|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$85.74M
429.61%
YoY
|
-$16.19M
54.59%
YoY
|
-$10.47M
-40.18%
YoY
|
-$17.51M
86.56%
YoY
|
-$9.383M
29.35%
YoY
|
| Depreciation, Depletion And Amortization |
$2.385M
120.93%
YoY
|
$1.080M
-2.59%
YoY
|
$1.108M
30.3%
YoY
|
$850.5K
-2.56%
YoY
|
$872.8K
93.3%
YoY
|
| Cash From Operating Activities |
-$14.50M
216.15%
YoY
|
-$4.586M
-30.97%
YoY
|
-$6.643M
-42.73%
YoY
|
-$11.60M
83.92%
YoY
|
-$6.307M
292.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$5.258M
N/A
|
N/A
|
$3.258M
-261.52%
YoY
|
-$2.017M
8277.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$667.2K
-130.74%
YoY
|
$2.171M
161.55%
YoY
|
$829.9K
-124.64%
YoY
|
-$3.368M
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$5.926M
-372.98%
YoY
|
$2.171M
-189.39%
YoY
|
-$2.428M
-54.91%
YoY
|
-$5.385M
22264.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.23M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$28.87M
1762.26%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.27M
23.75%
YoY
|
$10.72M
307.26%
YoY
|
$2.633M
3.92%
YoY
|
$2.534M
-89.6%
YoY
|
$24.37M
881.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$14.50M
216.15%
YoY
|
-$4.586M
-30.97%
YoY
|
-$6.643M
-42.73%
YoY
|
-$11.60M
83.92%
YoY
|
-$6.307M
292.29%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$5.926M
-372.98%
YoY
|
$2.171M
-189.39%
YoY
|
-$2.428M
-54.91%
YoY
|
-$5.385M
22264.24%
YoY
|
| Cash From Financing Activities |
$13.27M
23.75%
YoY
|
$10.72M
307.26%
YoY
|
$2.633M
3.92%
YoY
|
$2.534M
-89.6%
YoY
|
$24.37M
881.68%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
$211.3K
-111.49%
YoY
|
-$1.840M
-83.99%
YoY
|
-$11.49M
-190.66%
YoY
|
$12.68M
1390.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.50M
216.15%
YoY
|
-$4.586M
-30.97%
YoY
|
-$6.643M
-42.73%
YoY
|
-$11.60M
83.92%
YoY
|
-$6.307M
292.29%
YoY
|
| Capital Expenditures |
N/A
|
$5.258M
N/A
|
N/A
|
$3.258M
-261.52%
YoY
|
-$2.017M
8277.74%
YoY
|
| Free Cash Flow |
N/A
|
-$9.844M
N/A
|
N/A
|
-$14.86M
246.39%
YoY
|
-$4.289M
170.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.73M
22.14%
YoY
|
-$26.94M
791.19%
YoY
|
-$14.12M
74.91%
YoY
|
-$36.10M
974.03%
YoY
|
-$8.788M
362.72%
YoY
|
-$3.023M
-11.8%
YoY
|
-$8.076M
262.66%
YoY
|
-$3.361M
36.15%
YoY
|
-$1.899M
-19.14%
YoY
|
-$3.428M
-45.51%
YoY
|
-$2.227M
-45.38%
YoY
|
-$2.469M
-36.25%
YoY
|
-$2.349M
-28.1%
YoY
|
-$6.290M
72.16%
YoY
|
-$4.076M
71.74%
YoY
|
-$3.873M
93.0%
YoY
|
-$3.267M
142.06%
YoY
|
-$3.654M
-49.63%
YoY
|
-$2.374M
N/A
|
| Depreciation, Depletion And Amortization |
$1.071M
82.1%
YoY
|
$480.3K
78.48%
YoY
|
$615.7K
128.41%
YoY
|
$799.9K
202.57%
YoY
|
$588.2K
112.7%
YoY
|
$269.1K
