2021 Q4 Form 10-Q Financial Statement

#000149315222003407 Filed on February 08, 2022

View on sec.gov

Income Statement

Concept 2021 Q4
Revenue $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $213.5K
YoY Change -74.16%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $213.5K
YoY Change -74.16%
Operating Profit
YoY Change
Interest Expense -$6.700K
YoY Change 266.12%
% of Operating Profit
Other Income/Expense, Net -$6.698K
YoY Change
Pretax Income -$220.2K
YoY Change -73.41%
Income Tax
% Of Pretax Income
Net Earnings -$220.2K
YoY Change -73.41%
Net Earnings / Revenue
Basic Earnings Per Share $0.00
Diluted Earnings Per Share -$3.917K
COMMON SHARES
Basic Shares Outstanding 56.21M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2021 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.940K
YoY Change -93.89%
Cash & Equivalents $2.942K
Short-Term Investments
Other Short-Term Assets $0.00
YoY Change -100.0%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $2.940K
YoY Change -94.57%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $0.00
YoY Change
TOTAL ASSETS
Total Short-Term Assets $2.940K
Total Long-Term Assets $0.00
Total Assets $2.940K
YoY Change -94.57%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $6.560K
YoY Change
Accrued Expenses $35.00K
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $23.80K
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $65.37K
YoY Change 2312.18%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change -100.0%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00
YoY Change -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $65.37K
Total Long-Term Liabilities $0.00
Total Liabilities $65.37K
YoY Change 115.17%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$62.43K
YoY Change
Total Liabilities & Shareholders Equity $2.940K
YoY Change -94.57%

Cashflow Statement

Concept 2021 Q4
OPERATING ACTIVITIES
Net Income -$220.2K
YoY Change -73.41%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$15.75K
YoY Change -37.18%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 15.00K
YoY Change -76.92%
NET CHANGE
Cash From Operating Activities -15.75K
Cash From Investing Activities 0.000
Cash From Financing Activities 15.00K
Net Change In Cash -750.0
YoY Change -101.88%
FREE CASH FLOW
Cash From Operating Activities -$15.75K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
USD
CY2021Q4 NXEN Common Stock Subject To Forfeiture
CommonStockSubjectToForfeiture
USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
USD
us-gaap Share Based Compensation
ShareBasedCompensation
USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
USD
NXEN Stock Issued Or Issuable To Officers
StockIssuedOrIssuableToOfficers
USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
USD
us-gaap Stock Issued1
StockIssued1
USD
NXEN Shares Issued For Settlement Of Accounts Payable
SharesIssuedForSettlementOfAccountsPayable
USD

Files In Submission

Name View Source Status
0001493152-22-003407-index-headers.html Edgar Link pending
0001493152-22-003407-index.html Edgar Link pending
0001493152-22-003407.txt Edgar Link pending
0001493152-22-003407-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
form10-q_htm.xml Edgar Link completed
MetaLinks.json Edgar Link pending
nxen-20211231.xsd Edgar Link pending
nxen-20211231_cal.xml Edgar Link unprocessable
nxen-20211231_def.xml Edgar Link unprocessable
nxen-20211231_lab.xml Edgar Link unprocessable
nxen-20211231_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending