|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$32.03M
-2985.32%
YoY
|
$1.110M
-97.49%
YoY
|
$44.26M
-578.01%
YoY
|
-$9.260M
-140.08%
YoY
|
$23.11M
-47.51%
YoY
|
| Depreciation, Depletion And Amortization |
$95.60M
-2.25%
YoY
|
$97.80M
2.73%
YoY
|
$95.20M
1.82%
YoY
|
$93.50M
12.92%
YoY
|
$82.80M
9.52%
YoY
|
| Cash From Operating Activities |
$83.59M
13.61%
YoY
|
$73.57M
-23.82%
YoY
|
$96.58M
22.11%
YoY
|
$79.10M
7.95%
YoY
|
$73.27M
28.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$115.9M
211.07%
YoY
|
$37.26M
-47.83%
YoY
|
$71.42M
-64.8%
YoY
|
$202.9M
-160.87%
YoY
|
-$333.3M
147.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$147.0K
-99.91%
YoY
|
$167.9M
36.11%
YoY
|
$123.3M
203.84%
YoY
|
$40.59M
-58.34%
YoY
|
$97.44M
-33.38%
YoY
|
| Cash From Investing Activities |
-$115.8M
-188.62%
YoY
|
$130.6M
151.56%
YoY
|
$51.92M
-131.99%
YoY
|
-$162.3M
-31.2%
YoY
|
-$235.9M
-2150.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.657M
-47.46%
YoY
|
$14.57M
N/A
|
N/A
N/A
|
$7.158M
-72.03%
YoY
|
$25.59M
-294.04%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$23.42M
-111.98%
YoY
|
-$195.6M
26.14%
YoY
|
-$155.0M
-434.75%
YoY
|
$46.31M
-76.17%
YoY
|
$194.3M
-334.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$83.59M
13.61%
YoY
|
$73.57M
-23.82%
YoY
|
$96.58M
22.11%
YoY
|
$79.10M
7.95%
YoY
|
$73.27M
28.03%
YoY
|
| Cash From Investing Activities |
-$115.8M
-188.62%
YoY
|
$130.6M
151.56%
YoY
|
$51.92M
-131.99%
YoY
|
-$162.3M
-31.2%
YoY
|
-$235.9M
-2150.82%
YoY
|
| Cash From Financing Activities |
$23.42M
-111.98%
YoY
|
-$195.6M
26.14%
YoY
|
-$155.0M
-434.75%
YoY
|
$46.31M
-76.17%
YoY
|
$194.3M
-334.41%
YoY
|
| Net Change In Cash |
-$8.737M
-201.15%
YoY
|
$8.638M
-232.48%
YoY
|
-$6.520M
-82.33%
YoY
|
-$36.90M
-150.36%
YoY
|
$73.27M
-617.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$83.59M
13.61%
YoY
|
$73.57M
-23.82%
YoY
|
$96.58M
22.11%
YoY
|
$79.10M
7.95%
YoY
|
$73.27M
28.03%
YoY
|
| Capital Expenditures |
$115.9M
211.07%
YoY
|
$37.26M
-47.83%
YoY
|
$71.42M
-64.8%
YoY
|
$202.9M
-160.87%
YoY
|
-$333.3M
147.4%
YoY
|
| Free Cash Flow |
-$32.31M
-188.96%
YoY
|
$36.32M
44.31%
YoY
|
$25.17M
-120.33%
YoY
|
-$123.8M
-130.45%
YoY
|
$406.6M
111.81%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.754M
-2.07%
YoY
|
-$10.31M
-61.73%
YoY
|
-$7.790M
-12.01%
YoY
|
-$7.033M
-166.37%
YoY
|
-$6.897M
-126.23%
YoY
|
-$26.93M
-246.75%
YoY
|
-$8.853M
-126.23%
YoY
|
$10.60M
-368.05%
YoY
|
$26.30M
-777.26%
YoY
|
$18.35M
384.58%
YoY
|
$33.75M
-5753.1%
YoY
|
-$3.953M
-49.3%
YoY
|
-$3.883M
-16.55%
YoY
|
$3.787M
-90.22%
YoY
|
-$597.0K
-88.96%
YoY
|
-$7.797M
128.79%
YoY
|
-$4.653M
-32.36%
YoY
|
$38.72M
-1022.01%
YoY
|
-$5.407M
-118.3%
YoY
|
| Depreciation, Depletion And Amortization |
$24.29M
-0.24%
YoY
|
$23.56M
-3.4%
YoY
|
$23.78M
-3.35%
YoY
|
$24.06M
-1.57%
YoY
|
$24.35M
0.11%
YoY
|
$24.39M
0.57%
YoY
|
$24.61M
3.39%
YoY
|
$24.44M
2.39%
YoY
|
$24.32M
4.39%
YoY
|
$24.25M
4.72%
YoY
|
$23.80M
-0.42%
YoY
|
$23.87M
0.3%
YoY
|
$23.30M
3.1%
YoY
|
$23.16M
-5.64%
YoY
|
$23.90M
17.16%
YoY
|
$23.80M
20.81%
YoY
|
$22.60M
13.57%
YoY
|
$24.54M
23.15%
YoY
|
$20.40M
15.25%
YoY
|
| Cash From Operating Activities |
$23.33M
-17.61%
YoY
|
$6.092M
-5.24%
YoY
|
$29.30M
5.39%
YoY
|
$19.88M
1.12%
YoY
|
$28.32M
43.86%
YoY
|
$6.429M
-56.63%
YoY
|
$27.80M
-0.15%
YoY
|
$19.66M
-24.37%
YoY
|
$19.69M
-29.5%
YoY
|
$14.82M
55.8%
YoY
|
$27.84M
-9.89%
YoY
|
$25.99M
-13.37%
YoY
|
$27.92M
221.62%
YoY
|
$9.514M
-38.04%
YoY
|
$30.90M
14.59%
YoY
|
$30.00M
74.33%
YoY
|
$8.682M
-36.83%
YoY
|
$15.35M
43.36%
YoY
|
$26.96M
30.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.607M
-14.32%
YoY
|
$84.22M
847.31%
YoY
|
$12.99M
29.13%
YoY
|
$9.811M
12.27%
YoY
|
$8.878M
-7.2%
YoY
|
$8.890M
-38.74%
YoY
|
$10.06M
-42.04%
YoY
|
$8.739M
-59.42%
YoY
|
$9.567M
-46.85%
YoY
|
$14.51M
-28.3%
YoY
|
$17.36M
-192.69%
YoY
|
$21.54M
-113.91%
YoY
|
$18.00M
-297.36%
YoY
|
$20.24M
-119.54%
YoY
|
-$18.73M
-78.31%
YoY
|
-$154.8M
16.7%
YoY
|
-$9.120M
-15.32%
YoY
|
-$103.6M
4.14%
YoY
|
-$86.35M
613.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$923.0K
-103.72%
YoY
|
$1.070M
435.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$24.84M
-48.75%
YoY
|
$200.0K
-99.72%
YoY
|
$39.10M
2228.71%
YoY
|
$103.7M
6843.51%
YoY
|
$48.47M
29.34%
YoY
|
$71.70M
1456.33%
YoY
|
$1.679M
-1265.97%
YoY
|
$1.494M
-211.33%
YoY
|
$37.47M
-58.64%
YoY
|
$4.607M
45.65%
YoY
|
-$144.0K
-129.69%
YoY
|
-$1.342M
-142.2%
YoY
|
$90.61M
684.49%
YoY
|
$3.163M
-94.02%
YoY
|
| Cash From Investing Activities |
-$7.607M
-14.32%
YoY
|
-$85.14M
-633.75%
YoY
|
-$11.92M
20.9%
YoY
|
-$9.811M
-132.32%
YoY
|
-$8.878M
-109.43%
YoY
|
$15.95M
-53.02%
YoY
|
-$9.861M
-118.15%
YoY
|
$30.36M
-252.89%
YoY
|
$94.17M
-670.55%
YoY
|
$33.96M
97.03%
YoY
|
$54.33M
-484.72%
YoY
|
-$19.86M
-87.19%
YoY
|
-$16.51M
57.76%
YoY
|
$17.23M
-233.06%
YoY
|
-$14.12M
-83.02%
YoY
|
-$155.0M
17.23%
YoY
|
-$10.46M
37.89%
YoY
|
-$12.95M
-85.27%
YoY
|
-$83.19M
-304.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.138M
-2451.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.124M
-44.13%
YoY
|
$74.12M
-353.98%
YoY
|
-$15.27M
28.64%
YoY
|
-$20.89M
-67.43%
YoY
|
-$14.54M
-83.91%
YoY
|
-$29.18M
-45.28%
YoY
|
-$11.87M
-84.24%
YoY
|
-$64.12M
526.61%
YoY
|
-$90.39M
459.94%
YoY
|
-$53.33M
28.32%
YoY
|
-$75.31M
359.82%
YoY
|
-$10.23M
-117.33%
YoY
|
-$16.14M
-135.71%
YoY
|
-$41.56M
-318.65%
YoY
|
-$16.38M
-125.88%
YoY
|
$59.04M
-51.83%
YoY
|
$45.21M
-528.88%
YoY
|
$19.01M
-25.72%
YoY
|
$63.28M
-267.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$23.33M
-17.61%
YoY
|
$6.092M
-5.24%
YoY
|
$29.30M
5.39%
YoY
|
$19.88M
1.12%
YoY
|
$28.32M
43.86%
YoY
|
$6.429M
-56.63%
YoY
|
$27.80M
-0.15%
YoY
|
$19.66M
-24.37%
YoY
|
$19.69M
-29.5%
YoY
|
$14.82M
55.8%
YoY
|
$27.84M
-9.89%
YoY
|
$25.99M
-13.37%
YoY
|
$27.92M
221.62%
YoY
|
$9.514M
-38.04%
YoY
|
$30.90M
14.59%
YoY
|
$30.00M
74.33%
YoY
|
$8.682M
-36.83%
YoY
|
$15.35M
43.36%
YoY
|
$26.96M
30.96%
YoY
|
| Cash From Investing Activities |
-$7.607M
-14.32%
YoY
|
-$85.14M
-633.75%
YoY
|
-$11.92M
20.9%
YoY
|
-$9.811M
-132.32%
YoY
|
-$8.878M
-109.43%
YoY
|
$15.95M
-53.02%
YoY
|
-$9.861M
-118.15%
YoY
|
$30.36M
-252.89%
YoY
|
$94.17M
-670.55%
YoY
|
$33.96M
97.03%
YoY
|
$54.33M
-484.72%
YoY
|
-$19.86M
-87.19%
YoY
|
-$16.51M
57.76%
YoY
|
$17.23M
-233.06%
YoY
|
-$14.12M
-83.02%
YoY
|
-$155.0M
17.23%
YoY
|
-$10.46M
37.89%
YoY
|
-$12.95M
-85.27%
YoY
|
-$83.19M
-304.0%
YoY
|
| Cash From Financing Activities |
-$8.124M
-44.13%
YoY
|
$74.12M
-353.98%
YoY
|
-$15.27M