-3.27%
YoY
|
$269.6K
-3.19%
YoY
|
$264.4K
-4.77%
YoY
|
$276.5K
1.26%
YoY
|
$278.2K
-43.52%
YoY
|
$278.4K
9.66%
YoY
|
$277.6K
20.42%
YoY
|
$273.1K
-19.12%
YoY
|
$492.5K
73.93%
YoY
|
$253.9K
-46.08%
YoY
|
$230.5K
652.25%
YoY
|
$337.7K
184.35%
YoY
|
$283.2K
-22.3%
YoY
|
$470.9K
N/A
|
| Cash From Operating Activities |
-$2.149M
-62.77%
YoY
|
-$392.6K
-65.47%
YoY
|
-$7.768M
474.08%
YoY
|
-$564.5K
-40.91%
YoY
|
-$5.772M
406.24%
YoY
|
-$1.137M
-5.53%
YoY
|
-$1.353M
-12.13%
YoY
|
-$955.3K
-31.04%
YoY
|
-$1.140M
-54.64%
YoY
|
-$1.203M
-53.99%
YoY
|
-$1.540M
-47.9%
YoY
|
-$1.385M
-62.54%
YoY
|
-$2.513M
7.87%
YoY
|
-$2.616M
-9.62%
YoY
|
-$2.956M
17.89%
YoY
|
-$3.698M
N/A
|
-$2.330M
157.29%
YoY
|
-$2.894M
117.42%
YoY
|
-$2.507M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$5.220M
N/A
|
$26.88K
N/A
|
$0.00
N/A
|
$11.67K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$16.26K
-101.35%
YoY
|
-$221.5K
-71.95%
YoY
|
-$1.749M
N/A
|
-$1.272M
5233.68%
YoY
|
-$1.204M
6721.98%
YoY
|
-$789.4K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
-$3.533M
443.51%
YoY
|
$3.001M
N/A
|
$531.9K
-3201.46%
YoY
|
$0.00
N/A
|
-$650.0K
-3235.55%
YoY
|
$0.00
N/A
|
-$17.15K
-101.72%
YoY
|
N/A
|
$20.73K
-93.51%
YoY
|
$0.00
-100.0%
YoY
|
$998.7K
99.05%
YoY
|
$1.151M
-458.27%
YoY
|
$319.5K
-109.49%
YoY
|
$330.0K
N/A
|
$501.7K
N/A
|
-$321.3K
N/A
|
-$3.368M
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$3.533M
-39.81%
YoY
|
$3.001M
-11264.06%
YoY
|
$531.9K
-3201.46%
YoY
|
N/A
N/A
|
-$5.870M
-28415.97%
YoY
|
-$26.88K
N/A
|
-$17.15K
-101.72%
YoY
|
-$11.67K
-101.01%
YoY
|
$20.73K
-93.16%
YoY
|
$0.00
-100.0%
YoY
|
$998.7K
-180.06%
YoY
|
$1.151M
-172.26%
YoY
|
$303.2K
-106.63%
YoY
|
$108.5K
-113.75%
YoY
|
-$1.247M
N/A
|
-$1.593M
6581.21%
YoY
|
-$4.572M
25803.85%
YoY
|
-$789.4K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.518M
-90.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.23M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.31K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$200.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.973M
-68.57%
YoY
|
$3.656M
-44.75%
YoY
|
$2.769M
45.6%
YoY
|
$568.5K
-53.81%
YoY
|
$6.277M
544.79%
YoY
|
$6.617M
559.8%
YoY
|
$1.901M
222.28%
YoY
|
$1.231M
-0.87%
YoY
|
$973.4K
-587.4%
YoY
|
$1.003M
-605.68%
YoY
|
$590.0K
1882.53%
YoY
|
$1.241M
-29.82%
YoY
|
-$199.7K
-121.4%
YoY
|
-$198.3K
-152.7%
YoY
|
$29.76K
-99.87%
YoY
|
$1.769M
N/A
|
$933.3K
236.46%
YoY
|
$376.3K
-82.72%
YoY
|
$23.72M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.149M
-62.77%
YoY
|
-$392.6K
-65.47%
YoY
|
-$7.768M
474.08%
YoY
|
-$564.5K
-40.91%
YoY
|
-$5.772M
406.24%
YoY
|
-$1.137M
-5.53%
YoY
