2023 Q4 Form 10-Q Financial Statement
#000135611523000015 Filed on November 14, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
Revenue | $22.17M | $12.36M | $40.76M |
YoY Change | -59.78% | -69.67% | 673.2% |
Cost Of Revenue | $2.965M | $3.700M | $3.105M |
YoY Change | -60.07% | 19.16% | |
Gross Profit | $19.21M | $8.700M | $37.66M |
YoY Change | -59.73% | -76.9% | |
Gross Profit Margin | 86.63% | 70.37% | 92.38% |
Selling, General & Admin | $4.517M | $3.900M | $4.298M |
YoY Change | -25.66% | -9.26% | |
% of Gross Profit | 23.52% | 44.83% | 11.41% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $3.037M | $2.800M | $3.643M |
YoY Change | -14.01% | -23.14% | |
% of Gross Profit | 15.81% | 32.18% | 9.67% |
Operating Expenses | $9.462M | $9.200M | $9.615M |
YoY Change | -44.12% | -4.32% | |
Operating Profit | $9.747M | -$521.0K | $28.04M |
YoY Change | -68.33% | -101.86% | |
Interest Expense | -$24.36M | $4.173M | $2.541M |
YoY Change | -76.21% | 64.23% | 336.6% |
% of Operating Profit | -249.87% | 9.06% | |
Other Income/Expense, Net | -$67.44M | ||
YoY Change | |||
Pretax Income | -$14.61M | -$67.60M | -$51.47M |
YoY Change | -79.6% | 31.34% | |
Income Tax | $1.287M | $330.0K | $7.500M |
% Of Pretax Income | |||
Net Earnings | -$17.05M | -$67.96M | -$58.99M |
YoY Change | -79.68% | 15.21% | |
Net Earnings / Revenue | -76.89% | -549.64% | -144.71% |
Basic Earnings Per Share | -$1.86 | -$1.62 | |
Diluted Earnings Per Share | -$0.45 | -$1.86 | -$1.62 |
COMMON SHARES | |||
Basic Shares Outstanding | 37.81M shares | 37.19M shares | 37.17M |
Diluted Shares Outstanding | 37.19M shares | 37.17M |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $711.8M | $717.9M | $820.8M |
YoY Change | -7.34% | -12.53% | |
Cash & Equivalents | $20.61M | $3.713M | $16.14M |
Short-Term Investments | $691.2M | $714.2M | $804.6M |
Other Short-Term Assets | $10.43M | $9.700M | $6.172M |
YoY Change | 61.95% | 57.16% | |
Inventory | |||
Prepaid Expenses | |||
Receivables | $10.43M | $6.600M | $11.93M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $41.46M | $20.00M | $47.31M |
YoY Change | 59.44% | -57.73% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $263.9M | $264.5M | $261.1M |
YoY Change | -0.82% | 1.31% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $66.26M | $67.59M | $143.3M |
YoY Change | -6.22% | -52.82% | |
Other Assets | $35.46M | $34.80M | $34.49M |
YoY Change | -5.54% | 0.91% | |
Total Long-Term Assets | $1.057B | $1.081B | $1.259B |
YoY Change | -11.7% | -14.13% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $41.46M | $20.00M | $47.31M |
Total Long-Term Assets | $1.057B | $1.081B | $1.259B |
Total Assets | $1.098B | $1.101B | $1.306B |
YoY Change | -10.19% | -15.71% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $8.633M | $9.200M | $11.52M |
YoY Change | -37.74% | -20.15% | |
Accrued Expenses | $1.629M | $4.600M | $4.252M |
YoY Change | 18.99% | 8.18% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $422.0K | $400.0K | $449.0K |
YoY Change | 1.44% | -10.91% | |
Long-Term Debt Due | $29.00M | $2.000M | $3.000M |
YoY Change | -33.33% | ||
Total Short-Term Liabilities | $40.81M | $17.20M | $22.20M |
YoY Change | 47.03% | -22.52% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $167.9M | $177.3M | $179.2M |
YoY Change | -1.99% | -1.07% | |
Other Long-Term Liabilities | $0.00 | $4.900M | $6.399M |
YoY Change | -100.0% | -23.43% | |
Total Long-Term Liabilities | $0.00 | $182.2M | $185.6M |
YoY Change | -100.0% | -1.84% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $40.81M | $17.20M | $22.20M |
Total Long-Term Liabilities | $0.00 | $182.2M | $185.6M |
Total Liabilities | $213.3M | $199.4M | $193.4M |
YoY Change | 3.99% | 3.09% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$126.6M | -$103.8M | $114.3M |
YoY Change | -805.3% | -190.81% | |
Common Stock | $38.00K | $38.00K | $37.00K |
YoY Change | 2.7% | 2.7% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $885.1M | $901.6M | $1.113B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.098B | $1.101B | $1.306B |
YoY Change | -10.19% | -15.71% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$17.05M | -$67.96M | -$58.99M |
YoY Change | -79.68% | 15.21% | |
Depreciation, Depletion And Amortization | $3.037M | $2.800M | $3.643M |
YoY Change | -14.01% | -23.14% | |
