|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$11.61M
N/A
|
N/A
N/A
|
$2.633M
-77.44%
YoY
|
$11.67M
-18.84%
YoY
|
$14.38M
129.31%
YoY
|
| Cost Of Revenue |
$9.858M
1250.44%
YoY
|
$730.0K
-39.07%
YoY
|
$1.198M
-87.64%
YoY
|
$9.695M
261.5%
YoY
|
$2.682M
335.67%
YoY
|
| Gross Profit |
$1.757M
64.17%
YoY
|
$1.070M
-25.45%
YoY
|
$1.435M
-27.37%
YoY
|
$1.976M
-83.11%
YoY
|
$11.70M
106.85%
YoY
|
| Selling, General & Admin |
$67.47M
6108.35%
YoY
|
$1.087M
-68.76%
YoY
|
$3.478M
-70.63%
YoY
|
$11.84M
107.59%
YoY
|
$5.705M
200.05%
YoY
|
| Research & Development |
$14.48M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
$277.8K
674.57%
YoY
|
$35.87K
206.58%
YoY
|
| Operating Expenses |
$81.96M
7440.94%
YoY
|
$1.087M
-68.76%
YoY
|
$3.478M
-70.63%
YoY
|
$11.84M
107.59%
YoY
|
$5.705M
200.06%
YoY
|
| Operating Profit |
-$80.20M
477159.56%
YoY
|
-$16.80K
-99.18%
YoY
|
-$2.043M
-79.29%
YoY
|
-$9.867M
-264.61%
YoY
|
$5.994M
59.65%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$279.7M
4907748.91%
YoY
|
$5.700K
-100.5%
YoY
|
-$1.130M
-277.44%
YoY
|
$636.9K
2627.4%
YoY
|
$23.35K
-71.85%
YoY
|
| Pretax Income |
$199.5M
570.13%
YoY
|
$29.78M
-1038.37%
YoY
|
-$3.173M
-65.62%
YoY
|
-$9.230M
1618.74%
YoY
|
-$537.0K
230.9%
YoY
|
| Income Tax |
$56.38M
584.73%
YoY
|
$8.235M
N/A
|
$0.00
-100.0%
YoY
|
-$82.65K
-107.36%
YoY
|
$1.122M
-3.46%
YoY
|
| Net Earnings |
$143.2M
564.35%
YoY
|
$21.55M
-609.91%
YoY
|
-$4.226M
-53.8%
YoY
|
-$9.147M
-276.74%
YoY
|
$5.176M
93.48%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
-$0.04
-300.0%
YoY
|
$0.02
100.0%
YoY
|
| Diluted Earnings Per Share |
$61.77
1556.03%
YoY
|
$3.73
-141.31%
YoY
|
-$9.03
19.13%
YoY
|
-$7.58
-100.04%
YoY
|
$16.94K
92.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.318M shares
-59.87%
YoY
|
5.776M shares
274.64%
YoY
|
1.542M shares
-99.31%
YoY
|
223.3M shares
-26.91%
YoY
|
305.5M shares
0.42%
YoY
|
| Diluted Shares Outstanding |
2.318M shares
-59.87%
YoY
|
5.776M shares
274.64%
YoY
|
1.542M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$465.2K
N/A
|
$9.827M
445.92%
YoY
|
$1.788M
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.800M
346.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$403.3K
-83.7%
YoY
|
$1.634M
-69.48%
YoY
|
N/A
N/A
|
$614.4K
-72.53%
YoY
|
$2.474M
-20.69%
YoY
|
$5.353M
16.4%
YoY
|
$1.608M
-58.59%
YoY
|
$2.237M
-19.56%
YoY
|
$3.119M
-7.81%
YoY
|
$4.599M
128.55%
YoY
|
| Cost Of Revenue |
$387.3K
N/A
|
$8.877M
1116.0%
YoY
|
$981.4K
N/A
|
N/A
N/A
|
N/A
N/A
|
$730.0K
-477.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$193.6K
-109.56%
YoY
|
$398.5K
-94.13%
YoY
|
$94.58K
4.34%
YoY
|
$910.5K
15.37%
YoY
|
$2.024M
743.31%
YoY
|
$6.791M
222.59%
YoY
|
$90.65K
-52.4%
YoY
|
$789.2K
439.4%
YoY
|
$240.1K
