|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$585.9M
15.07%
YoY
|
$509.2M
66.26%
YoY
|
$306.2M
152.4%
YoY
|
$121.3M
138.31%
YoY
|
$50.91M
-59.06%
YoY
|
| Depreciation, Depletion And Amortization |
$30.60M
128.25%
YoY
|
$13.41M
207.29%
YoY
|
$4.363M
-5.69%
YoY
|
$4.626M
-58.5%
YoY
|
$11.15M
-33.69%
YoY
|
| Cash From Operating Activities |
$562.9M
-14.16%
YoY
|
$655.8M
52.88%
YoY
|
$429.0M
298.42%
YoY
|
$107.7M
-173.19%
YoY
|
-$147.1M
-256.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$49.28M
45.27%
YoY
|
$33.92M
409.32%
YoY
|
$6.660M
109.24%
YoY
|
$3.183M
-46.21%
YoY
|
$5.917M
99.7%
YoY
|
| Acquisitions |
$117.2M
-23.01%
YoY
|
$152.2M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$8.262M
-105.43%
YoY
|
-$152.2M
N/A
|
$0.00
-100.0%
YoY
|
$24.00K
-85.63%
YoY
|
$167.0K
N/A
|
| Cash From Investing Activities |
-$186.9M
0.42%
YoY
|
-$186.1M
2694.23%
YoY
|
-$6.660M
110.83%
YoY
|
-$3.159M
-45.06%
YoY
|
-$5.750M
94.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$395.0K
N/A
|
$0.00
-100.0%
YoY
|
$552.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$150.0M
N/A
|
$0.00
-100.0%
YoY
|
$20.00M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$47.16M
-73.45%
YoY
|
-$177.6M
126.98%
YoY
|
-$78.27M
2091.13%
YoY
|
-$3.572M
-58.73%
YoY
|
-$8.656M
-108.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$562.9M
-14.16%
YoY
|
$655.8M
52.88%
YoY
|
$429.0M
298.42%
YoY
|
$107.7M
-173.19%
YoY
|
-$147.1M
-256.05%
YoY
|
| Cash From Investing Activities |
-$186.9M
0.42%
YoY
|
-$186.1M
2694.23%
YoY
|
-$6.660M
110.83%
YoY
|
-$3.159M
-45.06%
YoY
|
-$5.750M
94.06%
YoY
|
| Cash From Financing Activities |
-$47.16M
-73.45%
YoY
|
-$177.6M
126.98%
YoY
|
-$78.27M
2091.13%
YoY
|
-$3.572M
-58.73%
YoY
|
-$8.656M
-108.99%
YoY
|
| Net Change In Cash |
$328.9M
12.61%
YoY
|
$292.0M
-15.11%
YoY
|
$344.0M
240.85%
YoY
|
$100.9M
-162.49%
YoY
|
-$161.5M
-186.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$562.9M
-14.16%
YoY
|
$655.8M
52.88%
YoY
|
$429.0M
298.42%
YoY
|
$107.7M
-173.19%
YoY
|
-$147.1M
-256.05%
YoY
|
| Capital Expenditures |
$49.28M
45.27%
YoY
|
$33.92M
409.32%
YoY
|
$6.660M
109.24%
YoY
|
$3.183M
-46.21%
YoY
|
$5.917M
99.7%
YoY
|
| Free Cash Flow |
$513.6M
-17.41%
YoY
|
$621.9M
47.25%
YoY
|
$422.3M
304.18%
YoY
|
$104.5M
-168.28%
YoY
|
-$153.0M
-267.59%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$150.6M
-3.95%
YoY
|
$131.2M
13.84%
YoY
|
$146.9M
27.27%
YoY
|
$157.2M
29.16%
YoY
|
$156.8M
-23.58%
YoY
|
$115.3M
178.49%
YoY
|
$115.4M
193.97%
YoY
|
$121.7M
91.22%
YoY
|
$205.2M
645.23%
YoY
|
$41.40M
-2.79%
YoY
|
