|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$250.8M
-858.66%
YoY
|
$33.06M
-59.93%
YoY
|
$82.50M
-6.61%
YoY
|
$88.34M
55.03%
YoY
|
$56.98M
48.02%
YoY
|
| Depreciation, Depletion And Amortization |
$103.4M
71.47%
YoY
|
$60.33M
40.74%
YoY
|
$42.87M
6.87%
YoY
|
$40.11M
-6.14%
YoY
|
$42.73M
-9.52%
YoY
|
| Cash From Operating Activities |
$164.9M
85.67%
YoY
|
$88.81M
-39.61%
YoY
|
$147.1M
50.11%
YoY
|
$97.97M
24.66%
YoY
|
$78.59M
-22.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$62.64M
68.91%
YoY
|
$37.09M
-0.81%
YoY
|
$37.39M
12.89%
YoY
|
$33.12M
37.96%
YoY
|
$24.01M
-6.68%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$398.6M
336.52%
YoY
|
$91.30M
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$634.0K
-100.17%
YoY
|
-$383.5M
321.21%
YoY
|
-$91.05M
-57363.52%
YoY
|
$159.0K
-97.0%
YoY
|
$5.300M
960.0%
YoY
|
| Cash From Investing Activities |
-$62.01M
-85.26%
YoY
|
-$420.6M
227.47%
YoY
|
-$128.4M
289.66%
YoY
|
-$32.96M
76.19%
YoY
|
-$18.71M
-25.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$32.36M
N/A
|
$0.00
-100.0%
YoY
|
$5.593M
-15.26%
YoY
|
$6.600M
-40.98%
YoY
|
$11.18M
54.6%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$127.5M
-133.1%
YoY
|
$385.2M
-2484.72%
YoY
|
-$16.15M
-64.8%
YoY
|
-$45.88M
-36.16%
YoY
|
-$71.86M
30.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$164.9M
85.67%
YoY
|
$88.81M
-39.61%
YoY
|
$147.1M
50.11%
YoY
|
$97.97M
24.66%
YoY
|
$78.59M
-22.03%
YoY
|
| Cash From Investing Activities |
-$62.01M
-85.26%
YoY
|
-$420.6M
227.47%
YoY
|
-$128.4M
289.66%
YoY
|
-$32.96M
76.19%
YoY
|
-$18.71M
-25.83%
YoY
|
| Cash From Financing Activities |
-$127.5M
-133.1%
YoY
|
$385.2M
-2484.72%
YoY
|
-$16.15M
-64.8%
YoY
|
-$45.88M
-36.16%
YoY
|
-$71.86M
30.37%
YoY
|
| Net Change In Cash |
-$24.88M
-155.88%
YoY
|
$44.52M
1216.8%
YoY
|
$3.381M
-77.51%
YoY
|
$15.03M
-230.03%
YoY
|
-$11.56M
-155.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$164.9M
85.67%
YoY
|
$88.81M
-39.61%
YoY
|
$147.1M
50.11%
YoY
|
$97.97M
24.66%
YoY
|
$78.59M
-22.03%
YoY
|
| Capital Expenditures |
$62.64M
68.91%
YoY
|
$37.09M
-0.81%
YoY
|
$37.39M
12.89%
YoY
|
$33.12M
37.96%
YoY
|
$24.01M
-6.68%
YoY
|
| Free Cash Flow |
$102.3M
97.69%
YoY
|
$51.73M
-52.83%
YoY
|
$109.7M
69.12%
YoY
|
$64.84M
18.81%
YoY
|
$54.58M