|
-$1.353M
-12.13%
YoY
|
-$955.3K
-31.04%
YoY
|
-$1.140M
-54.64%
YoY
|
-$1.203M
-53.99%
YoY
|
-$1.540M
-47.9%
YoY
|
-$1.385M
-62.54%
YoY
|
-$2.513M
7.87%
YoY
|
-$2.616M
-9.62%
YoY
|
-$2.956M
17.89%
YoY
|
-$3.698M
N/A
|
-$2.330M
157.29%
YoY
|
-$2.894M
117.42%
YoY
|
-$2.507M
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$3.533M
-39.81%
YoY
|
$3.001M
-11264.06%
YoY
|
$531.9K
-3201.46%
YoY
|
N/A
N/A
|
-$5.870M
-28415.97%
YoY
|
-$26.88K
N/A
|
-$17.15K
-101.72%
YoY
|
-$11.67K
-101.01%
YoY
|
$20.73K
-93.16%
YoY
|
$0.00
-100.0%
YoY
|
$998.7K
-180.06%
YoY
|
$1.151M
-172.26%
YoY
|
$303.2K
-106.63%
YoY
|
$108.5K
-113.75%
YoY
|
-$1.247M
N/A
|
-$1.593M
6581.21%
YoY
|
-$4.572M
25803.85%
YoY
|
-$789.4K
N/A
|
| Cash From Financing Activities |
$1.973M
-68.57%
YoY
|
$3.656M
-44.75%
YoY
|
$2.769M
45.6%
YoY
|
$568.5K
-53.81%
YoY
|
$6.277M
544.79%
YoY
|
$6.617M
559.8%
YoY
|
$1.901M
222.28%
YoY
|
$1.231M
-0.87%
YoY
|
$973.4K
-587.4%
YoY
|
$1.003M
-605.68%
YoY
|
$590.0K
1882.53%
YoY
|
$1.241M
-29.82%
YoY
|
-$199.7K
-121.4%
YoY
|
-$198.3K
-152.7%
YoY
|
$29.76K
-99.87%
YoY
|
$1.769M
N/A
|
$933.3K
236.46%
YoY
|
$376.3K
-82.72%
YoY
|
$23.72M
N/A
|
| Net Change In Cash |
-$176.1K
-134.88%
YoY
|
-$269.8K
-30.8%
YoY
|
-$1.999M
-483.41%
YoY
|
$535.9K
107.55%
YoY
|
$504.8K
-383.01%
YoY
|
-$389.9K
116.84%
YoY
|
$521.4K
-154.88%
YoY
|
$258.2K
-69.79%
YoY
|
-$178.4K
-88.58%
YoY
|
-$179.8K
-92.84%
YoY
|
-$950.0K
-66.28%
YoY
|
$854.8K
-126.91%
YoY
|
-$1.562M
-47.74%
YoY
|
-$2.511M
-64.59%
YoY
|
-$2.817M
-113.8%
YoY
|
-$3.177M
N/A
|
-$2.990M
358.48%
YoY
|
-$7.090M
-955.79%
YoY
|
$20.42M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.149M
-62.77%
YoY
|
-$392.6K
-65.47%
YoY
|
-$7.768M
474.08%
YoY
|
-$564.5K
-40.91%
YoY
|
-$5.772M
406.24%
YoY
|
-$1.137M
-5.53%
YoY
|
-$1.353M
-12.13%
YoY
|
-$955.3K
-31.04%
YoY
|
-$1.140M
-54.64%
YoY
|
-$1.203M
-53.99%
YoY
|
-$1.540M
-47.9%
YoY
|
-$1.385M
-62.54%
YoY
|
-$2.513M
7.87%
YoY
|
-$2.616M
-9.62%
YoY
|
-$2.956M
17.89%
YoY
|
-$3.698M
N/A
|
-$2.330M
157.29%
YoY
|
-$2.894M
117.42%
YoY
|
-$2.507M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$5.220M
N/A
|
$26.88K
N/A
|
$0.00
N/A
|
$11.67K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$16.26K
-101.35%
YoY
|
-$221.5K
-71.95%
YoY
|
-$1.749M
N/A
|
-$1.272M
5233.68%
YoY
|
-$1.204M
6721.98%
YoY
|
-$789.4K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$5.772M
401.11%
YoY
|
-$6.357M
N/A
|
-$1.380M
N/A
|
-$955.3K
N/A
|
-$1.152M
-54.17%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.513M
137.47%
YoY
|
-$2.632M
55.74%
YoY
|
-$2.734M
59.17%
YoY
|
-$1.949M
N/A
|
-$1.058M
20.04%
YoY
|
-$1.690M
28.66%
YoY
|
-$1.718M
N/A
|
Loading...