28.64%
YoY
|
-$20.89M
-67.43%
YoY
|
-$14.54M
-83.91%
YoY
|
-$29.18M
-45.28%
YoY
|
-$11.87M
-84.24%
YoY
|
-$64.12M
526.61%
YoY
|
-$90.39M
459.94%
YoY
|
-$53.33M
28.32%
YoY
|
-$75.31M
359.82%
YoY
|
-$10.23M
-117.33%
YoY
|
-$16.14M
-135.71%
YoY
|
-$41.56M
-318.65%
YoY
|
-$16.38M
-125.88%
YoY
|
$59.04M
-51.83%
YoY
|
$45.21M
-528.88%
YoY
|
$19.01M
-25.72%
YoY
|
$63.28M
-267.55%
YoY
|
| Net Change In Cash |
$7.603M
55.07%
YoY
|
-$4.932M
-27.48%
YoY
|
$2.108M
-65.28%
YoY
|
-$10.82M
-23.3%
YoY
|
$4.903M
-79.11%
YoY
|
-$6.801M
49.34%
YoY
|
$6.071M
-11.5%
YoY
|
-$14.10M
244.12%
YoY
|
$23.47M
-596.82%
YoY
|
-$4.554M
-69.26%
YoY
|
$6.860M
1627.96%
YoY
|
-$4.098M
-93.78%
YoY
|
-$4.724M
-110.88%
YoY
|
-$14.82M
-169.19%
YoY
|
$397.0K
-94.37%
YoY
|
-$65.91M
-966.96%
YoY
|
$43.43M
-1090.6%
YoY
|
$21.41M
-141.5%
YoY
|
$7.057M
-70.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.33M
-17.61%
YoY
|
$6.092M
-5.24%
YoY
|
$29.30M
5.39%
YoY
|
$19.88M
1.12%
YoY
|
$28.32M
43.86%
YoY
|
$6.429M
-56.63%
YoY
|
$27.80M
-0.15%
YoY
|
$19.66M
-24.37%
YoY
|
$19.69M
-29.5%
YoY
|
$14.82M
55.8%
YoY
|
$27.84M
-9.89%
YoY
|
$25.99M
-13.37%
YoY
|
$27.92M
221.62%
YoY
|
$9.514M
-38.04%
YoY
|
$30.90M
14.59%
YoY
|
$30.00M
74.33%
YoY
|
$8.682M
-36.83%
YoY
|
$15.35M
43.36%
YoY
|
$26.96M
30.96%
YoY
|
| Capital Expenditures |
$7.607M
-14.32%
YoY
|
$84.22M
847.31%
YoY
|
$12.99M
29.13%
YoY
|
$9.811M
12.27%
YoY
|
$8.878M
-7.2%
YoY
|
$8.890M
-38.74%
YoY
|
$10.06M
-42.04%
YoY
|
$8.739M
-59.42%
YoY
|
$9.567M
-46.85%
YoY
|
$14.51M
-28.3%
YoY
|
$17.36M
-192.69%
YoY
|
$21.54M
-113.91%
YoY
|
$18.00M
-297.36%
YoY
|
$20.24M
-119.54%
YoY
|
-$18.73M
-78.31%
YoY
|
-$154.8M
16.7%
YoY
|
-$9.120M
-15.32%
YoY
|
-$103.6M
4.14%
YoY
|
-$86.35M
613.08%
YoY
|
| Free Cash Flow |
$15.73M
-19.12%
YoY
|
-$78.12M
3074.48%
YoY
|
$16.30M
-8.08%
YoY
|
$10.07M
-7.79%
YoY
|
$19.44M
92.13%
YoY
|
-$2.461M
-888.78%
YoY
|
$17.74M
69.25%
YoY
|
$10.92M
145.06%
YoY
|
$10.12M
1.98%
YoY
|
$312.0K
-102.91%
YoY
|
$10.48M
-78.88%
YoY
|
$4.456M
-97.59%
YoY
|
$9.924M
-44.25%
YoY
|
-$10.72M
-109.02%
YoY
|
$49.63M
-56.21%
YoY
|
$184.8M
23.32%
YoY
|
$17.80M
-27.38%
YoY
|
$118.9M
7.96%
YoY
|
$113.3M
246.54%
YoY
|
Loading...