%
YoY
|
-$1.193M
29.67%
YoY
|
-$1.839M
253.65%
YoY
|
-$1.197M
-99.78%
YoY
|
-$672.0K
-99.97%
YoY
|
-$920.0K
-99.36%
YoY
|
-$520.0K
477.78%
YoY
|
-$548.0M
684900.0%
YoY
|
-$2.290B
4579900.0%
YoY
|
-$144.0M
179900.0%
YoY
|
| Depreciation, Depletion And Amortization |
$79.00K
38.6%
YoY
|
$81.00K
84.09%
YoY
|
$84.00K
44.83%
YoY
|
$83.00K
97.62%
YoY
|
$57.00K
171.43%
YoY
|
$44.00K
158.82%
YoY
|
$58.00K
480.0%
YoY
|
$42.00K
N/A
|
$21.00K
110.0%
YoY
|
$17.00K
N/A
|
$10.00K
-99.67%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
$3.000M
N/A
|
$3.000M
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.095M
-29.99%
YoY
|
-$1.065M
-28.91%
YoY
|
-$1.324M
21.47%
YoY
|
-$1.213M
1.93%
YoY
|
-$1.564M
35.88%
YoY
|
-$1.498M
20.61%
YoY
|
-$1.090M
-68.86%
YoY
|
-$1.190M
891.67%
YoY
|
-$1.151M
505.79%
YoY
|
-$1.242M
491.43%
YoY
|
-$3.500M
-98.83%
YoY
|
-$120.0K
-99.92%
YoY
|
-$190.0K
-99.85%
YoY
|
-$210.0K
250.0%
YoY
|
-$300.0M
1499900.0%
YoY
|
-$150.0M
499900.0%
YoY
|
-$125.0M
208233.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$87.00K
-33.59%
YoY
|
$85.00K
117.95%
YoY
|
$93.00K
-66.18%
YoY
|
$160.0K
52.38%
YoY
|
$131.0K
57.83%
YoY
|
$39.00K
-79.26%
YoY
|
$275.0K
175.0%
YoY
|
$105.0K
N/A
|
$83.00K
N/A
|
$188.0K
N/A
|
$100.0K
-99.75%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$40.00M
N/A
|
$35.00M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$21.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$87.00K
-33.59%
YoY
|
-$85.00K
117.95%
YoY
|
-$93.00K
-66.18%
YoY
|
-$160.0K
90.48%
YoY
|
-$131.0K
25.96%
YoY
|
-$39.00K
-79.26%
YoY
|
-$275.0K
175.0%
YoY
|
-$84.00K
N/A
|
-$104.0K
N/A
|
-$188.0K
N/A
|
-$100.0K
-99.75%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$40.00M
N/A
|
-$35.00M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$477.0K
-667.86%
YoY
|
-$101.0K
-101.28%
YoY
|
-$39.00K
-63.89%
YoY
|
-$493.0K
2043.48%
YoY
|
-$84.00K
N/A
|
$7.874M
262366.67%
YoY
|
-$108.0K
-101.04%
YoY
|
-$23.00K
-123.0%
YoY
|
N/A
N/A
|
$3.000K
-98.75%
YoY
|
$10.35M
-87.82%
YoY
|
$100.0K
-99.97%
YoY
|
$50.00K
-99.98%
YoY
|
$240.0K
200.0%
YoY
|
$85.00M
56566.67%
YoY
|
$315.0M
1049900.0%
YoY
|
$211.0M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.095M
-29.99%
YoY
|
-$1.065M
-28.91%
YoY
|
-$1.324M
21.47%
YoY
|
-$1.213M
1.93%
YoY
|
-$1.564M
35.88%
YoY
|
-$1.498M
20.61%
YoY
|
-$1.090M
-68.86%
YoY
|
-$1.190M
891.67%
YoY
|
-$1.151M
505.79%
YoY
|
-$1.242M
491.43%
YoY
|
-$3.500M
-98.83%
YoY
|
-$120.0K
-99.92%
YoY
|
-$190.0K
-99.85%
YoY
|
-$210.0K
250.0%
YoY
|
-$300.0M
1499900.0%
YoY
|
-$150.0M
499900.0%
YoY
|
-$125.0M
208233.33%
YoY
|
| Cash From Investing Activities |
-$87.00K
-33.59%
YoY
|
-$85.00K
117.95%
YoY
|
-$93.00K
-66.18%
YoY
|
-$160.0K
90.48%
YoY
|
-$131.0K
25.96%
YoY
|
-$39.00K
-79.26%
YoY
|
-$275.0K
175.0%
YoY
|
-$84.00K
N/A
|
-$104.0K
N/A
|
-$188.0K
N/A
|
-$100.0K
-99.75%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$40.00M
N/A
|
-$35.00M
N/A
|
N/A
|
| Cash From Financing Activities |
$477.0K
-667.86%
YoY
|
-$101.0K
-101.28%
YoY
|
-$39.00K
-63.89%
YoY
|
-$493.0K
2043.48%
YoY
|
-$84.00K
N/A
|
$7.874M
262366.67%
YoY
|
-$108.0K
-101.04%
YoY
|
-$23.00K
-123.0%
YoY
|
N/A
N/A
|
$3.000K
-98.75%
YoY
|
$10.35M
-87.82%
YoY
|
$100.0K
-99.97%
YoY
|
$50.00K
-99.98%
YoY
|
$240.0K
200.0%
YoY
|
$85.00M
56566.67%
YoY
|
$315.0M
1049900.0%
YoY
|
$211.0M
N/A
|
| Net Change In Cash |
-$705.0K
-60.37%
YoY
|
-$1.251M
-119.74%
YoY
|
-$1.456M
-1.15%
YoY
|
-$1.866M
43.87%
YoY
|
-$1.779M
41.75%
YoY
|
$6.337M
-543.15%
YoY
|
-$1.473M
-121.82%
YoY
|
-$1.297M
6385.0%
YoY
|
-$1.255M
796.43%
YoY
|
-$1.430M
-4866.67%
YoY
|
$6.750M
-102.65%
YoY
|
-$20.00K
-100.02%
YoY
|
-$140.0K
-100.16%
YoY
|
$30.00K
50.0%
YoY
|
-$255.0M
-196253.85%
YoY
|
$130.0M
N/A
|
$86.00M
-143433.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.095M
-29.99%
YoY
|
-$1.065M
-28.91%
YoY
|
-$1.324M
21.47%
YoY
|
-$1.213M
1.93%
YoY
|
-$1.564M
35.88%
YoY
|
-$1.498M
20.61%
YoY
|
-$1.090M
-68.86%
YoY
|
-$1.190M
891.67%
YoY
|
-$1.151M
505.79%
YoY
|
-$1.242M
491.43%
YoY
|
-$3.500M
-98.83%
YoY
|
-$120.0K
-99.92%
YoY
|
-$190.0K
-99.85%
YoY
|
-$210.0K
250.0%
YoY
|
-$300.0M
1499900.0%
YoY
|
-$150.0M
499900.0%
YoY
|
-$125.0M
208233.33%
YoY
|
| Capital Expenditures |
$87.00K
-33.59%
YoY
|
$85.00K
117.95%
YoY
|
$93.00K
-66.18%
YoY
|
$160.0K
52.38%
YoY
|
$131.0K
57.83%
YoY
|
$39.00K
-79.26%
YoY
|
$275.0K
175.0%
YoY
|
$105.0K
N/A
|
$83.00K
N/A
|
$188.0K
N/A
|
$100.0K
-99.75%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$40.00M
N/A
|
$35.00M
N/A
|
N/A
|
| Free Cash Flow |
-$1.182M
-30.27%
YoY
|
-$1.150M
-25.18%
YoY
|
-$1.417M
3.81%
YoY
|
-$1.373M
6.02%
YoY
|
-$1.695M
37.36%
YoY
|
-$1.537M
7.48%
YoY
|
-$1.365M
-62.08%
YoY
|
-$1.295M
979.17%
YoY
|
-$1.234M
549.47%
YoY
|
-$1.430M
580.95%
YoY
|
-$3.600M
-98.94%
YoY
|
-$120.0K
-99.94%
YoY
|
-$190.0K
N/A
|
-$210.0K
N/A
|
-$340.0M
N/A
|
-$185.0M
N/A
|
N/A
|
Loading...