|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$21.19M
-84.93%
YoY
|
-$140.6M
32.73%
YoY
|
-$105.9M
130.79%
YoY
|
-$45.90M
16.29%
YoY
|
-$39.47M
-3.65%
YoY
|
| Depreciation, Depletion And Amortization |
$12.82M
-30.38%
YoY
|
$18.41M
-30.62%
YoY
|
$26.53M
-7.44%
YoY
|
$28.67M
-7.7%
YoY
|
$31.06M
-2.18%
YoY
|
| Cash From Operating Activities |
-$7.753M
93.87%
YoY
|
-$3.999M
-46.0%
YoY
|
-$7.405M
1423.66%
YoY
|
-$486.0K
-93.86%
YoY
|
-$7.916M
-41.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$757.0K
-41.36%
YoY
|
$1.291M
-68.19%
YoY
|
$4.059M
-26.93%
YoY
|
$5.555M
-264.59%
YoY
|
-$3.375M
-10.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.028M
-104.95%
YoY
|
$61.15M
1380.58%
YoY
|
$4.130M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.785M
-106.32%
YoY
|
$59.86M
84205.63%
YoY
|
$71.00K
-101.28%
YoY
|
-$5.555M
64.59%
YoY
|
-$3.375M
-10.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.670M
-48.66%
YoY
|
$5.201M
736.17%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$231.0K
-94.28%
YoY
|
$4.035M
N/A
|
$0.00
-100.0%
YoY
|
-$5.086M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$650.0K
-101.31%
YoY
|
-$49.73M
-1335.55%
YoY
|
$4.025M
-164.19%
YoY
|
-$6.270M
2180.0%
YoY
|
-$275.0K
-71.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.753M
93.87%
YoY
|
-$3.999M
-46.0%
YoY
|
-$7.405M
1423.66%
YoY
|
-$486.0K
-93.86%
YoY
|
-$7.916M
-41.7%
YoY
|
| Cash From Investing Activities |
-$3.785M
-106.32%
YoY
|
$59.86M
84205.63%
YoY
|
$71.00K
-101.28%
YoY
|
-$5.555M
64.59%
YoY
|
-$3.375M
-10.12%
YoY
|
| Cash From Financing Activities |
$650.0K
-101.31%
YoY
|
-$49.73M
-1335.55%
YoY
|
$4.025M
-164.19%
YoY
|
-$6.270M
2180.0%
YoY
|
-$275.0K
-71.65%
YoY
|
| Net Change In Cash |
-$10.89M
-277.71%
YoY
|
$6.127M
-285.16%
YoY
|
-$3.309M
-73.12%
YoY
|
-$12.31M
6.44%
YoY
|
-$11.57M
-36.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.753M
93.87%
YoY
|
-$3.999M
-46.0%
YoY
|
-$7.405M
1423.66%
YoY
|
-$486.0K
-93.86%
YoY
|
-$7.916M
-41.7%
YoY
|
| Capital Expenditures |
$757.0K
-41.36%
YoY
|
$1.291M
-68.19%
YoY
|
$4.059M
-26.93%
YoY
|
$5.555M
-264.59%
YoY
|
-$3.375M
-10.24%
YoY
|
| Free Cash Flow |
-$8.510M
60.87%
YoY
|
-$5.290M
-53.86%
YoY
|
-$11.46M
89.77%
YoY
|
-$6.041M
33.03%
YoY
|
-$4.541M
-53.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.775M
-9.51%
YoY
|
-$6.697M
0.71%
YoY
|
$35.75M
-203.69%
YoY
|
-$41.66M
-54.64%
YoY
|
-$8.592M
12.93%
YoY
|
-$6.650M
-91.0%
YoY
|
-$34.48M
267.22%
YoY
|
-$91.85M
742.75%
YoY
|
-$7.608M
-35.3%
YoY
|
-$73.88M
630.8%
YoY
|
-$9.390M
-15.21%
YoY
|
-$10.90M
-3.32%
YoY
|
-$11.76M
5.88%
YoY
|
-$10.11M
169.21%
YoY
|
-$11.07M
-0.45%
YoY
|
-$11.27M
2.0%
YoY
|
-$11.11M
-17.95%
YoY
|
-$3.755M
-77.38%
YoY
|
-$11.12M
-9.47%
YoY
|
| Depreciation, Depletion And Amortization |
$2.520M
-29.82%