Cash From Operating Activities | -$5.766M | $2.300M | $27.57M |
YoY Change | -466.79% | -91.66% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $5.990M | -$2.600M | -$13.17M |
YoY Change | -143.26% | -80.26% | |
Cash From Investing Activities | $5.990M | -$2.600M | -$13.17M |
YoY Change | -143.26% | -80.26% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 15.10M | -6.700M | -$1.477M |
YoY Change | -192.18% | 353.62% | |
NET CHANGE | |||
Cash From Operating Activities | -5.766M | 2.300M | $27.57M |
Cash From Investing Activities | 5.990M | -2.600M | -$13.17M |
Cash From Financing Activities | 15.10M | -6.700M | -$1.477M |
Net Change In Cash | 15.32M | -7.000M | $12.92M |
YoY Change | -153.47% | -154.17% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$5.766M | $2.300M | $27.57M |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q4 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
6415000 | usd |
CY2022Q4 | us-gaap |
Sec Schedule Iii Real Estate Investment Property Net
SECScheduleIIIRealEstateInvestmentPropertyNet
|
260056000 | usd |
CY2023Q3 | us-gaap |
Depreciation
Depreciation
|
2800000 | usd |
CY2023Q3 | us-gaap |
Bank Owned Life Insurance
BankOwnedLifeInsurance
|
0 | usd |
CY2022Q4 | us-gaap |
Bank Owned Life Insurance
BankOwnedLifeInsurance
|
67711000 | usd |
CY2023Q3 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
651000 | usd |
CY2022Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
2247000 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
1101035000 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
1222902000 | usd |
CY2023Q3 | us-gaap |
Loans Payable
LoansPayable
|
142561000 | usd |
CY2022Q4 | us-gaap |
Loans Payable
LoansPayable
|
144414000 | usd |
CY2023Q3 | us-gaap |
Notes Payable
NotesPayable
|
35000000 | usd |
CY2023Q3 | srt |
Payables To Broker Dealers And Clearing Organizations
PayablesToBrokerDealersAndClearingOrganizations
|
1760000 | usd |
CY2022Q4 | srt |
Payables To Broker Dealers And Clearing Organizations
PayablesToBrokerDealersAndClearingOrganizations
|
2624000 | usd |
CY2023Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
9207000 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
13865000 | usd |
CY2023Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
0 | usd |
CY2022Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
10720000 | usd |
CY2023Q3 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
|
3389000 | usd |
CY2022Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
|
254000 | usd |
CY2023Q3 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
1206000 | usd |
CY2022Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
1115000 | usd |
CY2023Q3 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
414000 | usd |
CY2022Q4 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
416000 | usd |
CY2023Q3 | us-gaap |
Advance Rent
AdvanceRent
|
843000 | usd |
CY2022Q4 | us-gaap |
Advance Rent
AdvanceRent
|
1273000 | usd |
CY2023Q3 | nxdt |
Intangible Lease Liabilities Net
IntangibleLeaseLiabilitiesNet
|
4913000 | usd |
CY2022Q4 | nxdt |
Intangible Lease Liabilities Net
IntangibleLeaseLiabilitiesNet
|
6027000 | usd |
CY2023Q3 | us-gaap |
Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
|
112000 | usd |
CY2022Q4 | us-gaap |
Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
|
112000 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
901630000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1017832000 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1101035000 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1222902000 | usd |
CY2023Q3 | us-gaap |
Lease Income
LeaseIncome
|
5404000 | usd |
CY2022Q3 | us-gaap |
Lease Income
LeaseIncome
|
4603000 | usd |
nxdt |
Maximum Fee Percentage Of Managed Assets
MaximumFeePercentageOfManagedAssets
|
0.015 | ||
CY2022Q4 | us-gaap |
Notes Payable
NotesPayable
|
24250000 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
3359593 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
3359593 | shares |
CY2023Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1863000 | usd |
CY2022Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1836000 | usd |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
5632000 | usd | |
CY2023Q3 | us-gaap |
Investment Income Dividend
InvestmentIncomeDividend
|
5000000 | usd |
CY2022Q3 | us-gaap |
Investment Income Dividend