139.1%
YoY
|
$2.105M
392.26%
YoY
|
| Gross Profit |
$77.88K
N/A
|
$949.8K
-11.23%
YoY
|
$806.8K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.070M
79.25%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$596.9K
32.89%
YoY
|
$1.235M
-185.89%
YoY
|
-$94.58K
-106.23%
YoY
|
-$296.1K
-120.46%
YoY
|
$449.2K
-84.4%
YoY
|
-$1.438M
-157.68%
YoY
|
$1.517M
-58.9%
YoY
|
$1.448M
-45.05%
YoY
|
$2.879M
-12.31%
YoY
|
$2.494M
57.38%
YoY
|
| Selling, General & Admin |
$4.589M
920.11%
YoY
|
$21.63M
-14030.52%
YoY
|
$765.0K
34.93%
YoY
|
N/A
|
$449.9K
36.28%
YoY
|
-$155.3K
N/A
|
$567.0K
-95.84%
YoY
|
$345.0K
-58.04%
YoY
|
$330.1K
-52.21%
YoY
|
N/A
|
$13.62M
78.49%
YoY
|
$822.2K
-58.53%
YoY
|
$690.8K
-14.22%
YoY
|
$1.423M
41.0%
YoY
|
$7.632M
634.5%
YoY
|
$1.983M
12.17%
YoY
|
$805.3K
-57.37%
YoY
|
$1.009M
-21.4%
YoY
|
$1.039M
155.26%
YoY
|
| Research & Development |
$2.124M
N/A
|
$14.48M
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$320.0K
-2531.61%
YoY
|
$192.8K
1307.3%
YoY
|
$128.0K
900.45%
YoY
|
$236.6K
743.09%
YoY
|
$13.16K
722.5%
YoY
|
$13.70K
337.7%
YoY
|
$12.79K
N/A
|
$28.06K
139.83%
YoY
|
$1.600K
N/A
|
| Operating Expenses |
$6.713M
1392.25%
YoY
|
$36.12M
-23356.28%
YoY
|
$45.13M
7860.11%
YoY
|
$256.0K
-25.81%
YoY
|
$449.9K
36.26%
YoY
|
-$155.3K
-98.67%
YoY
|
$567.0K
-95.84%
YoY
|
$345.0K
-58.04%
YoY
|
$330.1K
-52.21%
YoY
|
-$11.65M
-918.62%
YoY
|
$13.62M
78.49%
YoY
|
$822.2K
-141.47%
YoY
|
$690.8K
-14.22%
YoY
|
$1.423M
41.0%
YoY
|
$7.632M
-834.5%
YoY
|
-$1.983M
12.17%
YoY
|
$805.3K
-57.37%
YoY
|
$1.009M
-21.4%
YoY
|
-$1.039M
155.26%
YoY
|
| Operating Profit |
-$6.635M
1374.94%
YoY
|
-$35.17M
-2970.09%
YoY
|
-$44.33M
7717.8%
YoY
|
-$256.0K
-25.81%
YoY
|
-$449.9K
36.26%
YoY
|
$1.225M
-90.0%
YoY
|
-$567.0K
-95.42%
YoY
|
-$345.0K
-62.37%
YoY
|
-$330.1K
-66.55%
YoY
|
$12.25M
-1357.46%
YoY
|
-$12.39M
36.56%
YoY
|
-$916.8K
97.12%
YoY
|
-$986.9K
-253.63%
YoY
|
-$974.0K
-152.1%
YoY
|
-$9.070M
-723.61%
YoY
|
-$465.1K
-124.16%
YoY
|
$642.4K
-13.82%
YoY
|
$1.869M
-6.46%
YoY
|
$1.454M
23.53%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$126.5M
-151.57%
YoY
|
$0.00
-100.0%
YoY
|
$34.74M
1407.81%
YoY
|
N/A
|
$245.3M
N/A
|
$5.700K
-100.1%
YoY
|
$2.304M
-142.93%
YoY
|
-$8.424M
-963.85%
YoY
|
N/A
|
-$5.997M
-1925.27%
YoY
|
-$5.366M
-2405.44%
YoY
|
$975.1K
3467.95%
YoY
|
$2.090K
-95.67%
YoY
|
$328.6K
627.57%
YoY
|
$232.8K
288.56%
YoY
|
$27.33K
-76.25%
YoY
|
$48.28K
-42.19%
YoY
|
$45.16K
2.87%
YoY
|
$59.90K
53.83%
YoY
|
| Pretax Income |
-$133.1M
-154.38%
YoY
|
-$185.8M
-1516.26%
YoY
|
-$9.589M
-652.09%
YoY
|
$150.1M
-1811.72%
YoY
|
$244.9M
925.22%
YoY
|
$13.12M
109.92%
YoY
|
$1.737M
-120.44%
YoY
|
-$8.769M
-15134.84%
YoY
|
$23.88M
-2525.15%
YoY
|
$6.250M
-1068.41%
YoY
|
-$8.497M
-3.85%
YoY
|
$58.32K