YoY
|
$2.594M
-27.58%
YoY
|
$3.086M
-30.09%
YoY
|
$3.545M
-31.18%
YoY
|
$3.591M
-31.74%
YoY
|
$3.582M
-43.43%
YoY
|
$4.414M
-32.09%
YoY
|
$5.151M
-23.68%
YoY
|
$5.261M
-24.32%
YoY
|
$6.332M
-17.8%
YoY
|
$6.500M
-6.35%
YoY
|
$6.749M
-4.15%
YoY
|
$6.952M
-0.42%
YoY
|
$7.703M
0.6%
YoY
|
$6.941M
-11.59%
YoY
|
$7.041M
0.31%
YoY
|
$6.981M
-18.16%
YoY
|
$7.657M
-0.3%
YoY
|
$7.851M
-9.13%
YoY
|
| Cash From Operating Activities |
-$182.0K
-94.01%
YoY
|
-$2.991M
-59.04%
YoY
|
$777.0K
-69.71%
YoY
|
-$2.502M
173.14%
YoY
|
-$3.037M
-283.5%
YoY
|
-$7.303M
110.16%
YoY
|
$2.565M
926.0%
YoY
|
-$916.0K
-73.33%
YoY
|
$1.655M
-323.05%
YoY
|
-$3.475M
-9.13%
YoY
|
$250.0K
-84.38%
YoY
|
-$3.435M
678.91%
YoY
|
-$742.0K
-134.07%
YoY
|
-$3.824M
6.07%
YoY
|
$1.601M
47.42%
YoY
|
-$441.0K
-94.16%
YoY
|
$2.178M
1.54%
YoY
|
-$3.605M
-52.31%
YoY
|
$1.086M
-157.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$101.0K
40.28%
YoY
|
$34.00K
-90.71%
YoY
|
$165.0K
-53.78%
YoY
|
$486.0K
138.24%
YoY
|
$72.00K
-80.22%
YoY
|
$366.0K
-56.89%
YoY
|
$357.0K
-12.93%
YoY
|
$204.0K
-58.62%
YoY
|
$364.0K
-84.23%
YoY
|
$849.0K
23.04%
YoY
|
$410.0K
-111.74%
YoY
|
$493.0K
-150.93%
YoY
|
$2.308M
-668.47%
YoY
|
$690.0K
-150.11%
YoY
|
-$3.491M
294.91%
YoY
|
-$968.0K
-9.87%
YoY
|
-$406.0K
915.0%
YoY
|
-$1.377M
129.5%
YoY
|
-$884.0K
-48.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$3.028M
N/A
|
N/A
|
N/A
|
$61.15M
1380.58%
YoY
|
N/A
|
N/A
|
N/A
|
$4.130M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$101.0K
40.28%
YoY
|
-$34.00K
-100.06%
YoY
|
-$3.193M
794.4%
YoY
|
-$486.0K
138.24%
YoY
|
-$72.00K
-80.22%
YoY
|
$60.78M
1752.54%
YoY
|
-$357.0K
-12.93%
YoY
|
-$204.0K
-58.62%
YoY
|
-$364.0K
-84.23%
YoY
|
$3.281M
-575.51%
YoY
|
-$410.0K
-88.26%
YoY
|
-$493.0K
-49.07%
YoY
|
-$2.308M
468.47%
YoY
|
-$690.0K
-49.89%
YoY
|
-$3.491M
294.91%
YoY
|
-$968.0K
-9.87%
YoY
|
-$406.0K
844.19%
YoY
|
-$1.377M
129.5%
YoY
|
-$884.0K
-48.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.329M
3.83%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$400.0K
N/A
|
$650.0K
-101.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$50.31M
1006020.0%
YoY
|
$425.0K
N/A
|
$150.0K
-1600.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-99.28%
YoY
|
$4.035M
-158.74%
YoY
|
$0.00
-100.0%
YoY
|
$1.980M
248.59%
YoY
|
-$1.381M
-168.13%
YoY
|
-$6.869M
357.02%
YoY
|
-$1.370M
114.06%
YoY
|
$568.0K
-272.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$182.0K
-94.01%
YoY
|
-$2.991M
-59.04%
YoY
|
$777.0K
-69.71%
YoY
|
-$2.502M
173.14%
YoY
|
-$3.037M
-283.5%
YoY
|
-$7.303M
110.16%
YoY
|
$2.565M
926.0%
YoY
|
-$916.0K
-73.33%
YoY
|
$1.655M
-323.05%
YoY
|
-$3.475M
-9.13%
YoY
|
$250.0K
-84.38%
YoY
|
-$3.435M
678.91%
YoY
|
-$742.0K
-134.07%
YoY
|
-$3.824M
6.07%
YoY
|
$1.601M
47.42%
YoY
|
-$441.0K