InvestmentIncomeDividend
|
34306000 | usd |
us-gaap |
Investment Income Dividend
InvestmentIncomeDividend
|
19809000 | usd | |
CY2023Q3 | us-gaap |
Other Income
OtherIncome
|
97000 | usd |
CY2022Q3 | us-gaap |
Other Income
OtherIncome
|
18000 | usd |
us-gaap |
Other Income
OtherIncome
|
128000 | usd | |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
12364000 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
40763000 | usd |
us-gaap |
Revenues
Revenues
|
41110000 | usd | |
CY2023Q3 | nxdt |
Property Operating Expenses
PropertyOperatingExpenses
|
1527000 | usd |
CY2022Q3 | nxdt |
Property Operating Expenses
PropertyOperatingExpenses
|
1756000 | usd |
CY2023Q3 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
191000 | usd |
us-gaap |
Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
|
4057000 | usd | |
CY2022Q3 | nxdt |
Advisory And Administrative Fees
AdvisoryAndAdministrativeFees
|
2939000 | usd |
nxdt |
Advisory And Administrative Fees
AdvisoryAndAdministrativeFees
|
8707000 | usd | |
CY2023Q3 | nxdt |
Conversion Expense
ConversionExpense
|
0 | usd |
CY2022Q3 | nxdt |
Conversion Expense
ConversionExpense
|
0 | usd |
nxdt |
Conversion Expense
ConversionExpense
|
1444000 | usd | |
CY2023Q3 | us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
3820000 | usd |
CY2022Q3 | us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
3561000 | usd |
us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
10928000 | usd | |
CY2023Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
12885000 | usd |
CY2022Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
12720000 | usd |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
39276000 | usd | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-521000 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
28043000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1834000 | usd | |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
4173000 | usd |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
2541000 | usd |
us-gaap |
Interest Expense
InterestExpense
|
11397000 | usd | |
CY2023Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-369000 | usd |
CY2022Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1581000 | usd |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-23000 | usd | |
CY2023Q3 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-61626000 | usd |
CY2022Q3 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-78238000 | usd |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-89598000 | usd | |
CY2023Q3 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-939000 | usd |
CY2022Q3 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
2846000 | usd |
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-718000 | usd | |
CY2023Q3 | us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-67628000 | usd |
CY2022Q3 | us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-51471000 | usd |
us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-99902000 | usd | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
330000 | usd |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7516000 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1444000 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-67958000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-58987000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-101346000 | usd | |
CY2023Q3 | nxdt |
Net Income Loss Attributable To Preferred Shareholders
NetIncomeLossAttributableToPreferredShareholders
|
-1155000 | usd |
CY2022Q3 | nxdt |
Net Income Loss Attributable To Preferred Shareholders
NetIncomeLossAttributableToPreferredShareholders
|
-1155000 | usd |
nxdt |
Net Income Loss Attributable To Preferred Shareholders
NetIncomeLossAttributableToPreferredShareholders
|
-3465000 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-69113000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-60142000 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-104811000 | usd | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37187000 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37172000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37177000 | shares | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37187000 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37172000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37177000 | shares | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.86 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.62 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.82 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.86 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.62 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.82 | ||
