$NXST Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$NXST

$185.06 +$3.86 (2.13%)

Deep Research with AI Research

Overview

$NXST Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$4.949B -8.47% YoY	$5.407B 9.61% YoY	$4.933B -5.33% YoY	$5.211B 12.1% YoY	$4.648B 3.27% YoY
Cost Of Revenue	$2.208B 0.73% YoY	$2.192B 1.81% YoY	$2.153B 8.9% YoY	$1.977B 7.73% YoY	$1.835B 8.21% YoY
Gross Profit	$2.741B -14.74% YoY	$3.215B 15.65% YoY	$2.780B -14.04% YoY	$3.234B 14.96% YoY	$2.813B 0.28% YoY
Selling, General & Admin	$1.090B 0.18% YoY	$1.088B -0.73% YoY	$1.096B -0.54% YoY	$1.102B 7.58% YoY	$1.024B 12.3% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$785.0M -2.85% YoY	$808.0M -14.13% YoY	$941.0M 42.12% YoY	$662.1M 297.5% YoY	$166.6M 12.78% YoY
Operating Expenses	$1.878B 72.61% YoY	$1.088B -0.73% YoY	$1.096B -0.54% YoY	$1.102B 7.58% YoY	$1.024B 12.3% YoY
Operating Profit	$863.0M -31.94% YoY	$1.268B 79.1% YoY	$708.0M -46.04% YoY	$1.312B 11.63% YoY	$1.175B -14.54% YoY
Interest Expense	-$349.0M -6.68% YoY	-$374.0M 9.04% YoY	-$343.0M 87.23% YoY	-$183.2M 15.9% YoY	-$158.1M -40.37% YoY
Other Income/Expense, Net	$31.00M -1650.0% YoY	-$2.000M -105.56% YoY	$36.00M -573.68% YoY	-$7.600M 339.05% YoY	-$1.731M 83.37% YoY
Pretax Income	$150.0M -84.36% YoY	$959.0M 139.15% YoY	$401.0M -67.05% YoY	$1.217B 11.32% YoY	$1.093B -1.02% YoY
Income Tax	$67.00M -75.72% YoY	$276.0M 110.69% YoY	$131.0M -52.12% YoY	$273.6M 4.08% YoY	$262.9M -11.34% YoY
Net Earnings	$92.00M -87.26% YoY	$722.0M 108.67% YoY	$346.0M -64.37% YoY	$971.1M 16.36% YoY	$834.6M 2.85% YoY
Basic Earnings Per Share	N/A	$21.73 122.19% YoY	$9.78 -60.37% YoY	$24.68 24.58% YoY	$19.81 9.69% YoY
Diluted Earnings Per Share	$3.00 -85.99% YoY	$21.41 122.1% YoY	$9.64 -60.1% YoY	$24.16 27.29% YoY	$18.98 9.27% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	N/A	32.31M -8.51% YoY	35.32M -10.25% YoY	39.35M -6.61% YoY	42.13M -6.21% YoY
Diluted Shares Outstanding	N/A	32.80M -8.48% YoY	35.83M -10.83% YoY	40.19M -8.63% YoY	43.98M -5.86% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$1.396B 13.13% YoY	$1.289B -13.32% YoY	$1.198B -12.3% YoY	$1.229B -3.15% YoY	$1.234B -3.89% YoY	$1.487B 14.03% YoY	$1.366B 20.67% YoY	$1.269B 2.34% YoY	$1.284B 2.15% YoY	$1.304B -12.29% YoY	$1.132B -10.8% YoY	$1.240B -0.41% YoY	$1.257B 3.88% YoY	$1.487B 19.33% YoY	$1.269B 9.69% YoY	$1.245B 10.03% YoY	$1.210B 8.64% YoY	$1.246B -9.5% YoY	$1.157B 3.47% YoY
Cost Of Revenue	$604.0M 11.03% YoY	$558.0M 1.27% YoY	$556.0M -1.24% YoY	$557.0M 2.2% YoY	$544.0M -0.73% YoY	$551.0M 2.04% YoY	$563.0M 6.23% YoY	$545.0M 1.49% YoY	$548.0M 3.2% YoY	$540.0M 9.02% YoY	$530.0M 3.7% YoY	$537.0M 8.55% YoY	$531.0M 9.94% YoY	$495.3M 6.83% YoY	$511.1M 8.02% YoY	$494.7M 8.58% YoY	$483.0M 9.03% YoY	$463.6M 7.92% YoY	$473.2M 13.44% YoY