-94.16%
YoY
|
$2.178M
1.54%
YoY
|
-$3.605M
-52.31%
YoY
|
$1.086M
-157.46%
YoY
|
| Cash From Investing Activities |
-$101.0K
40.28%
YoY
|
-$34.00K
-100.06%
YoY
|
-$3.193M
794.4%
YoY
|
-$486.0K
138.24%
YoY
|
-$72.00K
-80.22%
YoY
|
$60.78M
1752.54%
YoY
|
-$357.0K
-12.93%
YoY
|
-$204.0K
-58.62%
YoY
|
-$364.0K
-84.23%
YoY
|
$3.281M
-575.51%
YoY
|
-$410.0K
-88.26%
YoY
|
-$493.0K
-49.07%
YoY
|
-$2.308M
468.47%
YoY
|
-$690.0K
-49.89%
YoY
|
-$3.491M
294.91%
YoY
|
-$968.0K
-9.87%
YoY
|
-$406.0K
844.19%
YoY
|
-$1.377M
129.5%
YoY
|
-$884.0K
-48.3%
YoY
|
| Cash From Financing Activities |
$400.0K
N/A
|
$650.0K
-101.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$50.31M
1006020.0%
YoY
|
$425.0K
N/A
|
$150.0K
-1600.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-99.28%
YoY
|
$4.035M
-158.74%
YoY
|
$0.00
-100.0%
YoY
|
$1.980M
248.59%
YoY
|
-$1.381M
-168.13%
YoY
|
-$6.869M
357.02%
YoY
|
-$1.370M
114.06%
YoY
|
$568.0K
-272.12%
YoY
|
| Net Change In Cash |
$117.0K
-103.76%
YoY
|
-$2.375M
-174.85%
YoY
|
-$2.416M
-191.76%
YoY
|
-$2.988M
208.04%
YoY
|
-$3.109M
-340.82%
YoY
|
$3.173M
-1694.47%
YoY
|
$2.633M
-1745.62%
YoY
|
-$970.0K
-75.37%
YoY
|
$1.291M
31.07%
YoY
|
-$199.0K
-95.59%
YoY
|
-$160.0K
-277.78%
YoY
|
-$3.938M
41.15%
YoY
|
$985.0K
-119.33%
YoY
|
-$4.514M
-28.94%
YoY
|
$90.00K
-88.31%
YoY
|
-$2.790M
-57.69%
YoY
|
-$5.097M
-950.92%
YoY
|
-$6.352M
-27.82%
YoY
|
$770.0K
-119.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$182.0K
-94.01%
YoY
|
-$2.991M
-59.04%
YoY
|
$777.0K
-69.71%
YoY
|
-$2.502M
173.14%
YoY
|
-$3.037M
-283.5%
YoY
|
-$7.303M
110.16%
YoY
|
$2.565M
926.0%
YoY
|
-$916.0K
-73.33%
YoY
|
$1.655M
-323.05%
YoY
|
-$3.475M
-9.13%
YoY
|
$250.0K
-84.38%
YoY
|
-$3.435M
678.91%
YoY
|
-$742.0K
-134.07%
YoY
|
-$3.824M
6.07%
YoY
|
$1.601M
47.42%
YoY
|
-$441.0K
-94.16%
YoY
|
$2.178M
1.54%
YoY
|
-$3.605M
-52.31%
YoY
|
$1.086M
-157.46%
YoY
|
| Capital Expenditures |
$101.0K
40.28%
YoY
|
$34.00K
-90.71%
YoY
|
$165.0K
-53.78%
YoY
|
$486.0K
138.24%
YoY
|
$72.00K
-80.22%
YoY
|
$366.0K
-56.89%
YoY
|
$357.0K
-12.93%
YoY
|
$204.0K
-58.62%
YoY
|
$364.0K
-84.23%
YoY
|
$849.0K
23.04%
YoY
|
$410.0K
-111.74%
YoY
|
$493.0K
-150.93%
YoY
|
$2.308M
-668.47%
YoY
|
$690.0K
-150.11%
YoY
|
-$3.491M
294.91%
YoY
|
-$968.0K
-9.87%
YoY
|
-$406.0K
915.0%
YoY
|
-$1.377M
129.5%
YoY
|
-$884.0K
-48.3%
YoY
|
| Free Cash Flow |
-$283.0K
-90.9%
YoY
|
-$3.025M
-60.56%
YoY
|
$612.0K
-72.28%
YoY
|
-$2.988M
166.79%
YoY
|
-$3.109M
-340.82%
YoY
|
-$7.669M
77.36%
YoY
|
$2.208M
-1480.0%
YoY
|
-$1.120M
-71.49%
YoY
|
$1.291M
-142.33%
YoY
|
-$4.324M
-4.21%
YoY
|
-$160.0K
-103.14%
YoY
|
-$3.928M
-845.35%
YoY
|
-$3.050M
-218.03%
YoY
|
-$4.514M
102.6%
YoY
|
$5.092M
158.48%
YoY
|
$527.0K
-108.14%
YoY
|
$2.584M
18.26%
YoY
|
-$2.228M
-67.99%
YoY
|
$1.970M
-1194.44%
YoY
|
Loading...