us-gaap |
Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
|
79196000 | usd | |
us-gaap |
Noninterest Expense Investment Advisory Fees
NoninterestExpenseInvestmentAdvisoryFees
|
6279000 | usd | |
us-gaap-supplement |
Investment Income Operating Tax Expense Benefit
InvestmentIncomeOperatingTaxExpenseBenefit
|
2000000 | usd | |
us-gaap |
Legal Fees
LegalFees
|
987000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
696000 | usd | |
nxdt |
Conversion Expense
ConversionExpense
|
471000 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
334000 | usd | |
us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
185000 | usd | |
us-gaap |
Investment Company Shareholder Service Fee Expense
InvestmentCompanyShareholderServiceFeeExpense
|
136000 | usd | |
us-gaap |
Trustee Fees
TrusteeFees
|
109000 | usd | |
nxdt |
Audit And Tax Preparation Fees
AuditAndTaxPreparationFees
|
77000 | usd | |
us-gaap |
Noninterest Expense Transfer Agent And Custodian Fees
NoninterestExpenseTransferAgentAndCustodianFees
|
72000 | usd | |
nxdt |
Pricing Fees
PricingFees
|
68000 | usd | |
us-gaap |
Investment Company Registration Expense
InvestmentCompanyRegistrationExpense
|
56000 | usd | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
322000 | usd | |
nxdt |
Investment Company Expense Operating After Tax
InvestmentCompanyExpenseOperatingAfterTax
|
11792000 | usd | |
us-gaap |
Net Investment Income
NetInvestmentIncome
|
67404000 | usd | |
us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
2310000 | usd | |
us-gaap |
Investment Company Realized And Unrealized Gain Loss On Investment And Foreign Currency
InvestmentCompanyRealizedAndUnrealizedGainLossOnInvestmentAndForeignCurrency
|
61740000 | usd | |
nxdt |
Period Increase Decrease In Net Assets Resulting From Operations
PeriodIncreaseDecreaseInNetAssetsResultingFromOperations
|
126834000 | usd | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
971329000 | usd |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
477000 | usd |
CY2023Q3 | nxdt |
Shares Issued To Advisor For Admin And Advisory Fees
SharesIssuedToAdvisorForAdminAndAdvisoryFees
|
156000 | usd |
CY2023Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-69113000 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
-1155000 | usd |
CY2023Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.15 | |
CY2023Q3 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
1219000 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
|
0.34375 | |
CY2023Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
1155000 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
901630000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1017832000 | usd |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
913000 | usd | |
nxdt |
Shares Issued To Advisor For Admin And Advisory Fees
SharesIssuedToAdvisorForAdminAndAdvisoryFees
|
156000 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-104811000 | usd | |
us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
-3465000 | usd | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.45 | ||
us-gaap |
Investment Company Net Assets From Operations Increase Decrease
InvestmentCompanyNetAssetsFromOperationsIncreaseDecrease
|
126834000 | usd | |
nxdt |
Investment Company Net Assets From Operations And Dividends Increase Decrease
InvestmentCompanyNetAssetsFromOperationsAndDividendsIncreaseDecrease
|
115695000 | usd | |
us-gaap |
Investment Company Net Assets Period Increase Decrease
InvestmentCompanyNetAssetsPeriodIncreaseDecrease
|
118408000 | usd | |
us-gaap |
Stock Issued During Period Shares Dividend Reinvestment Plan
StockIssuedDuringPeriodSharesDividendReinvestmentPlan
|
92000 | shares | |
nxdt |
Net Increase Decrease In Common Shares
NetIncreaseDecreaseInCommonShares
|
92000 | shares | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1112868000 | usd |
CY2022Q3 | nxdt |
Costs Associated With Business Change
CostsAssociatedWithBusinessChange
|