$39.25M
62.67%
YoY
|
$63.65M
N/A
|
$27.53M
375.15%
YoY
|
$42.59M
239.44%
YoY
|
$24.13M
N/A
|
$5.794M
N/A
|
$12.55M
N/A
|
| Depreciation, Depletion And Amortization |
$9.016M
76.51%
YoY
|
$8.436M
91.03%
YoY
|
$7.361M
150.2%
YoY
|
$5.789M
515.2%
YoY
|
$5.108M
316.98%
YoY
|
$4.416M
294.99%
YoY
|
$2.942M
202.05%
YoY
|
$941.0K
-10.04%
YoY
|
$1.225M
18.7%
YoY
|
$1.118M
17.81%
YoY
|
$974.0K
-23.25%
YoY
|
$1.046M
N/A
|
$1.032M
-57.57%
YoY
|
$949.0K
-89.11%
YoY
|
$1.269M
N/A
|
$2.432M
N/A
|
$8.714M
N/A
|
| Cash From Operating Activities |
$171.4M
-27.77%
YoY
|
$123.3M
-14.29%
YoY
|
$186.9M
21.52%
YoY
|
$81.32M
-32.7%
YoY
|
$237.3M
112.86%
YoY
|
$143.8M
121.96%
YoY
|
$153.8M
471.46%
YoY
|
$120.8M
-46.47%
YoY
|
$111.5M
215.96%
YoY
|
$64.80M
225.3%
YoY
|
$26.91M
863.14%
YoY
|
$225.8M
N/A
|
$35.29M
-130.44%
YoY
|
$19.92M
-163.88%
YoY
|
$2.794M
N/A
|
-$115.9M
N/A
|
-$31.19M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.81M
76.73%
YoY
|
$4.731M
-47.09%
YoY
|
$15.47M
28.84%
YoY
|
$11.26M
289.55%
YoY
|
$10.08M
258.72%
YoY
|
$8.941M
265.83%
YoY
|
$12.01M
1586.8%
YoY
|
$2.890M
316.43%
YoY
|
$2.810M
430.19%
YoY
|
$2.444M
85.43%
YoY
|
$712.0K
66.74%
YoY
|
$694.0K
N/A
|
$530.0K
-78.61%
YoY
|
$1.318M
-61.67%
YoY
|
$427.0K
N/A
|
$2.478M
N/A
|
$3.439M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$86.81M
-21.2%
YoY
|
N/A
|
N/A
|
N/A
|
$110.2M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.74M
43.23%
YoY
|
-$11.07M
N/A
|
-$28.98M
-16.04%
YoY
|
-$86.81M
-21.2%
YoY
|
-$7.500M
N/A
|
$0.00
N/A
|
-$34.51M
N/A
|
-$110.2M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$24.00K
N/A
|
$0.00
N/A
|
$167.0K
N/A
|
| Cash From Investing Activities |
-$28.56M
62.43%
YoY
|
-$15.80M
76.73%
YoY
|
-$44.45M
-4.45%
YoY
|
-$98.07M
-13.25%
YoY
|
-$17.58M
525.62%
YoY
|
-$8.941M
265.83%
YoY
|
-$46.52M
6433.71%
YoY
|
-$113.1M
16190.35%
YoY
|
-$2.810M
430.19%
YoY
|
-$2.444M
85.43%
YoY
|
-$712.0K
66.74%
YoY
|
-$694.0K
N/A
|
-$530.0K
-78.61%
YoY
|
-$1.318M
-59.72%
YoY
|
-$427.0K
N/A
|
-$2.478M
N/A
|
-$3.272M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$937.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$520.0K
-99.65%
YoY
|
-$197.0K
-93.92%
YoY
|
-$40.49M
134.64%
YoY
|
-$5.954M
-40.26%
YoY
|
-$147.2M
5917.46%
YoY
|
-$3.240M
-95.2%
YoY
|
-$17.26M
106.39%
YoY
|
-$9.966M
N/A
|
-$2.446M
-49.36%
YoY
|
-$67.46M
2370.16%
YoY
|
-$8.361M
2605.83%
YoY
|
$0.00
N/A
|
-$4.830M
-127.19%
YoY
|
-$2.731M
-89.66%
YoY
|
-$309.0K
N/A
|
$17.77M
N/A
|
-$26.42M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$171.4M
-27.77%
YoY
|
$123.3M
-14.29%
YoY
|
$186.9M
