|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.004M
-22.9%
YoY
|
-$5.193M
-20.38%
YoY
|
-$6.522M
13.64%
YoY
|
-$5.740M
19.06%
YoY
|
-$4.821M
203.18%
YoY
|
| Depreciation, Depletion And Amortization |
$71.00K
294.44%
YoY
|
$18.00K
-13.62%
YoY
|
$20.84K
-61.92%
YoY
|
$54.72K
-4.34%
YoY
|
$57.20K
14.4%
YoY
|
| Cash From Operating Activities |
-$3.808M
11.38%
YoY
|
-$3.419M
5.76%
YoY
|
-$3.233M
-36.58%
YoY
|
-$5.097M
24.37%
YoY
|
-$4.098M
412.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
$51.69K
-176.29%
YoY
|
-$67.75K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.219M
70.41%
YoY
|
-$1.889M
24.31%
YoY
|
-$1.520M
N/A
|
N/A
|
-$15.04K
-250.4%
YoY
|
| Cash From Investing Activities |
-$3.233M
71.15%
YoY
|
-$1.889M
24.31%
YoY
|
-$1.520M
2839.81%
YoY
|
-$51.69K
-37.57%
YoY
|
-$82.79K
-927.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$4.103M
-60.91%
YoY
|
$10.50M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$700.0K
8243.27%
YoY
|
$8.390K
6.54%
YoY
|
$7.875K
N/A
|
| Cash From Financing Activities |
$8.856M
190.65%
YoY
|
$3.047M
-12.26%
YoY
|
$3.473M
-15.2%
YoY
|
$4.095M
-61.82%
YoY
|
$10.73M
1349.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.808M
11.38%
YoY
|
-$3.419M
5.76%
YoY
|
-$3.233M
-36.58%
YoY
|
-$5.097M
24.37%
YoY
|
-$4.098M
412.28%
YoY
|
| Cash From Investing Activities |
-$3.233M
71.15%
YoY
|
-$1.889M
24.31%
YoY
|
-$1.520M
2839.81%
YoY
|
-$51.69K
-37.57%
YoY
|
-$82.79K
-927.9%
YoY
|
| Cash From Financing Activities |
$8.856M
190.65%
YoY
|
$3.047M
-12.26%
YoY
|
$3.473M
-15.2%
YoY
|
$4.095M
-61.82%
YoY
|
$10.73M
1349.33%
YoY
|
| Net Change In Cash |
$1.804M
-179.51%
YoY
|
-$2.269M
78.3%
YoY
|
-$1.273M
20.42%
YoY
|
-$1.057M
-116.15%
YoY
|
$6.544M
-13187.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.808M
11.38%
YoY
|
-$3.419M
5.76%
YoY
|
-$3.233M
-36.58%
YoY
|
-$5.097M
24.37%
YoY
|
-$4.098M
412.28%
YoY
|
| Capital Expenditures |
$14.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
$51.69K
-176.29%
YoY
|
-$67.75K
N/A
|
| Free Cash Flow |
-$3.822M
11.79%
YoY
|
-$3.419M
5.76%
YoY
|
-$3.233M
-37.21%
YoY
|
-$5.149M
27.75%
YoY
|
-$4.031M
403.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.580M
451.55%
YoY
|
N/A
|
$429.0K
-118.96%
YoY
|
-$4.509M
472.61%
YoY
|
-$1.193M
55.02%
YoY
|
-$1.373M
-20.81%
YoY
|
-$2.263M
-4.33%
YoY
|
-$787.4K
10.99%
YoY
|
-$769.6K
-55.09%
YoY
|
-$1.734M
24.38%
YoY
|
-$2.366M
34.45%
YoY
|
-$709.5K
-43.54%
YoY
|
-$1.714M
27.91%
YoY
|
-$1.394M
-10.64%
YoY
|
-$1.759M
36.7%
YoY
|
-$1.257M
-15.17%
YoY
|
-$1.340M
171.05%
YoY
|
-$1.560M
608.94%
YoY
|
-$1.287M
199.32%
YoY
|
| Depreciation, Depletion And Amortization |