-92000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-60142000 | usd |
CY2022Q3 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
5577000 | usd |
CY2022Q3 | us-gaap |
Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
|
0.34375 | |
CY2022Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
1155000 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1047057000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-101346000 | usd | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-58987000 | usd |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
10928000 | usd | |
CY2022Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3643000 | usd |
nxdt |
Amortization Of Intangible Lease Liabilities
AmortizationOfIntangibleLeaseLiabilities
|
-912000 | usd | |
CY2022Q3 | nxdt |
Amortization Of Intangible Lease Liabilities
AmortizationOfIntangibleLeaseLiabilities
|
-371000 | usd |
nxdt |
Amortization Accretion Of Deferred Financing Costs
AmortizationAccretionOfDeferredFinancingCosts
|
441000 | usd | |
CY2022Q3 | nxdt |
Amortization Accretion Of Deferred Financing Costs
AmortizationAccretionOfDeferredFinancingCosts
|
-25000 | usd |
nxdt |
Paid In Kind Interest Operating Activity
PaidInKindInterestOperatingActivity
|
3444000 | usd | |
CY2022Q3 | nxdt |
Paid In Kind Interest Operating Activity
PaidInKindInterestOperatingActivity
|
1016000 | usd |
nxdt |
Realized Investment Gains Losses Including Noncash Amounts
RealizedInvestmentGainsLossesIncludingNoncashAmounts
|
-718000 | usd | |
CY2022Q3 | nxdt |
Realized Investment Gains Losses Including Noncash Amounts
RealizedInvestmentGainsLossesIncludingNoncashAmounts
|
2846000 | usd |
nxdt |
Unrealized Gain Loss On Investments Including Noncash Amounts
UnrealizedGainLossOnInvestmentsIncludingNoncashAmounts
|
89598000 | usd | |
CY2022Q3 | nxdt |
Unrealized Gain Loss On Investments Including Noncash Amounts
UnrealizedGainLossOnInvestmentsIncludingNoncashAmounts
|
78238000 | usd |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-23000 | usd | |
CY2022Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1581000 | usd |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
3048000 | usd | |
CY2022Q3 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
1692000 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
913000 | usd | |
CY2022Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd |
nxdt |
Payments For Life Settlement Premiums
PaymentsForLifeSettlementPremiums
|
3355000 | usd | |
CY2022Q3 | nxdt |
Payments For Life Settlement Premiums
PaymentsForLifeSettlementPremiums
|
3022000 | usd |
nxdt |
Increase Decrease In Deferred Tax Asset
IncreaseDecreaseInDeferredTaxAsset
|
1596000 | usd | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-10720000 | usd | |
us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
3135000 | usd | |
us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
4210000 | usd | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-4887000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-18474000 | usd | |
us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
0 | usd | |
CY2022Q3 | us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
10872000 | usd |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
0 | usd | |
CY2022Q3 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
18100000 | usd |
us-gaap |
Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
|
29490000 | usd | |
CY2022Q3 | us-gaap |
Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
|
0 | usd |
us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
3579000 | usd | |
CY2022Q3 | us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
9925000 | usd |
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
0 | usd | |
CY2022Q3 | us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
1382000 | usd |
us-gaap |
Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
|
8926000 | usd | |
CY2022Q3 | us-gaap |
Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
|
1317000 | usd |
us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
0 | usd | |
CY2022Q3 | us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
26500000 | usd |
us-gaap |
Proceeds From Life Insurance Policies
ProceedsFromLifeInsurancePolicies
|
2999000 | usd | |
CY2022Q3 | us-gaap |
Proceeds From Life Insurance Policies
ProceedsFromLifeInsurancePolicies
|
0 | usd |
us-gaap |
Cash Divested From Deconsolidation
