2021 Q4 Form 10-Q Financial Statement
#000149315222003407 Filed on February 08, 2022
Income Statement
Concept | 2021 Q4 |
---|---|
Revenue | $0.00 |
YoY Change | |
Cost Of Revenue | |
YoY Change | |
Gross Profit | |
YoY Change | |
Gross Profit Margin | |
Selling, General & Admin | $213.5K |
YoY Change | -74.16% |
% of Gross Profit | |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | |
YoY Change | |
% of Gross Profit | |
Operating Expenses | $213.5K |
YoY Change | -74.16% |
Operating Profit | |
YoY Change | |
Interest Expense | -$6.700K |
YoY Change | 266.12% |
% of Operating Profit | |
Other Income/Expense, Net | -$6.698K |
YoY Change | |
Pretax Income | -$220.2K |
YoY Change | -73.41% |
Income Tax | |
% Of Pretax Income | |
Net Earnings | -$220.2K |
YoY Change | -73.41% |
Net Earnings / Revenue | |
Basic Earnings Per Share | $0.00 |
Diluted Earnings Per Share | -$3.917K |
COMMON SHARES | |
Basic Shares Outstanding | 56.21M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2021 Q4 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $2.940K |
YoY Change | -93.89% |
Cash & Equivalents | $2.942K |
Short-Term Investments | |
Other Short-Term Assets | $0.00 |
YoY Change | -100.0% |
Inventory | |
Prepaid Expenses | |
Receivables | |
Other Receivables | |
Total Short-Term Assets | $2.940K |
YoY Change | -94.57% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | |
YoY Change | |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | |
YoY Change | |
Total Long-Term Assets | $0.00 |
YoY Change | |
TOTAL ASSETS | |
Total Short-Term Assets | $2.940K |
Total Long-Term Assets | $0.00 |
Total Assets | $2.940K |
YoY Change | -94.57% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $6.560K |
YoY Change | |
Accrued Expenses | $35.00K |
YoY Change | |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $23.80K |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $65.37K |
YoY Change | 2312.18% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | -100.0% |
Other Long-Term Liabilities | |
YoY Change | |
Total Long-Term Liabilities | $0.00 |
YoY Change | -100.0% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $65.37K |
Total Long-Term Liabilities | $0.00 |
Total Liabilities | $65.37K |
YoY Change | 115.17% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | -$62.43K |
YoY Change | |
Total Liabilities & Shareholders Equity | $2.940K |
YoY Change | -94.57% |
Cashflow Statement
Concept | 2021 Q4 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$220.2K |
YoY Change | -73.41% |
Depreciation, Depletion And Amortization | |
YoY Change | |
Cash From Operating Activities | -$15.75K |
YoY Change | -37.18% |
INVESTING ACTIVITIES | |
Capital Expenditures | |
YoY Change | |
Acquisitions | |
YoY Change | |
Other Investing Activities | $0.00 |
YoY Change | |
Cash From Investing Activities | $0.00 |
YoY Change | |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 15.00K |
YoY Change | -76.92% |
NET CHANGE | |
Cash From Operating Activities | -15.75K |
Cash From Investing Activities | 0.000 |
Cash From Financing Activities | 15.00K |
Net Change In Cash | -750.0 |
YoY Change | -101.88% |
FREE CASH FLOW | |
Cash From Operating Activities | -$15.75K |
Capital Expenditures | |
Free Cash Flow | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
USD | |
CY2021Q4 | NXEN |
Common Stock Subject To Forfeiture
CommonStockSubjectToForfeiture
|
USD | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
USD | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
USD | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
USD | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
USD | ||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
USD | ||
NXEN |
Stock Issued Or Issuable To Officers
StockIssuedOrIssuableToOfficers
|
USD | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
USD | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
USD | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
USD | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
USD | ||
us-gaap |
Stock Issued1
StockIssued1
|
USD | ||
NXEN |
Shares Issued For Settlement Of Accounts Payable
SharesIssuedForSettlementOfAccountsPayable
|
USD |