-27.29%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.071M
-72.65%
YoY
|
$19.57M
-240.63%
YoY
|
-$276.0M
-1188.79%
YoY
|
$20.52M
33.41%
YoY
|
-$14.89M
-338.2%
YoY
|
-$13.92M
-150.83%
YoY
|
$25.35M
-20.03%
YoY
|
$15.38M
-28.52%
YoY
|
$6.249M
227.34%
YoY
|
$27.38M
11.01%
YoY
|
$31.70M
22.35%
YoY
|
$21.51M
-18.89%
YoY
|
$1.909M
-83.01%
YoY
|
$24.67M
18.04%
YoY
|
$25.91M
89.4%
YoY
|
$26.52M
82.27%
YoY
|
$11.24M
43.14%
YoY
|
$20.90M
-5.66%
YoY
|
$13.68M
26.27%
YoY
|
$14.55M
164.52%
YoY
|
| Depreciation, Depletion And Amortization |
$24.25M
-1.98%
YoY
|
$25.63M
-6.22%
YoY
|
$33.88M
209.34%
YoY
|
$19.19M
76.17%
YoY
|
$24.74M
121.84%
YoY
|
$27.33M
144.14%
YoY
|
$10.95M
3.37%
YoY
|
$10.89M
4.19%
YoY
|
$11.15M
5.01%
YoY
|
$11.19M
17.15%
YoY
|
$10.60M
8.86%
YoY
|
$10.46M
-1.01%
YoY
|
$10.62M
3.54%
YoY
|
$9.555M
-6.22%
YoY
|
$9.734M
-8.88%
YoY
|
$10.56M
-2.6%
YoY
|
$10.26M
-6.88%
YoY
|
$10.19M
-10.45%
YoY
|
$10.68M
-3.41%
YoY
|
$10.85M
-8.76%
YoY
|
| Cash From Operating Activities |
-$20.21M
61.53%
YoY
|
$88.25M
1510.77%
YoY
|
$60.66M
30.76%
YoY
|
$28.50M
-13.88%
YoY
|
-$12.51M
-424.6%
YoY
|
$5.479M
-87.69%
YoY
|
$46.39M
-27.63%
YoY
|
$33.09M
-6.32%
YoY
|
$3.854M
22.93%
YoY
|
$44.49M
-7.52%
YoY
|
$64.10M
23.9%
YoY
|
$35.33M
78.68%
YoY
|
$3.135M
-114.48%
YoY
|
$48.11M
54.43%
YoY
|
$51.74M
180.03%
YoY
|
$19.77M
-38.91%
YoY
|
-$21.65M
537.73%
YoY
|
$31.15M
-41.44%
YoY
|
$18.48M
-59.04%
YoY
|
$32.36M
421.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.29M
-2.84%
YoY
|
$21.65M
58.57%
YoY
|
$14.45M
131.16%
YoY
|
$14.92M
96.24%
YoY
|
$11.62M
21.34%
YoY
|
$13.65M
-8.63%
YoY
|
$6.252M
-15.24%
YoY
|
$7.603M
1.48%
YoY
|
$9.580M
26.35%
YoY
|
$14.94M
-209.59%
YoY
|
$7.376M
29.34%
YoY
|
$7.492M
16.79%
YoY
|
$7.582M
2.88%
YoY
|
-$13.63M
70.37%
YoY
|
$5.703M
-8.12%
YoY
|
$6.415M
40.9%
YoY
|
$7.370M
40.49%
YoY
|
-$8.002M
60.04%
YoY
|
$6.207M
42.36%
YoY
|
$4.553M
-34.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$92.00M
N/A
|
$91.30M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$55.00K
-67.46%
YoY
|
$273.0K
-100.07%
YoY
|
-$15.00K
-168.18%
YoY
|
$207.0K
233.87%
YoY
|
$169.0K
445.16%
YoY
|
-$383.6M
-548132.86%
YoY
|
$22.00K
-73.17%
YoY
|
$62.00K
-91.16%
YoY
|
$31.00K
-100.03%
YoY
|
$70.00K
180.0%
YoY
|
$82.00K
-16.33%
YoY
|
$701.0K
2596.15%
YoY
|
-$91.90M
-919120.0%
