2023 Q4 Form 10-Q Financial Statement

#000141344723000107 Filed on November 07, 2023

View on sec.gov

Income Statement

Concept 2023 Q4
Revenue $3.434B
YoY Change -0.32%
Cost Of Revenue $1.469B
YoY Change -0.61%
Gross Profit $1.965B
YoY Change -0.1%
Gross Profit Margin 57.22%
Selling, General & Admin $294.0M
YoY Change 1.73%
% of Gross Profit 14.96%
Research & Development $601.0M
YoY Change 9.67%
% of Gross Profit 30.59%
Depreciation & Amortization $273.0M
YoY Change -14.95%
% of Gross Profit 13.89%
Operating Expenses $966.0M
YoY Change -0.21%
Operating Profit $992.0M
YoY Change -0.9%
Interest Expense $109.0M
YoY Change 0.0%
% of Operating Profit 10.99%
Other Income/Expense, Net -$75.00M
YoY Change -23.47%
Pretax Income $917.0M
YoY Change 1.55%
Income Tax $123.0M
% Of Pretax Income 13.41%
Net Earnings $787.0M
YoY Change 6.64%
Net Earnings / Revenue 22.92%
Basic Earnings Per Share $3.06
Diluted Earnings Per Share $3.01
COMMON SHARES
Basic Shares Outstanding 257.5M shares
Diluted Shares Outstanding 261.1M shares

Balance Sheet

Concept 2023 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.054B
YoY Change 7.65%
Cash & Equivalents $4.042B
Short-Term Investments $12.00M
Other Short-Term Assets $495.0M
YoY Change 41.03%
Inventory $2.140B
Prepaid Expenses
Receivables $939.0M
Other Receivables $0.00
Total Short-Term Assets $7.616B
YoY Change 13.62%
LONG-TERM ASSETS
Property, Plant & Equipment $3.197B
YoY Change 7.61%
Goodwill $9.937B
YoY Change 0.28%
Intangibles
YoY Change
Long-Term Investments $102.0M
YoY Change 25.93%
Other Assets $2.236B
YoY Change 15.26%
Total Long-Term Assets $16.38B
YoY Change 0.88%
TOTAL ASSETS
Total Short-Term Assets $7.616B
Total Long-Term Assets $16.38B
Total Assets $24.00B
YoY Change 4.6%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $959.0M
YoY Change -37.48%
Accrued Expenses $477.0M
YoY Change -6.1%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $999.0M
YoY Change
Total Short-Term Liabilities $3.964B
YoY Change 23.14%
LONG-TERM LIABILITIES
Long-Term Debt $10.17B
YoY Change -8.86%
Other Long-Term Liabilities $1.014B
YoY Change -9.71%
Total Long-Term Liabilities $11.23B
YoY Change -8.93%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.964B
Total Long-Term Liabilities $11.23B
Total Liabilities $15.20B
YoY Change -2.3%
SHAREHOLDERS EQUITY
Retained Earnings -$2.725B
YoY Change -32.53%
Common Stock $14.45B
YoY Change 2.86%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $8.488B
YoY Change
Total Liabilities & Shareholders Equity $24.00B
YoY Change 4.6%