21.52%
YoY
|
$81.32M
-32.7%
YoY
|
$237.3M
112.86%
YoY
|
$143.8M
121.96%
YoY
|
$153.8M
471.46%
YoY
|
$120.8M
-46.47%
YoY
|
$111.5M
215.96%
YoY
|
$64.80M
225.3%
YoY
|
$26.91M
863.14%
YoY
|
$225.8M
N/A
|
$35.29M
-130.44%
YoY
|
$19.92M
-163.88%
YoY
|
$2.794M
N/A
|
-$115.9M
N/A
|
-$31.19M
N/A
|
| Cash From Investing Activities |
-$28.56M
62.43%
YoY
|
-$15.80M
76.73%
YoY
|
-$44.45M
-4.45%
YoY
|
-$98.07M
-13.25%
YoY
|
-$17.58M
525.62%
YoY
|
-$8.941M
265.83%
YoY
|
-$46.52M
6433.71%
YoY
|
-$113.1M
16190.35%
YoY
|
-$2.810M
430.19%
YoY
|
-$2.444M
85.43%
YoY
|
-$712.0K
66.74%
YoY
|
-$694.0K
N/A
|
-$530.0K
-78.61%
YoY
|
-$1.318M
-59.72%
YoY
|
-$427.0K
N/A
|
-$2.478M
N/A
|
-$3.272M
N/A
|
| Cash From Financing Activities |
-$520.0K
-99.65%
YoY
|
-$197.0K
-93.92%
YoY
|
-$40.49M
134.64%
YoY
|
-$5.954M
-40.26%
YoY
|
-$147.2M
5917.46%
YoY
|
-$3.240M
-95.2%
YoY
|
-$17.26M
106.39%
YoY
|
-$9.966M
N/A
|
-$2.446M
-49.36%
YoY
|
-$67.46M
2370.16%
YoY
|
-$8.361M
2605.83%
YoY
|
$0.00
N/A
|
-$4.830M
-127.19%
YoY
|
-$2.731M
-89.66%
YoY
|
-$309.0K
N/A
|
$17.77M
N/A
|
-$26.42M
N/A
|
| Net Change In Cash |
$142.4M
96.19%
YoY
|
$107.3M
-18.52%
YoY
|
$101.9M
13.26%
YoY
|
-$22.70M
943.72%
YoY
|
$72.56M
-31.7%
YoY
|
$131.7M
-2681.55%
YoY
|
$90.01M
404.6%
YoY
|
-$2.175M
-100.97%
YoY
|
$106.2M
254.98%
YoY
|
-$5.100M
-132.13%
YoY
|
$17.84M
766.72%
YoY
|
$225.1M
N/A
|
$29.93M
-129.74%
YoY
|
$15.87M
-126.07%
YoY
|
$2.058M
N/A
|
-$100.6M
N/A
|
-$60.88M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$171.4M
-27.77%
YoY
|
$123.3M
-14.29%
YoY
|
$186.9M
21.52%
YoY
|
$81.32M
-32.7%
YoY
|
$237.3M
112.86%
YoY
|
$143.8M
121.96%
YoY
|
$153.8M
471.46%
YoY
|
$120.8M
-46.47%
YoY
|
$111.5M
215.96%
YoY
|
$64.80M
225.3%
YoY
|
$26.91M
863.14%
YoY
|
$225.8M
N/A
|
$35.29M
-130.44%
YoY
|
$19.92M
-163.88%
YoY
|
$2.794M
N/A
|
-$115.9M
N/A
|
-$31.19M
N/A
|
| Capital Expenditures |
$17.81M
76.73%
YoY
|
$4.731M
-47.09%
YoY
|
$15.47M
28.84%
YoY
|
$11.26M
289.55%
YoY
|
$10.08M
258.72%
YoY
|
$8.941M
265.83%
YoY
|
$12.01M
1586.8%
YoY
|
$2.890M
316.43%
YoY
|
$2.810M
430.19%
YoY
|
$2.444M
85.43%
YoY
|
$712.0K
66.74%
YoY
|
$694.0K
N/A
|
$530.0K
-78.61%
YoY
|
$1.318M
-61.67%
YoY
|
$427.0K
N/A
|
$2.478M
N/A
|
$3.439M
N/A
|
| Free Cash Flow |
$153.6M
-32.4%
YoY
|
$118.5M
-12.12%
YoY
|
$171.4M
20.9%
YoY
|
$70.07M
-40.6%
YoY
|
$227.2M
109.09%
YoY
|
$134.9M
116.32%
YoY
|
$141.8M
441.15%
YoY
|
$118.0M
-47.59%
YoY
|
$108.7M
212.69%
YoY
|
$62.36M
235.21%
YoY
|
$26.20M
1006.8%
YoY
|
$225.1M
N/A
|
$34.76M
-129.35%
YoY
|
$18.60M
-153.73%
YoY
|
$2.367M
N/A
|
-$118.4M
N/A
|
-$34.63M
N/A
|
Loading...