|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Gain on sales of real estate | |||||
| Depreciation and amortization | |||||
| Amortization/write-off of deferred financing costs and debt prepayment penalties | |||||
| Change in fair value on derivative instruments included in interest expense | |||||
| Net cash received on derivative settlements | |||||
| Amortization/write-off of fair market value adjustment of assumed debt | |||||
| Provision for bad debts, net | |||||
| Vesting of stock-based compensation | |||||
| Insurance proceeds received for business interruption | |||||
| Equity in earnings of affiliate | |||||
| Gain on forfeited deposits | |||||
| Casualty loss (gain) | |||||
| Changes in operating assets and liabilities, net of effects of sales and acquisitions: | |||||
| Operating assets | |||||
| Accounts receivable | |||||
| Prepaid and other assets | |||||
| Operating liabilities | |||||
| Real estate taxes payable | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Net proceeds from sales of real estate | |||||
| Forfeited deposits | |||||
| Self-insurance paid for casualty loss | |||||
| Net insurance proceeds received from casualty losses | |||||
| Additions to real estate investments | |||||
| Acquisitions of real estate investments | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities | |||||
| Mortgage proceeds received | |||||
| Mortgage payments | |||||
| Credit facilities proceeds received | |||||
| Credit facilities payments | |||||
| Deferred financing costs received (paid) | |||||
| Interest rate cap fees paid | |||||
| Prepayment penalties on extinguished debt | |||||
| Payments for taxes related to net share settlement of stock-based compensation | |||||
| Cash settlement of stock-based compensation | |||||
| Redemption of redeemable noncontrolling interests in the OP | |||||
| Repurchase of common stock | |||||
| Dividends paid to common stockholders | |||||
| Distributions to redeemable noncontrolling interest in the OP | |||||
| Net cash provided by (used in) financing activities | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of year | |||||
| Cash, cash equivalents and restricted cash, end of year | |||||
| Supplemental Disclosure of Cash Flow Information | |||||
| Interest paid | |||||
| Supplemental Disclosure of Noncash Activities | |||||
| Issuance of operating partnership units for purchase of noncontrolling interests | |||||
| Adjustment to reflect redemption value of redeemable noncontrolling interests in the OP | |||||
| Capitalized construction costs included in accounts payable and other accrued liabilities | |||||
| Change in fair value on derivative instruments designated as hedges | |||||
| Liabilities assumed from acquisitions | |||||
| Increase in dividends payable upon vesting of restricted stock units | |||||
| Write-off of assets due to casualty losses | |||||
| Write-off of deferred financing costs | |||||
Loading...