Cashflow Statement

Concept 2023 Q4
OPERATING ACTIVITIES
Net Income $787.0M
YoY Change 6.64%
Depreciation, Depletion And Amortization $273.0M
YoY Change -14.95%
Cash From Operating Activities $988.0M
YoY Change -13.64%
INVESTING ACTIVITIES
Capital Expenditures $242.0M
YoY Change -172.89%
Acquisitions
YoY Change
Other Investing Activities -$31.00M
YoY Change 10.71%
Cash From Investing Activities -$273.0M
YoY Change -24.17%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -533.0M
YoY Change -4.65%
NET CHANGE
Cash From Operating Activities 988.0M
Cash From Investing Activities -273.0M
Cash From Financing Activities -533.0M
Net Change In Cash 182.0M
YoY Change -19.11%
FREE CASH FLOW
Cash From Operating Activities $988.0M
Capital Expenditures $242.0M
Free Cash Flow $746.0M
YoY Change -49.46%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
939000000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
960000000 usd
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
495000000 usd
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
348000000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
7616000000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
6935000000 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2236000000 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1942000000 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5525000000 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5214000000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3197000000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3105000000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1565000000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1883000000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1010000000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1311000000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
9937000000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
9943000000 usd
CY2023Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
16380000000 usd
CY2022Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
16301000000 usd
CY2023Q4 us-gaap Assets
Assets
23996000000 usd
CY2022Q4 us-gaap Assets
Assets
23236000000 usd
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
-6000000 usd
CY2022Q4 us-gaap Debt Current
DebtCurrent
0 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3964000000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3270000000 usd
CY2023Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
10173000000 usd
CY2022Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
11165000000 usd
CY2023Q4 us-gaap Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
3000000 usd
CY2022Q4 us-gaap Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
1000000 usd
CY2023Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
44000000 usd
CY2022Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
45000000 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1014000000 usd
CY2022Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1015000000 usd
CY2023Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
11234000000 usd
CY2022Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
12226000000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
15198000000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
15496000000 usd
CY2023Q4 us-gaap Minority Interest
MinorityInterest
310000000 usd
CY2022Q4 us-gaap Minority Interest
MinorityInterest
291000000 usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.20
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.20
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
56000000 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
56000000 usd
CY2023Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
14398000000 usd
CY2022Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
14091000000 usd
CY2023Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
17569471 shares
CY2022Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
15056232 shares
CY2023Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
3281000000 usd
CY2022Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
2799000000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
40000000 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
76000000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2725000000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3975000000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
8488000000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
7449000000 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8798000000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7740000000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
23996000000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
23236000000 usd
us-gaap Profit Loss
ProfitLoss
2119000000 usd
us-gaap Profit Loss
ProfitLoss
2099000000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
837000000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
948000000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
304000000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
267000000 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
2000000 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
2000000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
6000000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
5000000 usd
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
1000000 usd
us-gaap Payments To Acquire Equipment On Lease
PaymentsToAcquireEquipmentOnLease
0 usd
us-gaap Payments To Acquire Equipment On Lease
PaymentsToAcquireEquipmentOnLease
5000000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
27000000 usd
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
0 usd
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
2000000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-879000000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-977000000 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-2000000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1000000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1296000000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-891000000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-4000000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-22000000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
197000000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
929000000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3845000000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3759000000 usd
us-gaap Interest Paid Net
InterestPaidNet
178000000 usd
us-gaap Interest Paid Net
InterestPaidNet
217000000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
698000000 usd
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
1000000 usd
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
2000000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
167000000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
176000000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7740000000 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
623000000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
22000000 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
101000000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
33000000 usd