YoY
|
$25.00K
-98.84%
YoY
|
$98.00K
-93.35%
YoY
|
$26.00K
-98.34%
YoY
|
$10.00K
-90.0%
YoY
|
$2.162M
440.5%
YoY
|
$1.473M
1373.0%
YoY
|
$1.565M
N/A
|
| Cash From Investing Activities |
-$11.24M
-1.89%
YoY
|
-$21.37M
-94.62%
YoY
|
-$14.47M
132.22%
YoY
|
-$14.71M
95.11%
YoY
|
-$11.46M
19.96%
YoY
|
-$397.3M
2571.65%
YoY
|
-$6.230M
-14.59%
YoY
|
-$7.541M
11.04%
YoY
|
-$9.549M
-90.4%
YoY
|
-$14.87M
9.27%
YoY
|
-$7.294M
30.13%
YoY
|
-$6.791M
6.29%
YoY
|
-$99.48M
1251.68%
YoY
|
-$13.61M
133.01%
YoY
|
-$5.605M
18.4%
YoY
|
-$6.389M
117.76%
YoY
|
-$7.360M
42.03%
YoY
|
-$5.840M
24.26%
YoY
|
-$4.734M
12.71%
YoY
|
-$2.934M
-58.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.698M
824.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$400.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.92M
-172.46%
YoY
|
-$40.10M
-109.77%
YoY
|
-$57.06M
1498.74%
YoY
|
-$8.348M
-34.63%
YoY
|
-$21.97M
141.0%
YoY
|
$410.6M
-1058.52%
YoY
|
-$3.569M
-87.08%
YoY
|
-$12.77M
-55.97%
YoY
|
-$9.117M
-110.94%
YoY
|
-$42.84M
53.31%
YoY
|
-$27.63M
-19.78%
YoY
|
-$29.00M
565.92%
YoY
|
$83.31M
299.45%
YoY
|
-$27.94M
-1.55%
YoY
|
-$34.44M
79.3%
YoY
|
-$4.355M
-81.6%
YoY
|
$20.86M
-3778.48%
YoY
|
-$28.38M
-24.72%
YoY
|
-$19.21M
-76.26%
YoY
|
-$23.67M
-140.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$20.21M
61.53%
YoY
|
$88.25M
1510.77%
YoY
|
$60.66M
30.76%
YoY
|
$28.50M
-13.88%
YoY
|
-$12.51M
-424.6%
YoY
|
$5.479M
-87.69%
YoY
|
$46.39M
-27.63%
YoY
|
$33.09M
-6.32%
YoY
|
$3.854M
22.93%
YoY
|
$44.49M
-7.52%
YoY
|
$64.10M
23.9%
YoY
|
$35.33M
78.68%
YoY
|
$3.135M
-114.48%
YoY
|
$48.11M
54.43%
YoY
|
$51.74M
180.03%
YoY
|
$19.77M
-38.91%
YoY
|
-$21.65M
537.73%
YoY
|
$31.15M
-41.44%
YoY
|
$18.48M
-59.04%
YoY
|
$32.36M
421.94%
YoY
|
| Cash From Investing Activities |
-$11.24M
-1.89%
YoY
|
-$21.37M
-94.62%
YoY
|
-$14.47M
132.22%
YoY
|
-$14.71M
95.11%
YoY
|
-$11.46M
19.96%
YoY
|
-$397.3M
2571.65%
YoY
|
-$6.230M
-14.59%
YoY
|
-$7.541M
11.04%
YoY
|
-$9.549M
-90.4%
YoY
|
-$14.87M
9.27%
YoY
|
-$7.294M
30.13%
YoY
|
-$6.791M
6.29%
YoY
|
-$99.48M
1251.68%
YoY
|
-$13.61M
133.01%
YoY
|
-$5.605M
18.4%
YoY
|
-$6.389M
117.76%
YoY
|
-$7.360M
42.03%
YoY
|
-$5.840M
24.26%
YoY
|
-$4.734M
12.71%
YoY
|
-$2.934M
-58.09%
YoY
|
| Cash From Financing Activities |
$15.92M
-172.46%
YoY
|
-$40.10M
-109.77%
