|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$18.00K
-96.37%
YoY
|
$496.0K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$95.00K
-90.77%
YoY
|
$1.029M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Gross Profit |
-$77.00K
-85.55%
YoY
|
-$533.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$21.81M
-38.56%
YoY
|
$35.49M
-39.98%
YoY
|
$59.13M
-55.18%
YoY
|
$131.9M
1091.85%
YoY
|
$11.07M
66.03%
YoY
|
| Research & Development |
$825.0K
-92.71%
YoY
|
$11.31M
17.23%
YoY
|
$9.648M
482.83%
YoY
|
$1.655M
188.15%
YoY
|
$574.5K
1039.16%
YoY
|
| Depreciation & Amortization |
$834.0K
21.04%
YoY
|
$689.0K
97.99%
YoY
|
$348.0K
290.79%
YoY
|
$89.05K
1309.02%
YoY
|
$6.320K
53.03%
YoY
|
| Operating Expenses |
$22.63M
-51.71%
YoY
|
$46.87M
-31.88%
YoY
|
$68.80M
-48.53%
YoY
|
$133.7M
1047.41%
YoY
|
$11.65M
73.33%
YoY
|
| Operating Profit |
-$22.71M
-52.09%
YoY
|
-$47.40M
-31.1%
YoY
|
-$68.80M
-48.53%
YoY
|
-$133.7M
N/A
|
N/A
|
| Interest Expense |
$116.0K
58.9%
YoY
|
$73.00K
-101.88%
YoY
|
-$3.884M
N/A
|
$0.00
-100.0%
YoY
|
-$290.00
-95.34%
YoY
|
| Other Income/Expense, Net |
-$1.038M
-114.37%
YoY
|
$7.223M
-484.0%
YoY
|
-$1.881M
3353.91%
YoY
|
-$54.46K
312.89%
YoY
|
-$13.19K
1569.62%
YoY
|
| Pretax Income |
-$23.75M
-40.89%
YoY
|
-$40.18M
-43.16%
YoY
|
-$70.68M
-47.15%
YoY
|
-$133.7M
1046.55%
YoY
|
-$11.66M
73.35%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$23.75M
-40.89%
YoY
|
-$40.18M
-43.16%
YoY
|
-$70.68M
-47.15%
YoY
|
-$133.7M
1046.55%
YoY
|
-$11.66M
73.35%
YoY
|
| Basic Earnings Per Share |
-$1.88
-97.39%
YoY
|
-$72.16
-912.61%
YoY
|
$8.88
-17.55%
YoY
|
$10.77
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.88
-97.39%
YoY
|
-$72.16
712.76%
YoY
|
-$8.88
-100.0%
YoY
|
-$3.531M
1046.55%
YoY
|
-$307.9K
73.35%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
12.64M shares
2169.33%
YoY
|
556.8K shares
-93.01%
YoY
|
7.961M shares
-35.89%
YoY
|
12.42M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
12.64M shares
2169.33%
YoY
|
556.8K shares
949.15%
YoY
|
53.07K shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.000K
-75.0%
YoY
|
$1.000K
-99.74%
YoY
|
$6.000K
-94.87%
YoY
|
$7.000K
N/A
|
$4.000K
N/A
|
$379.0K
N/A
|
$117.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$22.00K
4.76%
YoY
|
$23.00K
53.33%
YoY
|
$26.00K
-97.44%
YoY
|
$25.00K
N/A
|
$21.00K
N/A
|
$15.00K
N/A
|
$1.014M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
-$21.00K
23.53%
YoY
|
-$22.00K
-106.04%
YoY
|
-$20.00K
-97.77%
YoY
|
-$18.00K
N/A
|
-$17.00K
N/A
|
$364.0K
N/A
|
-$897.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$8.548M
38.77%
YoY
|
$2.914M
-69.13%
YoY
|
$3.803M
-61.55%
YoY
|
$5.923M
-44.76%
YoY
|
$6.160M
-24.48%
YoY
|
$9.440M
-39.24%
YoY
|
$9.890M
-39.99%
YoY
|
$10.72M
-43.5%
YoY
|
$8.157M
-93.82%
YoY
|
$15.54M
N/A
|
$16.48M
190.21%
YoY
|
$18.98M
300.43%
YoY
|
$131.9M
N/A
|
| Research & Development |
N/A
N/A
|
-$132.0K
-121.29%
YoY
|
N/A
N/A
|
$562.0K
-88.12%
YoY
|
$395.0K
-86.38%
YoY
|
$620.0K
-91.28%
YoY
|
$2.241M
234.48%
YoY
|
$4.732M
303.85%
YoY
|
$2.900M
317.64%
YoY
|
$7.112M
329.63%
YoY
|
$670.0K
49.89%
YoY
|
$1.172M
147.49%
YoY
|
$694.4K
154.72%
YoY
|
$1.655M
N/A
|
| Depreciation & Amortization |
$158.0K
-41.48%
YoY
|
$153.0K
-30.14%
YoY
|
$160.0K
0.0%
YoY
|
$250.0K
56.25%
YoY
|
$270.0K
90.14%
YoY
|
$219.0K
41.29%
YoY
|
