|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$54.20M
-44.73%
YoY
|
-$98.06M
-33.64%
YoY
|
-$147.8M
7.14%
YoY
|
-$137.9M
44.68%
YoY
|
-$95.33M
26.7%
YoY
|
| Depreciation, Depletion And Amortization |
$1.935M
-50.36%
YoY
|
$3.898M
-32.43%
YoY
|
$5.769M
2.0%
YoY
|
$5.656M
35.57%
YoY
|
$4.172M
36.43%
YoY
|
| Cash From Operating Activities |
$6.471M
-132.03%
YoY
|
-$20.20M
-65.92%
YoY
|
-$59.27M
-2.03%
YoY
|
-$60.50M
18.01%
YoY
|
-$51.27M
23.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$580.0K
43.56%
YoY
|
$404.0K
51.31%
YoY
|
$267.0K
-91.55%
YoY
|
$3.161M
-64.27%
YoY
|
$8.846M
76.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$43.15M
-50.3%
YoY
|
$86.83M
30.07%
YoY
|
$66.76M
-119.68%
YoY
|
-$339.3M
141.18%
YoY
|
-$140.7M
N/A
|
| Cash From Investing Activities |
$42.57M
-50.74%
YoY
|
$86.43M
29.98%
YoY
|
$66.49M
-119.42%
YoY
|
-$342.4M
129.03%
YoY
|
-$149.5M
-506.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$17.57M
-123.59%
YoY
|
$74.46M
-3807.92%
YoY
|
-$2.008M
-102.65%
YoY
|
$75.80M
520.26%
YoY
|
$12.22M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$33.99M
-58.06%
YoY
|
-$81.04M
-1008.87%
YoY
|
$8.916M
-113.86%
YoY
|
-$64.35M
-110.09%
YoY
|
$637.6M
9913.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.471M
-132.03%
YoY
|
-$20.20M
-65.92%
YoY
|
-$59.27M
-2.03%
YoY
|
-$60.50M
18.01%
YoY
|
-$51.27M
23.23%
YoY
|
| Cash From Investing Activities |
$42.57M
-50.74%
YoY
|
$86.43M
29.98%
YoY
|
$66.49M
-119.42%
YoY
|
-$342.4M
129.03%
YoY
|
-$149.5M
-506.4%
YoY
|
| Cash From Financing Activities |
-$33.99M
-58.06%
YoY
|
-$81.04M
-1008.87%
YoY
|
$8.916M
-113.86%
YoY
|
-$64.35M
-110.09%
YoY
|
$637.6M
9913.76%
YoY
|
| Net Change In Cash |
$15.00M
-202.15%
YoY
|
-$14.68M
-190.82%
YoY
|
$16.17M
-103.47%
YoY
|
-$466.6M
-206.75%
YoY
|
$437.1M
57484.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.471M
-132.03%
YoY
|
-$20.20M
-65.92%
YoY
|
-$59.27M
-2.03%
YoY
|
-$60.50M
18.01%
YoY
|
-$51.27M
23.23%
YoY
|
| Capital Expenditures |
$580.0K
43.56%
YoY
|
$404.0K
51.31%
YoY
|
$267.0K
-91.55%
YoY
|
$3.161M
-64.27%
YoY
|
$8.846M
76.11%
YoY
|
| Free Cash Flow |
$5.891M
-128.59%
YoY
|
-$20.61M
-65.39%
YoY
|
-$59.54M
-6.48%
YoY
|
-$63.66M
5.91%
YoY
|
-$60.11M
28.93%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$11.42M
-47.99%
YoY
|
-$4.033M
-66.73%
YoY
|
-$12.86M
-13.7%
YoY
|
-$15.36M
-64.09%
YoY
|
-$21.95M
-22.32%
YoY
|
-$12.12M
-70.09%
YoY
|
-$14.90M
-60.91%
YoY
|
-$42.78M
20.84%
YoY
|
-$28.26M
-16.18%
YoY
|
-$40.53M
21.32%
YoY
|
-$38.12M
9.79%
YoY
|
-$35.40M
-3.91%
YoY
|
-$33.72M
2.33%
YoY
|
-$33.41M
-59.45%
YoY
|
-$34.72M
-966.11%
YoY
|
-$36.84M
1029.62%
YoY
|
-$32.95M
31.06%
YoY
|
-$82.39M
N/A
|
$4.008M
N/A
|
| Depreciation, Depletion And Amortization |
$356.0K
-34.56%
YoY
|
$402.0K
-31.98%
YoY
|
$475.0K
-38.87%
YoY
|
$514.0K
-55.03%
YoY
|
$544.0K
-60.78%
YoY
|
$591.0K
-58.17%
YoY
|
$777.0K
-46.41%
YoY
|
$1.143M
-21.39%
YoY
|
$1.387M