YoY
|
-$57.06M
1498.74%
YoY
|
-$8.348M
-34.63%
YoY
|
-$21.97M
141.0%
YoY
|
$410.6M
-1058.52%
YoY
|
-$3.569M
-87.08%
YoY
|
-$12.77M
-55.97%
YoY
|
-$9.117M
-110.94%
YoY
|
-$42.84M
53.31%
YoY
|
-$27.63M
-19.78%
YoY
|
-$29.00M
565.92%
YoY
|
$83.31M
299.45%
YoY
|
-$27.94M
-1.55%
YoY
|
-$34.44M
79.3%
YoY
|
-$4.355M
-81.6%
YoY
|
$20.86M
-3778.48%
YoY
|
-$28.38M
-24.72%
YoY
|
-$19.21M
-76.26%
YoY
|
-$23.67M
-140.46%
YoY
|
| Net Change In Cash |
-$13.48M
-71.65%
YoY
|
$26.78M
42.32%
YoY
|
-$10.87M
-129.71%
YoY
|
$5.436M
-57.46%
YoY
|
-$47.53M
220.87%
YoY
|
$18.82M
-242.39%
YoY
|
$36.59M
25.39%
YoY
|
$12.78M
-2836.62%
YoY
|
-$14.81M
23.04%
YoY
|
-$13.21M
-301.42%
YoY
|
$29.18M
149.59%
YoY
|
-$467.0K
-105.17%
YoY
|
-$12.04M
44.31%
YoY
|
$6.561M
-313.85%
YoY
|
$11.69M
-313.85%
YoY
|
$9.026M
56.86%
YoY
|
-$8.342M
1.79%
YoY
|
-$3.068M
-128.41%
YoY
|
-$5.467M
-86.33%
YoY
|
$5.754M
-90.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.21M
61.53%
YoY
|
$88.25M
1510.77%
YoY
|
$60.66M
30.76%
YoY
|
$28.50M
-13.88%
YoY
|
-$12.51M
-424.6%
YoY
|
$5.479M
-87.69%
YoY
|
$46.39M
-27.63%
YoY
|
$33.09M
-6.32%
YoY
|
$3.854M
22.93%
YoY
|
$44.49M
-7.52%
YoY
|
$64.10M
23.9%
YoY
|
$35.33M
78.68%
YoY
|
$3.135M
-114.48%
YoY
|
$48.11M
54.43%
YoY
|
$51.74M
180.03%
YoY
|
$19.77M
-38.91%
YoY
|
-$21.65M
537.73%
YoY
|
$31.15M
-41.44%
YoY
|
$18.48M
-59.04%
YoY
|
$32.36M
421.94%
YoY
|
| Capital Expenditures |
$11.29M
-2.84%
YoY
|
$21.65M
58.57%
YoY
|
$14.45M
131.16%
YoY
|
$14.92M
96.24%
YoY
|
$11.62M
21.34%
YoY
|
$13.65M
-8.63%
YoY
|
$6.252M
-15.24%
YoY
|
$7.603M
1.48%
YoY
|
$9.580M
26.35%
YoY
|
$14.94M
-209.59%
YoY
|
$7.376M
29.34%
YoY
|
$7.492M
16.79%
YoY
|
$7.582M
2.88%
YoY
|
-$13.63M
70.37%
YoY
|
$5.703M
-8.12%
YoY
|
$6.415M
40.9%
YoY
|
$7.370M
40.49%
YoY
|
-$8.002M
60.04%
YoY
|
$6.207M
42.36%
YoY
|
$4.553M
-34.97%
YoY
|
| Free Cash Flow |
-$31.50M
30.53%
YoY
|
$66.61M
-915.08%
YoY
|
$46.20M
15.12%
YoY
|
$13.58M
-46.73%
YoY
|
-$24.13M
321.48%
YoY
|
-$8.172M
-127.65%
YoY
|
$40.14M
-29.24%
YoY
|
$25.49M
-8.43%
YoY
|
-$5.726M
28.76%
YoY
|
$29.55M
-52.14%
YoY
|
$56.72M
23.23%
YoY
|
$27.83M
108.41%
YoY
|
-$4.447M
-84.68%
YoY
|
$61.74M
57.69%
YoY
|
$46.03M
275.22%
YoY
|
$13.36M
-51.97%
YoY
|
-$29.02M
235.85%
YoY
|
$39.15M
-32.72%
YoY
|
$12.27M
-69.89%
YoY
|
$27.81M
-3571.54%
YoY
|
Loading...