CashDivestedFromDeconsolidation
|
3993000 | usd | |
CY2022Q3 | us-gaap |
Cash Divested From Deconsolidation
CashDivestedFromDeconsolidation
|
0 | usd |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
15991000 | usd | |
CY2022Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-10152000 | usd |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
20000000 | usd | |
CY2022Q3 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
13250000 | usd |
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
1773000 | usd | |
CY2022Q3 | us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
591000 | usd |
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
11892000 | usd | |
CY2022Q3 | us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
2567000 | usd |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
8999000 | usd | |
CY2022Q3 | us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
9500000 | usd |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
12756000 | usd | |
CY2022Q3 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
92000 | usd |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
771000 | usd | |
CY2022Q3 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
379000 | usd |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
3465000 | usd | |
CY2022Q3 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
1155000 | usd |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
12460000 | usd | |
CY2022Q3 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
5577000 | usd |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-8332000 | usd | |
CY2022Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1477000 | usd |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-10815000 | usd | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
12922000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
48649000 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
50776000 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
37834000 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
63698000 | usd |
nxdt |
Noncash Interest Paid Received
NoncashInterestPaidReceived
|
11306000 | usd | |
CY2022Q3 | nxdt |
Noncash Interest Paid Received
NoncashInterestPaidReceived
|
2722000 | usd |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
13700000 | usd | |
CY2022Q3 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd |
us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
4462000 | usd | |
CY2022Q3 | us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
0 | usd |
us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
68500000 | usd | |
CY2022Q3 | us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
0 | usd |
nxdt |
Noncash Advisory Fee Payment
NoncashAdvisoryFeePayment
|
156000 | usd | |
CY2022Q3 | nxdt |
Noncash Advisory Fee Payment
NoncashAdvisoryFeePayment
|
0 | usd |
us-gaap |
Investment Company Net Assets From Operations Increase Decrease
InvestmentCompanyNetAssetsFromOperationsIncreaseDecrease
|
126834000 | usd | |
nxdt |
Payments For Purchase Of Securities Sold Short Operating Activities
PaymentsForPurchaseOfSecuritiesSoldShortOperatingActivities
|
177000 | usd | |
us-gaap |
Investment Income Net Amortization Of Discount And Premium
InvestmentIncomeNetAmortizationOfDiscountAndPremium
|
171000 | usd | |
us-gaap |
Increase Decrease In Interest And Dividends Receivable
IncreaseDecreaseInInterestAndDividendsReceivable
|
-741000 | usd | |
us-gaap |
Increase Decrease In Client Funds Held
IncreaseDecreaseInClientFundsHeld
|
-192000 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1583000 | usd | |
nxdt |
Increase Decrease In Reclaim Receivable
IncreaseDecreaseInReclaimReceivable
|
-1250000 | usd | |
nxdt |
Increase Decrease In Foreign Tax Reclaim Receivable
IncreaseDecreaseInForeignTaxReclaimReceivable
|
1274000 | usd | |
us-gaap |
Increase Decrease In Payables To Broker Dealers
IncreaseDecreaseInPayablesToBrokerDealers
|
-1695000 | usd | |
nxdt |
Increase Decrease In Payable For Admin Fees
IncreaseDecreaseInPayableForAdminFees
|
-11000 | usd | |
nxdt |
Increase Decrease In Investment Advisory Fees
IncreaseDecreaseInInvestmentAdvisoryFees
|
49000 | usd | |
us-gaap |
Increase Decrease In Payables To Customers
IncreaseDecreaseInPayablesToCustomers
|
-110000 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