-4.41%
YoY
|
$1.413M
-4.98%
YoY
|
$1.450M
-1.02%
YoY
|
$1.454M
5.82%
YoY
|
$1.451M
9.1%
YoY
|
$1.487M
-64.36%
YoY
|
$1.465M
N/A
|
$1.374M
N/A
|
$1.330M
22.81%
YoY
|
$4.172M
N/A
|
N/A
|
| Cash From Operating Activities |
$1.247M
238.86%
YoY
|
$9.472M
-19.43%
YoY
|
-$6.315M
-51.31%
YoY
|
$2.946M
-154.96%
YoY
|
$368.0K
-102.7%
YoY
|
$11.76M
-178.7%
YoY
|
-$12.97M
-29.08%
YoY
|
-$5.360M
-56.54%
YoY
|
-$13.63M
-0.64%
YoY
|
-$14.94M
-24.2%
YoY
|
-$18.29M
44.29%
YoY
|
-$12.33M
-45.44%
YoY
|
-$13.72M
148.78%
YoY
|
-$19.71M
-60.18%
YoY
|
-$12.68M
3061.73%
YoY
|
-$22.61M
-406.51%
YoY
|
-$5.513M
-36.99%
YoY
|
-$49.49M
N/A
|
-$400.9K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$70.00K
150.0%
YoY
|
$78.00K
-12.36%
YoY
|
$165.0K
-14.95%
YoY
|
$309.0K
205.94%
YoY
|
$28.00K
40.0%
YoY
|
$89.00K
-9000.0%
YoY
|
$194.0K
49.23%
YoY
|
$101.0K
26.25%
YoY
|
$20.00K
-66.1%
YoY
|
-$1.000K
-100.1%
YoY
|
$130.0K
-114.79%
YoY
|
$80.00K
-112.01%
YoY
|
$59.00K
-90.74%
YoY
|
$979.0K
-111.07%
YoY
|
-$879.0K
N/A
|
-$666.0K
N/A
|
$637.0K
-66.37%
YoY
|
-$8.846M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$22.78M
5.57%
YoY
|
$6.677M
-196.84%
YoY
|
$4.484M
-86.08%
YoY
|
$10.41M
-59.35%
YoY
|
$21.58M
-39.91%
YoY
|
-$6.895M
-126.22%
YoY
|
$32.20M
-361.83%
YoY
|
$25.61M
-8.67%
YoY
|
$35.91M
45.24%
YoY
|
$26.30M
-263.75%
YoY
|
-$12.30M
-111.07%
YoY
|
$28.04M
-122.72%
YoY
|
$24.72M
-107.95%
YoY
|
-$16.06M
-105.83%
YoY
|
$111.1M
N/A
|
-$123.4M
-71.12%
YoY
|
-$310.9M
-2965.47%
YoY
|
$275.7M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$22.71M
5.39%
YoY
|
$6.599M
-194.49%
YoY
|
$4.319M
-86.51%
YoY
|
$10.10M
-60.4%
YoY
|
$21.55M
-39.95%
YoY
|
-$6.984M
-126.55%
YoY
|
$32.01M
-357.32%
YoY
|
$25.51M
-8.77%
YoY
|
$35.89M
45.51%
YoY
|
$26.30M
-254.35%
YoY
|
-$12.44M
-111.29%
YoY
|
$27.96M
-122.54%
YoY
|
$24.67M
-107.92%
YoY
|
-$17.04M
-106.39%
YoY
|
$110.2M
N/A
|
-$124.1M
-70.83%
YoY
|
-$311.5M
-3578.56%
YoY
|
$266.8M
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$28.24M
235.52%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$8.417M
-192.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.145M
749.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.076M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$7.026M
-101.7%
YoY
|
$0.00
N/A
|
$12.20M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$31.93M
148.56%
YoY
|
-$8.828M
-1.5%
YoY
|
-$3.931M
-82.4%
YoY
|
-$8.386M
-77.24%
YoY
|
-$12.85M
-0.37%
YoY
|
-$8.962M
-2044.03%
YoY
|
-$22.33M
-563.28%
YoY
|
-$36.85M
-1918.85%
YoY
|
-$12.89M
-899.32%
YoY
|
$461.0K
-64.86%
YoY
|
$4.820M
-110.2%
YoY
|
$2.026M
-109.41%
YoY
|
$1.613M
-48.57%
YoY
|
$1.312M
-99.4%
YoY
|
-$47.26M
945160.0%
YoY
|
-$21.53M
-105.2%
YoY
|
$3.136M
-36.36%
YoY
|
$218.9M
N/A
|
-$5.000K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.247M
238.86%
YoY
|
$9.472M
-19.43%
YoY
|
-$6.315M
-51.31%
YoY
|
$2.946M
-154.96%
YoY
|
$368.0K
-102.7%
YoY
|
$11.76M
-178.7%
YoY
|
-$12.97M
-29.08%
YoY
|
-$5.360M
-56.54%
YoY
|
-$13.63M
-0.64%
YoY
|
-$14.94M
-24.2%
YoY
|
-$18.29M
44.29%
YoY
|
-$12.33M
-45.44%
YoY
|
-$13.72M
148.78%
YoY
|
-$19.71M
-60.18%
YoY
|
-$12.68M
3061.73%
YoY
|
-$22.61M
-406.51%
YoY
|
-$5.513M
-36.99%
YoY
|
-$49.49M
N/A
|
-$400.9K
N/A
|
| Cash From Investing Activities |
$22.71M
5.39%
YoY
|
$6.599M
-194.49%
YoY
|
$4.319M
-86.51%
YoY
|
$10.10M
-60.4%
YoY
|
$21.55M
-39.95%
YoY
|
-$6.984M
-126.55%
YoY
|
$32.01M
-357.32%
YoY
|
$25.51M
-8.77%
YoY
|
$35.89M
45.51%
YoY
|
$26.30M
-254.35%
YoY
|
-$12.44M
-111.29%
YoY
|
$27.96M
-122.54%
YoY
|
$24.67M
-107.92%
YoY
|
-$17.04M
-106.39%
YoY
|
$110.2M
N/A
|
-$124.1M
-70.83%
YoY
|
-$311.5M
-3578.56%
YoY
|
$266.8M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$31.93M
148.56%
YoY
|
-$8.828M
-1.5%
YoY
|
-$3.931M
-82.4%
YoY
|
-$8.386M
-77.24%
YoY
|
-$12.85M
-0.37%
YoY
|
-$8.962M
-2044.03%
YoY
|
-$22.33M
-563.28%
YoY
|
-$36.85M
-1918.85%
YoY
|
-$12.89M
-899.32%
YoY
|
$461.0K
-64.86%
YoY
|
$4.820M
-110.2%
YoY
|
$2.026M
-109.41%
YoY
|
$1.613M
-48.57%
YoY
|
$1.312M
-99.4%
YoY
|
-$47.26M
945160.0%
YoY
|
-$21.53M
-105.2%
YoY
|
$3.136M
-36.36%
YoY
|
$218.9M
N/A
|
-$5.000K
N/A
|
| Net Change In Cash |
$23.96M
163.95%
YoY
|
$7.243M
-272.86%
YoY
|
-$5.927M
80.15%
YoY
|
$4.662M
-127.91%
YoY
|
$9.077M
-3.81%
YoY
|
-$4.190M
-135.43%
YoY
|
-$3.290M
-87.3%
YoY
|
-$16.70M
-194.61%
YoY
|
$9.437M
-25.0%
YoY
|
$11.83M
-133.37%
YoY
|
-$25.91M
-151.56%
YoY
|
$17.65M
-110.49%
YoY
|
$12.58M
-104.01%
YoY
|
-$35.43M
-108.12%
YoY
|
$50.25M
-12480.27%
YoY
|
-$168.2M
3947.46%
YoY
|
-$313.8M
-6107.73%
YoY
|
$436.2M
N/A
|
-$405.9K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.247M
238.86%
YoY
|
$9.472M
-19.43%
YoY
|
-$6.315M
-51.31%
YoY
|
$2.946M
-154.96%
YoY
|
$368.0K
-102.7%
YoY
|
$11.76M
-178.7%
YoY
|
-$12.97M
-29.08%
YoY
|
-$5.360M
-56.54%
YoY
|
-$13.63M
-0.64%
YoY
|
-$14.94M
-24.2%
YoY
|
-$18.29M
44.29%
YoY
|
-$12.33M
-45.44%
YoY
|
-$13.72M
148.78%
YoY
|
-$19.71M
-60.18%
YoY
|
-$12.68M
3061.73%
YoY
|
-$22.61M
-406.51%
YoY
|
-$5.513M
-36.99%
YoY
|
-$49.49M
N/A
|
-$400.9K
N/A
|
| Capital Expenditures |
$70.00K
150.0%
YoY
|
$78.00K
-12.36%
YoY
|
$165.0K
-14.95%
YoY
|
$309.0K
205.94%
YoY
|
$28.00K
40.0%
YoY
|
$89.00K
-9000.0%
YoY
|
$194.0K
49.23%
YoY
|
$101.0K
26.25%
YoY
|
$20.00K
-66.1%
YoY
|
-$1.000K
-100.1%
YoY
|
$130.0K
-114.79%
YoY
|
$80.00K
-112.01%
YoY
|
$59.00K
-90.74%
YoY
|
$979.0K
-111.07%
YoY
|
-$879.0K
N/A
|
-$666.0K
N/A
|
$637.0K
-66.37%
YoY
|
-$8.846M
N/A
|
N/A
|
| Free Cash Flow |
$1.177M
246.18%
YoY
|
$9.394M
-19.48%
YoY
|
-$6.480M
-50.78%
YoY
|
$2.637M
-148.29%
YoY
|
$340.0K
-102.49%
YoY
|
$11.67M
-178.11%
YoY
|
-$13.17M
-28.53%
YoY
|
-$5.461M
-56.01%
YoY
|
-$13.65M
-0.92%
YoY
|
-$14.94M
-27.79%
YoY
|
-$18.42M
56.14%
YoY
|
-$12.41M
-43.42%
YoY
|
-$13.77M
123.97%
YoY
|
-$20.69M
-49.11%
YoY
|
-$11.80M
N/A
|
-$21.94M
N/A
|
-$6.150M
-42.22%
YoY
|
-$40.65M
N/A
|
N/A
|
Loading...