Gross Profit	$792.0M 14.78% YoY	$731.0M -21.9% YoY	$642.0M -20.05% YoY	$672.0M -7.18% YoY	$690.0M -6.25% YoY	$936.0M 22.51% YoY	$803.0M 33.39% YoY	$724.0M 2.99% YoY	$736.0M 1.38% YoY	$764.0M -22.94% YoY	$602.0M -20.58% YoY	$703.0M -6.32% YoY	$726.0M -0.15% YoY	$991.4M 26.74% YoY	$758.0M 10.84% YoY	$750.4M 11.01% YoY	$727.1M 8.38% YoY	$782.2M -17.4% YoY	$683.9M -2.46% YoY
Selling, General & Admin	$327.0M 27.24% YoY	$280.0M 1.08% YoY	$270.0M -2.88% YoY	$262.0M -2.6% YoY	$257.0M -5.17% YoY	$277.0M -4.15% YoY	$278.0M -1.07% YoY	$269.0M 2.67% YoY	$271.0M 1.88% YoY	$289.0M -13.34% YoY	$281.0M 7.75% YoY	$262.0M -1.73% YoY	$266.0M 7.34% YoY	$333.5M 16.16% YoY	$260.8M -1.62% YoY	$266.6M 9.94% YoY	$247.8M 1.81% YoY	$287.1M 2.54% YoY	$265.1M 14.02% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$121.0M -40.98% YoY	$193.0M -12.27% YoY	$190.0M 0.0% YoY	$197.0M -5.29% YoY	$205.0M 7.89% YoY	$220.0M 4.76% YoY	$190.0M -13.64% YoY	$208.0M -20.61% YoY	$190.0M -23.69% YoY	$210.0M -9.09% YoY	$220.0M 447.26% YoY	$262.0M 566.67% YoY	$249.0M 536.83% YoY	$231.0M 51.8% YoY	$40.20M -2.79% YoY	$39.30M -1.5% YoY	$39.10M -1.01% YoY	$152.2M 6.56% YoY	$41.35M 12.96% YoY
Operating Expenses	$327.0M 27.24% YoY	$475.0M -4.04% YoY	$270.0M -2.88% YoY	$262.0M -2.6% YoY	$257.0M -5.17% YoY	$495.0M -0.8% YoY	$278.0M -1.07% YoY	$269.0M 2.67% YoY	$271.0M 1.88% YoY	$499.0M -11.6% YoY	$281.0M 7.75% YoY	$262.0M -1.73% YoY	$266.0M 7.34% YoY	$564.5M 29.86% YoY	$260.8M -35.84% YoY	$266.6M 9.94% YoY	$247.8M 1.81% YoY	$434.7M 4.24% YoY	$406.5M 13.7% YoY
Operating Profit	$265.0M 20.45% YoY	$256.0M -41.95% YoY	$175.0M -47.76% YoY	$213.0M -11.25% YoY	$220.0M -20.0% YoY	$441.0M 66.42% YoY	$335.0M 256.38% YoY	$240.0M 34.08% YoY	$275.0M 34.8% YoY	$265.0M -37.92% YoY	$94.00M -73.54% YoY	$179.0M -46.31% YoY	$204.0M -38.07% YoY	$426.9M 22.84% YoY	$355.3M 28.09% YoY	$333.4M 15.64% YoY	$329.4M 15.62% YoY	$347.5M -34.5% YoY	$277.4M -19.27% YoY
Interest Expense	-$116.0M 30.34% YoY	-$85.00M -1.16% YoY	-$89.00M -7.29% YoY	-$86.00M -11.34% YoY	-$89.00M -6.32% YoY	-$86.00M -6.52% YoY	-$96.00M 7.87% YoY	-$97.00M 22.78% YoY	-$95.00M 15.85% YoY	-$92.00M 52.82% YoY	-$89.00M 71.15% YoY	-$79.00M 100.0% YoY	-$82.00M 160.32% YoY	-$60.20M 159.25% YoY	-$52.00M 0.47% YoY	-$39.50M 12.37% YoY	-$31.50M -25.36% YoY	-$23.22M -49.19% YoY	-$51.76M -15.71% YoY
Other Income/Expense, Net	$4.000M -500.0% YoY	$10.00M 66.67% YoY	$3.000M -400.0% YoY	-$5.000M 400.0% YoY	-$1.000M -200.0% YoY	$6.000M -33.33% YoY	-$1.000M -111.11% YoY	-$1.000M -110.0% YoY	$1.000M -200.0% YoY	$9.000M -32.33% YoY	$9.000M 800.0% YoY	$10.00M -251.52% YoY	-$1.000M -79.59% YoY	$13.30M -53.54% YoY	$1.000M -94.2% YoY	-$6.600M -186.84% YoY	-$4.900M 250.0% YoY	$28.63M 110.5% YoY	$17.24M -1677.58% YoY
Pretax Income	$153.0M 10.87% YoY	-$214.0M -163.5% YoY	$96.00M -60.66% YoY	$130.0M -12.75% YoY	$138.0M -39.47% YoY	$337.0M 129.25% YoY	$244.0M 1642.86% YoY	$149.0M 35.45% YoY	$228.0M 75.38% YoY	$147.0M -40.17% YoY	$14.00M -96.21% YoY	$110.0M -63.1% YoY	$130.0M -57.22% YoY	$245.7M -25.29% YoY	$369.4M 57.18% YoY	$298.1M 10.2% YoY	$303.9M 17.38% YoY	$328.9M -33.22% YoY	$235.0M -7.65% YoY
Income Tax	-$7.000M -117.07% YoY	-$44.00M -141.12% YoY	$31.00M -51.56% YoY	$39.00M -9.3% YoY	$41.00M -32.79% YoY	$107.0M 127.66% YoY	$64.00M 966.67% YoY	$43.00M 22.86% YoY	$61.00M 45.24% YoY	$47.00M -30.47% YoY	$6.000M -92.67% YoY	$35.00M -51.12% YoY	$42.00M -20.0% YoY	$67.60M 1.59% YoY	$81.90M 24.28% YoY	$71.60M 1.27% YoY	$52.50M -12.06% YoY	$66.54M -48.66% YoY	$65.90M 1.07% YoY
Net Earnings	$164.0M 51.85% YoY	-$171.0M -166.28% YoY	$70.00M -62.57% YoY	$97.00M -17.8% YoY	$108.0M -38.29% YoY	$258.0M 124.35% YoY	$187.0M 648.0% YoY	$118.0M 22.92% YoY	$175.0M 57.66% YoY	$115.0M -43.43% YoY	$25.00M -91.34% YoY	$96.00M -57.8% YoY	$111.0M -55.88% YoY	$203.3M -22.99% YoY	$288.7M 70.67% YoY	$227.5M 13.69% YoY	$251.6M 25.24% YoY	$264.0M -27.52% YoY	$169.2M -11.29% YoY
Basic Earnings Per Share	$5.22 53.08% YoY	N/A	$2.16 -59.55% YoY	$3.09 -13.93% YoY	$3.41 -35.05% YoY	N/A	$5.34 652.11% YoY	$3.59 33.96% YoY	$5.25 73.27% YoY	N/A	$0.71 -90.47% YoY	$2.68 -52.65% YoY	$3.03 -50.73% YoY	N/A	$7.45 83.05% YoY	$5.66 20.43% YoY	$6.15 32.54% YoY	N/A	$4.07 -4.01% YoY
Diluted Earnings Per Share	$5.09 51.04% YoY	-$5.64 -168.78% YoY	$2.14 -59.39% YoY	$3.06 -13.56% YoY	$3.37 -34.69% YoY	$8.21 144.36% YoY	$5.27 652.86% YoY	$3.54 34.09% YoY	$5.16 73.74% YoY	$3.36 -36.73% YoY	$0.70 -90.41% YoY	$2.64 -52.52% YoY	$2.97 -50.42% YoY	$5.31 -100.0% YoY	$7.30 -100.0% YoY	$5.56 23.28% YoY	$5.99 35.52% YoY	$6.188M 77641214.32% YoY	$3.900M 95592419.83% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	30.37M -0.45% YoY	30.33M -2.24% YoY	30.32M -6.02% YoY	30.15M -8.17% YoY	30.51M -8.73% YoY	31.02M -8.57% YoY	32.26M -8.05% YoY	32.83M -8.44% YoY	33.43M -9.09% YoY	33.93M -10.02% YoY	35.08M -9.57% YoY	35.86M -10.8% YoY	36.77M -10.1% YoY	37.71M N/A	38.79M -6.92% YoY	40.20M -5.63% YoY	40.90M -5.54% YoY	N/A	41.68M -7.34% YoY
Diluted Shares Outstanding	31.17M 0.77% YoY	N/A	30.65M -5.52% YoY	30.51M -8.33% YoY	30.93M -9.1% YoY	N/A	32.44M -8.27% YoY	33.29M -8.34% YoY	34.02M -9.14% YoY	N/A	35.37M -10.6% YoY	36.31M -11.21% YoY	37.45M -10.84% YoY	N/A	39.56M -9.01% YoY	40.90M -7.88% YoY	42.00M -7.49% YoY	N/A	43.48M -6.98% YoY

Loading...