82000 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-150000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
36336000 | usd | |
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
-26500000 | usd | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
9714000 | usd | |
nxdt |
Proceeds From Issuance Of Common Stock Excluding Subscriptions Receivable
ProceedsFromIssuanceOfCommonStockExcludingSubscriptionsReceivable
|
1288000 | usd | |
nxdt |
Proceeds From Dividend Reinvestment
ProceedsFromDividendReinvestment
|
44000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-34970000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1366000 | usd | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2678000 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
4044000 | usd |
nxdt |
Reinvestment Of Distributions
ReinvestmentOfDistributions
|
1425000 | usd | |
nxdt |
Interest Paid For Interest Expense And Commitment Fees
InterestPaidForInterestExpenseAndCommitmentFees
|
614000 | usd | |
nxdt |
Advisory Agreement Term
AdvisoryAgreementTerm
|
P3Y | ||
nxdt |
Advisory Agreement Additional Term
AdvisoryAgreementAdditionalTerm
|
P1Y | ||
nxdt |
Net Amount Amortized As Increase To Rental Revenue For Capitalized Above And Below Market Lease
NetAmountAmortizedAsIncreaseToRentalRevenueForCapitalizedAboveAndBelowMarketLease
|
-900000 | usd | |
CY2023Q3 | us-gaap |
Equity Method Investment Underlying Equity In Net Assets
EquityMethodInvestmentUnderlyingEquityInNetAssets
|
41512000 | usd |
CY2023Q3 | us-gaap |
Equity Method Investment Difference Between Carrying Amount And Underlying Equity
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity
|
26073000 | usd |
nxdt |
Equity Method Investment Share Of Earnings Loss
EquityMethodInvestmentShareOfEarningsLoss
|
1403000 | usd | |
CY2022Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
70656000 | usd |
CY2023Q3 | us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-67600000 | usd |
us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-99900000 | usd | |
CY2023Q3 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
700000 | usd |
CY2023Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.0049 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.0145 | ||
CY2023Q3 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
4 | property |
CY2023Q3 | us-gaap |
Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
|
275397000 | usd |
CY2023Q3 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
15816000 | usd |
CY2023Q3 | us-gaap |
Sec Schedule Iii Real Estate Investment Property Net
SECScheduleIIIRealEstateInvestmentPropertyNet
|
259581000 | usd |
CY2022Q4 | us-gaap |
Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
|
266471000 | usd |
us-gaap |
Depreciation
Depreciation
|
7200000 | usd | |
CY2023Q3 | nxdt |
Net Amount Amortized As Increase To Rental Revenue For Capitalized Above And Below Market Lease
NetAmountAmortizedAsIncreaseToRentalRevenueForCapitalizedAboveAndBelowMarketLease
|
-300000 | usd |
CY2023Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
2000000 | usd |
CY2023Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
162896000 | usd |
CY2023Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
13250000 | usd |
CY2023Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
0 | usd |
CY2023Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
0 | usd |
CY2023Q3 | us-gaap |
Long Term Debt Maturing In Years Four And Five
LongTermDebtMaturingInYearsFourAndFive
|
1760000 | usd |
CY2023Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
179906000 | usd |
CY2023Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
67585000 | usd |
CY2022Q4 | us-gaap |
Equity Method Investment Underlying Equity In Net Assets
EquityMethodInvestmentUnderlyingEquityInNetAssets
|
49863000 | usd |
CY2022Q4 | us-gaap |
Equity Method Investment Difference Between Carrying Amount And Underlying Equity
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity
|
20793000 | usd |
CY2023Q1 | nxdt |
Equity Method Investment Share Of Earnings Loss
EquityMethodInvestmentShareOfEarningsLoss
|
501000 | usd |
CY2023Q3 | nxdt |
Equity Method Investments And Other Investments At Fair Value
EquityMethodInvestmentsAndOtherInvestmentsAtFairValue
|
430115000 | usd |
CY2023Q3 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
896330000 | usd |
CY2022Q4 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