CY2023Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
7000000 usd
CY2023Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.014
CY2023Q2 us-gaap Dividends Common Stock
DividendsCommonStock
264000000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8248000000 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
99000000 usd
CY2023Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
1000000 usd
CY2023Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
302000000 usd
CY2023Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.014
CY2023Q3 us-gaap Dividends Common Stock
DividendsCommonStock
262000000 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8477000000 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6770000000 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
666000000 usd
CY2022Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-22000000 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
92000000 usd
CY2022Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
28000000 usd
CY2022Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
552000000 usd
CY2022Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.845
CY2022Q2 us-gaap Dividends Common Stock
DividendsCommonStock
222000000 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6760000000 usd
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.258
CY2023Q4 us-gaap Inventory Net
InventoryNet
2140000000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
1782000000 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
959000000 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1185000000 usd
CY2023Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
16000000 usd
CY2022Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
19000000 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1990000000 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2066000000 usd
CY2023Q4 us-gaap Debt Current
DebtCurrent
999000000 usd
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
2000000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-18000000 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
917000000 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1496000000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
13000000 usd
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
745000000 usd
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
594000000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
70000000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
58000000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
619000000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
920000000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2830000000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4042000000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
432000000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
704000000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-11000000 usd
CY2023Q4 us-gaap Profit Loss
ProfitLoss
792000000 usd
CY2023Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-47000000 usd
CY2023Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
107000000 usd
CY2023Q4 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
36000000 usd
CY2023Q4 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
306000000 usd
CY2023Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.014
CY2023Q4 us-gaap Dividends Common Stock
DividendsCommonStock
261000000 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8798000000 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
683000000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-78000000 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
85000000 usd
CY2022Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 usd
CY2022Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
2000000 usd
CY2022Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.845
CY2022Q3 us-gaap Dividends Common Stock
DividendsCommonStock
222000000 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7226000000 usd
CY2022Q4 us-gaap Profit Loss
ProfitLoss
750000000 usd
CY2022Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-90000000 usd
CY2022Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
92000000 usd
CY2022Q4 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
30000000 usd
CY2022Q4 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
401000000 usd
CY2022Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.845
CY2022Q4 us-gaap Dividends Common Stock
DividendsCommonStock
222000000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7385000000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
9854000000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
9893000000 usd
us-gaap Depreciation
Depreciation
485000000 usd
us-gaap Depreciation
Depreciation
447000000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
837000000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
948000000 usd
us-gaap Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
134000000 usd
us-gaap Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
29000000 usd
us-gaap Interest Expense
InterestExpense
329000000 usd
us-gaap Interest Expense
InterestExpense
319000000 usd
nxpi Other Financial Income Expense Net
OtherFinancialIncomeExpenseNet
-36000000 usd
nxpi Other Financial Income Expense Net
OtherFinancialIncomeExpenseNet
-41000000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-231000000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-331000000 usd
us-gaap Profit Loss
ProfitLoss
2119000000 usd
us-gaap Profit Loss
ProfitLoss
2099000000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
19000000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
34000000 usd
us-gaap Net Income Loss
NetIncomeLoss
2100000000 usd
us-gaap Net Income Loss
NetIncomeLoss
2065000000 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
258744000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
262620000 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
193000 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
297000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2729000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1921000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2922000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2218000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
261666000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
264838000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
8.12
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
7.86
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
8.03
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
7.80
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4042000000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3845000000 usd
CY2023Q4 us-gaap Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
10000000 usd
CY2022Q4 us-gaap Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
8000000 usd
CY2023Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
121000000 usd
CY2022Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
151000000 usd
CY2023Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
1664000000 usd
CY2022Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
1308000000 usd
CY2023Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
355000000 usd
CY2022Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