$82.00K
2633.33%
YoY
|
$63.00K
2000.0%
YoY
|
$3.000K
-37.24%
YoY
|
$2.000K
-60.4%
YoY
|
$3.000K
-41.52%
YoY
|
$3.000K
-120.38%
YoY
|
$4.780K
-69.28%
YoY
|
$5.050K
-53.28%
YoY
|
$5.130K
-58.66%
YoY
|
-$14.72K
-160.85%
YoY
|
$15.56K
32.54%
YoY
|
$10.81K
-3.05%
YoY
|
$12.41K
62.43%
YoY
|
$24.19K
8.96%
YoY
|
$11.74K
-33.48%
YoY
|
$11.15K
51.7%
YoY
|
$7.640K
-23.6%
YoY
|
$22.20K
122.0%
YoY
|
$17.65K
76.5%
YoY
|
| Cash From Operating Activities |
-$1.419M
75.4%
YoY
|
-$1.497M
204.39%
YoY
|
-$974.0K
9.48%
YoY
|
-$528.0K
-48.74%
YoY
|
-$809.0K
-19.7%
YoY
|
-$491.8K
-49.5%
YoY
|
-$889.7K
41.47%
YoY
|
-$1.030M
94.83%
YoY
|
-$1.008M
-8.89%
YoY
|
-$973.9K
0.36%
YoY
|
-$628.9K
-64.5%
YoY
|
-$528.6K
-58.3%
YoY
|
-$1.106M
1.69%
YoY
|
-$970.4K
4.5%
YoY
|
-$1.772M
21.48%
YoY
|
-$1.268M
-22.29%
YoY
|
-$1.087M
1259.33%
YoY
|
-$928.6K
415.91%
YoY
|
-$1.458M
872.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$71.00K
N/A
|
$14.00K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$4.100K
-107.83%
YoY
|
-$20.62K
34.24%
YoY
|
-$9.110K
N/A
|
-$17.86K
N/A
|
-$52.39K
N/A
|
-$15.36K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.321M
156.01%
YoY
|
-$273.0K
-77.46%
YoY
|
-$449.0K
177.35%
YoY
|
-$1.176M
N/A
|
-$516.0K
N/A
|
-$1.211M
188.67%
YoY
|
-$161.9K
-85.31%
YoY
|
N/A
|
$0.00
N/A
|
-$419.6K
-48325.29%
YoY
|
-$1.102M
-11376.05%
YoY
|
N/A
|
N/A
|
$870.00
-106.81%
YoY
|
$9.770K
123.06%
YoY
|
$1.520K
N/A
|
-$6.640K
-166.4%
YoY
|
-$12.78K
N/A
|
| Cash From Investing Activities |
-$450.0K
-61.73%
YoY
|
-$1.335M
158.72%
YoY
|
-$273.0K
-77.46%
YoY
|
-$449.0K
177.35%
YoY
|
-$1.176M
N/A
|
-$516.0K
N/A
|
-$1.211M
188.67%
YoY
|
-$161.9K
-85.31%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$419.6K
2024.35%
YoY
|
-$1.102M
-167019.7%
YoY
|
N/A
N/A
|
-$16.26K
-72.45%
YoY
|
-$19.75K
-29.82%
YoY
|
$660.00
-84.93%
YoY
|
-$16.34K
N/A
|
-$59.03K
-690.3%
YoY
|
-$28.14K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.800M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$2.019K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.196M
-13.27%
YoY
|
$759.0K
70.18%
YoY
|
$4.163M
961.5%
YoY
|
$1.402M
-35.36%
YoY
|
$2.532M
6237.92%
YoY
|
$446.0K
-87.16%
YoY
|
$392.2K
N/A
|
$2.169M
N/A
|
$39.95K
N/A
|
$3.473M
-139008.4%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$2.500K
-87.95%
YoY
|
$4.101M
-25992.74%
YoY
|
-$1.950K
-100.02%
YoY
|
-$2.020K
-101.01%
YoY
|
-$20.74K
-120.74%
YoY
|
-$15.84K
-103.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.419M
75.4%
YoY
|
-$1.497M
204.39%
YoY
|
-$974.0K
9.48%
YoY
|
-$528.0K
-48.74%
YoY
|
-$809.0K
-19.7%
YoY
|
-$491.8K