914183000 | usd |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
37682699 | shares |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
nxdt |
Stock Issued During Period Shares Pursuant To Dividend Reimbursement Plan That Was Terminated
StockIssuedDuringPeriodSharesPursuantToDividendReimbursementPlanThatWasTerminated
|
510891.75 | shares | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.15 | ||
CY2023Q3 | nxdt |
Percentage Of Common Stock Dividend Paid As Cash
PercentageOfCommonStockDividendPaidAsCash
|
0.20 | |
CY2023Q3 | nxdt |
Administrative And Advisory Fees Expense Waived To Comply With Cap
AdministrativeAndAdvisoryFeesExpenseWaivedToComplyWithCap
|
0 | usd |
nxdt |
Administrative And Advisory Fees Expense Waived To Comply With Cap
AdministrativeAndAdvisoryFeesExpenseWaivedToComplyWithCap
|
2000000 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-69113000 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-104811000 | usd | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37187000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37177000 | shares | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37187000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37177000 | shares | |
CY2023Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
603000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
398000 | shares | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37187000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37177000 | shares | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.86 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.82 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.86 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.82 | ||
CY2023Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
397900 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
603482 | shares | |
nxdt |
Annual Advisory Fee Percent
AnnualAdvisoryFeePercent
|
0.0100 | ||
nxdt |
Administrative Fee Percent
AdministrativeFeePercent
|
0.0020 | ||
nxdt |
Annual Advisory Fee Percent
AnnualAdvisoryFeePercent
|
0.0100 | ||
nxdt |
Administrative Fee Percent
AdministrativeFeePercent
|
0.0020 | ||
CY2023Q2 | nxdt |
Advisory Agreement Maximum Common Shares Issuable
AdvisoryAgreementMaximumCommonSharesIssuable
|
6000000 | shares |
nxdt |
Maximum Fee Percentage Of Managed Assets
MaximumFeePercentageOfManagedAssets
|
0.015 | ||
nxdt |
Advisory Agreement Term
AdvisoryAgreementTerm
|
P3Y | ||
nxdt |
Advisory Agreement Additional Term
AdvisoryAgreementAdditionalTerm
|
P1Y | ||
nxdt |
Advisory Agreement Termination Threshold With Cause
AdvisoryAgreementTerminationThresholdWithCause
|
P30D | ||
nxdt |
Advisory Agreement Termination Threshold Without Cause
AdvisoryAgreementTerminationThresholdWithoutCause
|
P180D | ||
nxdt |
Advisory Agreement Termination Threshold Material Breach Of Contract
AdvisoryAgreementTerminationThresholdMaterialBreachOfContract
|
P30D | ||
nxdt |
Advisory Agreement Material Breach Of Contract Term
AdvisoryAgreementMaterialBreachOfContractTerm
|
P30D | ||
nxdt |
Termination Fee Calculation Threshold Period
TerminationFeeCalculationThresholdPeriod
|
P1Y | ||
CY2023Q3 | nxdt |
Administrative And Advisory Fees Expense
AdministrativeAndAdvisoryFeesExpense
|
3500000 | usd |
nxdt |
Administrative And Advisory Fees Expense
AdministrativeAndAdvisoryFeesExpense
|
10700000 | usd | |
CY2022Q4 | nxdt |
Noncontrolling Interest Shares Redeemed
NoncontrollingInterestSharesRedeemed
|
2100000 | shares |
CY2022Q4 | nxdt |
Stock Issued During Period Shares Conversion Of Redeemable Noncontrolling Interests
StockIssuedDuringPeriodSharesConversionOfRedeemableNoncontrollingInterests
|
2100000 | shares |
CY2023Q3 | nxdt |
Number Of Company Owned
NumberOfCompanyOwned
|
1 | company |
CY2023Q3 | nxdt |
Number Of Company Owned
NumberOfCompanyOwned
|
1 | company |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
2939000 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
9536000 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
9227000 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
7911000 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
7097000 | usd |
CY2023Q3 | nxdt |
Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
|
26222000 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
62932000 | usd |