323000000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
2140000000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
1782000000 usd
CY2023Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
153000000 usd
CY2022Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
125000000 usd
CY2023Q4 us-gaap Marketable Securities
MarketableSecurities
12000000 usd
CY2022Q4 us-gaap Marketable Securities
MarketableSecurities
9000000 usd
CY2023Q4 us-gaap Other Investments
OtherInvestments
55000000 usd
CY2022Q4 us-gaap Other Investments
OtherInvestments
18000000 usd
CY2023Q4 us-gaap Equity Method Investments
EquityMethodInvestments
102000000 usd
CY2022Q4 us-gaap Equity Method Investments
EquityMethodInvestments
71000000 usd
CY2023Q4 us-gaap Investments
Investments
169000000 usd
CY2022Q4 us-gaap Investments
Investments
98000000 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1185000000 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2066000000 usd
us-gaap Other Comprehensive Income Loss Before Reclassifications Before Tax
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax
-50000000 usd
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
-10000000 usd
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-4000000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-36000000 usd
CY2023Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.014
CY2023Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
263000000 usd
CY2022Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.845
CY2022Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
222000000 usd
CY2023Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.014
CY2023Q3 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
263000000 usd
CY2022Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.845
CY2022Q3 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
222000000 usd
CY2023Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.014
CY2023Q4 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
261000000 usd
CY2022Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.845
CY2022Q4 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
221000000 usd
CY2022Q4 us-gaap Restructuring Reserve
RestructuringReserve
20000000 usd
us-gaap Restructuring Charges
RestructuringCharges
21000000 usd
us-gaap Payments For Restructuring
PaymentsForRestructuring
13000000 usd
us-gaap Restructuring Reserve Translation And Other Adjustment
RestructuringReserveTranslationAndOtherAdjustment
-2000000 usd
CY2023Q4 us-gaap Restructuring Reserve
RestructuringReserve
19000000 usd
CY2023Q4 us-gaap Restructuring Reserve
RestructuringReserve
19000000 usd
CY2023Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
16000000 usd
CY2023Q4 us-gaap Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
3000000 usd
us-gaap Restructuring Charges
RestructuringCharges
21000000 usd
us-gaap Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
-7000000 usd
CY2023Q4 nxpi Restructuring Charges Less Restructuring Reserve Accrual Adjustment
RestructuringChargesLessRestructuringReserveAccrualAdjustment
-4000000 usd
CY2022Q4 nxpi Restructuring Charges Less Restructuring Reserve Accrual Adjustment
RestructuringChargesLessRestructuringReserveAccrualAdjustment
0 usd
nxpi Restructuring Charges Less Restructuring Reserve Accrual Adjustment
RestructuringChargesLessRestructuringReserveAccrualAdjustment
14000000 usd
nxpi Restructuring Charges Less Restructuring Reserve Accrual Adjustment
RestructuringChargesLessRestructuringReserveAccrualAdjustment
-5000000 usd
CY2023Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
123000000 usd
CY2022Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
149000000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
399000000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
392000000 usd
CY2023Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.134
CY2022Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.165
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.158
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.158
CY2023Q4 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.258
CY2022Q4 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.258
CY2023Q4 nxpi Estimated Effective Income Tax Rate
EstimatedEffectiveIncomeTaxRate
0.161
CY2023Q4 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.258
CY2023Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.134
CY2023Q4 nxpi Income Tax Reconciliation Discrete Tax Items
IncomeTaxReconciliationDiscreteTaxItems
12000000 usd
CY2023Q4 nxpi Income Tax Reconciliation Recapture Tax Effect
IncomeTaxReconciliationRecaptureTaxEffect
13000000 usd
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.158
nxpi Estimated Effective Income Tax Rate
EstimatedEffectiveIncomeTaxRate
0.161
nxpi Income Tax Reconciliation Discrete Tax Items
IncomeTaxReconciliationDiscreteTaxItems
8000000 usd
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.158
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.158
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3194000000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1883000000 usd
us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
P4Y
CY2023Q2 us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
P4Y
CY2023Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
11250000000 usd
CY2022Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
11250000000 usd
CY2023Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
78000000 usd
CY2022Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
85000000 usd
CY2023Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
11172000000 usd
CY2022Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
11165000000 usd
CY2023Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
999000000 usd
CY2022Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
0 usd
CY2023Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
10173000000 usd
CY2022Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
11165000000 usd
CY2019Q2 us-gaap Loss Contingency Patents Allegedly Infringed Number
LossContingencyPatentsAllegedlyInfringedNumber
26 business
us-gaap Loss Contingency Patents Allegedly Infringed Number
LossContingencyPatentsAllegedlyInfringedNumber
2 business
CY2021Q2 us-gaap Loss Contingency Patents Allegedly Infringed Number
LossContingencyPatentsAllegedlyInfringedNumber
9 business
us-gaap Gain Contingency Patents Allegedly Infringed Upon Number
GainContingencyPatentsAllegedlyInfringedUponNumber
9 business

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
nxpi-20231001_lab.xml Edgar Link unprocessable
0001413447-23-000107-index-headers.html Edgar Link pending
0001413447-23-000107-index.html Edgar Link pending
0001413447-23-000107.txt Edgar Link pending
0001413447-23-000107-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
nxpi-20231001.htm Edgar Link pending
nxpi-20231001.xsd Edgar Link pending
nxpi-20231001_g1.jpg Edgar Link pending
nxpi-20231001_g2.jpg Edgar Link pending
nxpi-20231001_g3.jpg Edgar Link pending
nxpi-20231001_g4.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
nxpi-20231001_htm.xml Edgar Link completed
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
nxpi-20231001_def.xml Edgar Link unprocessable
nxpi-20231001_cal.xml Edgar Link unprocessable
nxpi-20231001_pre.xml Edgar Link unprocessable