-113.32%
YoY
|
-$984.8K
-242.59%
YoY
|
-$645.4K
-133.71%
YoY
|
-$8.838M
-673.36%
YoY
|
-$437.8K
-121.46%
YoY
|
$690.7K
-16.68%
YoY
|
$1.915M
-6.26%
YoY
|
$1.541M
26.72%
YoY
|
| Income Tax |
-$27.29M
-153.08%
YoY
|
-$33.86M
-708.08%
YoY
|
$7.304M
1902.45%
YoY
|
$31.52M
-1801.99%
YoY
|
$51.42M
N/A
|
$5.568M
-17577.72%
YoY
|
$364.7K
-95329.77%
YoY
|
-$1.852M
-5843.69%
YoY
|
$0.00
N/A
|
-$31.86K
-13.56%
YoY
|
-$383.00
-100.21%
YoY
|
$32.24K
562.21%
YoY
|
$0.00
-100.0%
YoY
|
-$36.86K
-105.73%
YoY
|
$180.5K
73.37%
YoY
|
$4.869K
-97.54%
YoY
|
$129.8K
-26.59%
YoY
|
$643.3K
-4.64%
YoY
|
$104.1K
-78.1%
YoY
|
| Net Earnings |
-$105.9M
-154.72%
YoY
|
-$152.0M
-2112.18%
YoY
|
-$16.89M
-1325.52%
YoY
|
$118.6M
-1814.33%
YoY
|
$193.4M
709.92%
YoY
|
$7.552M
-29.09%
YoY
|
$1.378M
-110.88%
YoY
|
-$6.917M
-26622.03%
YoY
|
$23.88M
-1173.36%
YoY
|
$10.65M
-1850.15%
YoY
|
-$12.67M
46.4%
YoY
|
$26.08K
-105.89%
YoY
|
-$2.225M
-496.74%
YoY
|
-$608.5K
-147.87%
YoY
|
-$8.657M
-713.86%
YoY
|
-$442.6K
-124.03%
YoY
|
$560.9K
-13.99%
YoY
|
$1.271M
-7.06%
YoY
|
$1.410M
90.35%
YoY
|
| Basic Earnings Per Share |
-$11.86
-698.99%
YoY
|
N/A
|
-$6.86
-117.36%
YoY
|
$0.27
-127.27%
YoY
|
$1.98
-73.42%
YoY
|
N/A
|
$39.51
-22050.0%
YoY
|
-$0.99
N/A
|
$7.45
-74600.0%
YoY
|
N/A
|
-$0.18
350.0%
YoY
|
$0.00
N/A
|
-$0.01
N/A
|
N/A
|
-$0.04
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$11.86
-698.99%
YoY
|
-$36.89
-3465.92%
YoY
|
-$6.86
-3589.77%
YoY
|
$0.27
-114.21%
YoY
|
$1.98
-78.26%
YoY
|
$1.10
-80.84%
YoY
|
$0.20
-209.26%
YoY
|
-$1.93
N/A
|
$9.10
-531.19%
YoY
|
$5.72
-1084.76%
YoY
|
-$0.18
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.11
-100.11%
YoY
|
-$0.58
-100.01%
YoY
|
-$44.91K
-1072.69%
YoY
|
-$1.562K
-125.9%
YoY
|
$1.836K
-13.99%
YoY
|
$4.162K
-7.45%
YoY
|
$4.617K
92.38%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
76.26M shares
-82.52%
YoY
|
2.866M shares
-58.92%
YoY
|
456.3M shares
6440.11%
YoY
|
436.3M shares
12049.67%
YoY
|
436.3M shares
16518.8%
YoY
|
6.976M shares
165.75%
YoY
|
6.976M shares
561.57%
YoY
|
3.591M shares
-97.6%
YoY
|
2.625M shares
-98.65%
YoY
|
2.625M shares
-98.65%
YoY
|
1.055M shares
-99.46%
YoY
|
149.8M shares
-19.06%
YoY
|
195.1M shares
-36.14%
YoY
|
195.1M shares
-36.14%
YoY
|
195.0M shares
-36.15%
YoY
|
185.0M shares
N/A
|
305.5M shares
0.0%
YoY
|
305.5M shares
N/A
|
305.5M shares
N/A
|
| Diluted Shares Outstanding |
8.928M shares
-90.85%
YoY
|
N/A
|
2.461M shares
-64.72%
YoY
|
436.3M shares
12049.67%
YoY
|
97.60M shares
3618.06%
YoY
|
N/A
|
6.976M shares
-85.53%
YoY
|
3.591M shares
-97.6%
YoY
|
2.625M shares
N/A
|
N/A
|
48.21M shares
-74.99%
YoY
|
149.8M shares
-3.89%
YoY
|
N/A
|
N/A
|
192.8M shares
N/A
|
155.8M shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...