-49.5%
YoY
|
-$889.7K
41.47%
YoY
|
-$1.030M
94.83%
YoY
|
-$1.008M
-8.89%
YoY
|
-$973.9K
0.36%
YoY
|
-$628.9K
-64.5%
YoY
|
-$528.6K
-58.3%
YoY
|
-$1.106M
1.69%
YoY
|
-$970.4K
4.5%
YoY
|
-$1.772M
21.48%
YoY
|
-$1.268M
-22.29%
YoY
|
-$1.087M
1259.33%
YoY
|
-$928.6K
415.91%
YoY
|
-$1.458M
872.27%
YoY
|
| Cash From Investing Activities |
-$450.0K
-61.73%
YoY
|
-$1.335M
158.72%
YoY
|
-$273.0K
-77.46%
YoY
|
-$449.0K
177.35%
YoY
|
-$1.176M
N/A
|
-$516.0K
N/A
|
-$1.211M
188.67%
YoY
|
-$161.9K
-85.31%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$419.6K
2024.35%
YoY
|
-$1.102M
-167019.7%
YoY
|
N/A
N/A
|
-$16.26K
-72.45%
YoY
|
-$19.75K
-29.82%
YoY
|
$660.00
-84.93%
YoY
|
-$16.34K
N/A
|
-$59.03K
-690.3%
YoY
|
-$28.14K
N/A
|
| Cash From Financing Activities |
$2.196M
-13.27%
YoY
|
$759.0K
70.18%
YoY
|
$4.163M
961.5%
YoY
|
$1.402M
-35.36%
YoY
|
$2.532M
6237.92%
YoY
|
$446.0K
-87.16%
YoY
|
$392.2K
N/A
|
$2.169M
N/A
|
$39.95K
N/A
|
$3.473M
-139008.4%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$2.500K
-87.95%
YoY
|
$4.101M
-25992.74%
YoY
|
-$1.950K
-100.02%
YoY
|
-$2.020K
-101.01%
YoY
|
-$20.74K
-120.74%
YoY
|
-$15.84K
-103.68%
YoY
|
| Net Change In Cash |
$323.0K
-39.96%
YoY
|
-$2.073M
268.99%
YoY
|
$2.916M
-270.66%
YoY
|
$425.0K
-56.5%
YoY
|
$538.0K
-155.75%
YoY
|
-$561.8K
-122.48%
YoY
|
-$1.709M
62.97%
YoY
|
$977.1K
-159.93%
YoY
|
-$965.0K
-12.77%
YoY
|
$2.499M
-352.61%
YoY
|
-$1.048M
-145.39%
YoY
|
-$1.630M
28.49%
YoY
|
-$1.106M
0.03%
YoY
|
-$989.2K
-1.91%
YoY
|
$2.310M
-253.75%
YoY
|
-$1.269M
-114.2%
YoY
|
-$1.106M
-1021.52%
YoY
|
-$1.008M
1340.59%
YoY
|
-$1.502M
-636.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.419M
75.4%
YoY
|
-$1.497M
204.39%
YoY
|
-$974.0K
9.48%
YoY
|
-$528.0K
-48.74%
YoY
|
-$809.0K
-19.7%
YoY
|
-$491.8K
-49.5%
YoY
|
-$889.7K
41.47%
YoY
|
-$1.030M
94.83%
YoY
|
-$1.008M
-8.89%
YoY
|
-$973.9K
0.36%
YoY
|
-$628.9K
-64.5%
YoY
|
-$528.6K
-58.3%
YoY
|
-$1.106M
1.69%
YoY
|
-$970.4K
4.5%
YoY
|
-$1.772M
21.48%
YoY
|
-$1.268M
-22.29%
YoY
|
-$1.087M
1259.33%
YoY
|
-$928.6K
415.91%
YoY
|
-$1.458M
872.27%
YoY
|
| Capital Expenditures |
$71.00K
N/A
|
$14.00K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$4.100K
-107.83%
YoY
|
-$20.62K
34.24%
YoY
|
-$9.110K
N/A
|
-$17.86K
N/A
|
-$52.39K
N/A
|
-$15.36K
N/A
|
| Free Cash Flow |
-$1.490M
84.18%
YoY
|
-$1.511M
N/A
|
N/A
|
N/A
|
-$809.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$628.9K
-64.09%
YoY
|
-$528.6K
-57.99%
YoY
|
-$1.106M
3.38%
YoY
|
-$974.5K
11.22%
YoY
|
-$1.751M
21.35%
YoY
|
-$1.258M
-22.85%
YoY
|
-$1.070M
1237.0%
YoY
|
-$876.3K
386.81%
YoY
|
-$1.443M
862.03%
YoY
|
Loading...