$160.0K
107.79%
YoY
|
$160.0K
39.11%
YoY
|
$142.0K
158.18%
YoY
|
$155.0K
91.26%
YoY
|
$77.00K
1440.0%
YoY
|
$115.0K
2300.71%
YoY
|
$55.00K
N/A
|
$81.04K
N/A
|
| Operating Expenses |
$2.539M
-61.34%
YoY
|
$8.416M
24.13%
YoY
|
$3.054M
-74.21%
YoY
|
$4.595M
-68.57%
YoY
|
$6.568M
-51.79%
YoY
|
$6.780M
-55.6%
YoY
|
$11.84M
-26.92%
YoY
|
$14.62M
-17.17%
YoY
|
$13.62M
-30.75%
YoY
|
$15.27M
-88.58%
YoY
|
$16.21M
-80.87%
YoY
|
$17.65M
186.92%
YoY
|
$19.67M
292.5%
YoY
|
$133.7M
N/A
|
| Operating Profit |
-$2.560M
-61.12%
YoY
|
-$8.438M
31.51%
YoY
|
-$3.074M
-75.87%
YoY
|
-$4.613M
-68.45%
YoY
|
-$6.585M
-51.66%
YoY
|
-$6.416M
N/A
|
-$12.74M
-21.38%
YoY
|
-$14.62M
-17.17%
YoY
|
-$13.62M
-30.75%
YoY
|
N/A
|
-$16.21M
-80.87%
YoY
|
-$17.65M
186.92%
YoY
|
-$19.67M
N/A
|
N/A
|
| Interest Expense |
N/A
|
-$5.000K
-100.12%
YoY
|
$0.00
-100.0%
YoY
|
$77.00K
97.44%
YoY
|
N/A
N/A
|
$4.258M
-286.18%
YoY
|
$33.00K
-760.0%
YoY
|
$39.00K
N/A
|
$1.000K
N/A
|
-$2.287M
N/A
|
-$5.000K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
$85.00K
93.18%
YoY
|
$330.0K
-1016.67%
YoY
|
-$1.918M
-207.15%
YoY
|
-$1.927M
2017.58%
YoY
|
$44.00K
-96.65%
YoY
|
-$36.00K
-3700.0%
YoY
|
$1.790M
2986.21%
YoY
|
-$91.00K
-125.26%
YoY
|
$1.314M
-10578.47%
YoY
|
$1.000K
-101.84%
YoY
|
$58.00K
-33.33%
YoY
|
$360.3K
-1089.01%
YoY
|
-$12.54K
2686.67%
YoY
|
-$54.46K
N/A
|
| Pretax Income |
N/A
|
-$5.675M
157.25%
YoY
|
-$4.992M
-54.41%
YoY
|
-$6.540M
-55.54%
YoY
|
-$6.541M
-46.86%
YoY
|
-$2.206M
-87.43%
YoY
|
-$10.95M
-32.19%
YoY
|
-$14.71M
-14.93%
YoY
|
-$12.31M
-37.47%
YoY
|
-$17.56M
-86.87%
YoY
|
-$16.15M
N/A
|
-$17.29M
179.41%
YoY
|
-$19.69M
292.72%
YoY
|
-$133.7M
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
$62.10M
17.17%
YoY
|
N/A
|
N/A
|
N/A
|
$53.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$2.475M
-62.16%
YoY
|
-$5.675M
157.25%
YoY
|
-$4.992M
-54.42%
YoY
|
-$6.540M
-55.55%
YoY
|
-$6.541M
-46.86%
YoY
|
-$2.206M
-87.43%
YoY
|
-$10.95M
-32.18%
YoY
|
-$14.71M
-14.92%
YoY
|
-$12.31M
-37.47%
YoY
|
-$17.56M
-86.87%
YoY
|
-$16.15M
-80.92%
YoY
|
-$17.29M
179.41%
YoY
|
-$19.69M
292.72%
YoY
|
-$133.7M
N/A
|
| Basic Earnings Per Share |
-$1.35
48.35%
YoY
|
N/A
|
-$0.42
90.91%
YoY
|
-$0.55
37.5%
YoY
|
-$0.91
-237.88%
YoY
|
N/A
|
-$0.22
-110.68%
YoY
|
-$0.40
-119.42%
YoY
|
$0.66
-76.84%
YoY
|
N/A
|
$2.06
-68.74%
YoY
|
$2.06
24.85%
YoY
|
$2.85
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.35
48.35%
YoY
|
-$0.29
-79.89%
YoY
|
-$0.42
90.91%
YoY
|
-$0.55
37.5%
YoY
|
-$0.91
38.45%
YoY
|
-$1.44
-19.87%
YoY
|
-$0.22
-100.0%
YoY
|
-$0.40
-100.0%
YoY
|
-$0.66
-100.0%
YoY
|
-$1.80
-100.0%
YoY
|
-$410.7K
N/A
|
-$456.5K
179.41%
YoY
|
-$519.7K
292.72%
YoY
|
-$3.531M
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.829M shares
-74.48%
YoY
|
N/A
|
11.93M shares
-75.7%
YoY
|
11.93M shares
-67.28%
YoY
|
7.167M shares
-61.73%
YoY
|
N/A
|
49.10M shares
525.6%
YoY
|
36.47M shares
333.73%
YoY
|
18.73M shares
171.06%
YoY
|
N/A
|
7.849M shares
-38.94%
YoY
|
8.407M shares
124.18%
YoY
|
6.909M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
1.829M shares
-74.48%
YoY
|
N/A
|
11.93M shares
-75.7%
YoY
|
11.93M shares
-67.28%
YoY
|
7.167M shares
5640.65%
YoY
|
N/A
|
49.10M shares
525.6%
YoY
|
36.47M shares
333.73%
YoY
|
124.8K shares
N/A
|
N/A
|
7.849M shares
N/A
|
8.407M shares
N/A
|
N/A
|
N/A
|
Loading...