|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.492M
-49.21%
YoY
|
-$8.844M
34.49%
YoY
|
-$6.576M
-47.55%
YoY
|
-$12.54M
6.79%
YoY
|
-$11.74M
-10.79%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000K
-90.91%
YoY
|
$11.00K
-8.33%
YoY
|
$12.00K
0.0%
YoY
|
$12.00K
20.0%
YoY
|
$10.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$2.601M
-35.89%
YoY
|
-$4.057M
-22.06%
YoY
|
-$5.205M
-47.0%
YoY
|
-$9.820M
-2.19%
YoY
|
-$10.04M
35.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$3.000K
N/A
|
$0.00
-100.0%
YoY
|
-$6.000K
-40.0%
YoY
|
-$10.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$3.000K
N/A
|
$0.00
-100.0%
YoY
|
-$6.000K
-40.0%
YoY
|
-$10.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.283M
-16.19%
YoY
|
$8.690M
73.8%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.605M
-4.47%
YoY
|
$2.727M
-52.8%
YoY
|
$5.778M
-17.98%
YoY
|
$7.045M
-16.33%
YoY
|
$8.420M
78.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.601M
-35.89%
YoY
|
-$4.057M
-22.06%
YoY
|
-$5.205M
-47.0%
YoY
|
-$9.820M
-2.19%
YoY
|
-$10.04M
35.13%
YoY
|
| Cash From Investing Activities |
N/A
|
-$3.000K
N/A
|
$0.00
-100.0%
YoY
|
-$6.000K
-40.0%
YoY
|
-$10.00K
N/A
|
| Cash From Financing Activities |
$2.605M
-4.47%
YoY
|
$2.727M
-52.8%
YoY
|
$5.778M
-17.98%
YoY
|
$7.045M
-16.33%
YoY
|
$8.420M
78.39%
YoY
|
| Net Change In Cash |
$4.000K
-100.3%
YoY
|
-$1.333M
-332.64%
YoY
|
$573.0K
-120.6%
YoY
|
-$2.781M
70.61%
YoY
|
-$1.630M
-39.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.601M
-35.89%
YoY
|
-$4.057M
-22.06%
YoY
|
-$5.205M
-47.0%
YoY
|
-$9.820M
-2.19%
YoY
|
-$10.04M
35.13%
YoY
|
| Capital Expenditures |
N/A
|
$3.000K
N/A
|
$0.00
-100.0%
YoY
|
-$6.000K
-40.0%
YoY
|
-$10.00K
N/A
|
| Free Cash Flow |
N/A
|
-$4.060M
-22.0%
YoY
|
-$5.205M
-46.96%
YoY
|
-$9.814M
-2.15%
YoY
|
-$10.03M
34.99%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$857.0K
-83.86%
YoY
|
-$716.0K
-31.15%
YoY
|
-$5.311M
296.64%
YoY
|
-$1.040M
-30.25%
YoY
|
-$1.110M
-182.84%
YoY
|
-$1.390M
-72.67%
YoY
|
-$1.339M
-52.35%
YoY
|
-$1.491M
-54.79%
YoY
|
$1.340M
-133.58%
YoY
|
-$5.086M
108.44%
YoY
|
-$2.810M
38.42%
YoY
|
-$3.298M
-20.72%
YoY
|
-$3.990M
35.71%
YoY
|
-$2.440M
-6.87%
YoY
|
-$2.030M
-24.54%
YoY
|
-$4.160M
69.11%
YoY
|
-$2.940M
-42.8%
YoY
|
-$2.620M
-8.71%
YoY
|
-$2.690M
-1.1%
YoY
|
-$2.460M
-11.83%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$1.000K
-66.67%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
233.33%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
0.0%
YoY
|
$3.000K
0.0%
YoY
|
$3.000K
-50.0%
YoY
|
$3.000K
N/A
|
$3.000K
N/A
|
$3.000K
-70.0%
YoY
|
$6.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
| Cash From Operating Activities |
-$717.0K
-20.07%
YoY
|
-$1.884M
49.52%
YoY
|
-$897.0K
-28.18%
YoY
|
-$1.260M
-3.52%
YoY
|
-$910.0K
-158.45%
YoY
|
-$990.0K
-76.47%
YoY
|
-$1.249M
-44.46%
YoY
|
-$1.306M
-56.47%
YoY
|
$1.557M
-181.9%
YoY
|
-$4.207M
57.57%
YoY
|
-$2.249M
33.08%
YoY
|
-$3.000M
-25.37%
YoY
|
-$1.901M
-11.99%
YoY
|
-$2.670M
23.04%
YoY
|
-$1.690M
-6.63%
YoY
|
-$4.020M
112.7%
YoY
|
-$2.160M
0.93%
YoY
|
-$2.170M
36.48%
YoY
|
-$1.810M
7.1%
YoY
|
-$1.890M
-20.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$3.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$4.000K
-60.0%
YoY
|
$0.00
N/A
|
-$2.000K
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
-$3.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$4.000K
-60.0%
YoY
|
$0.00
N/A
|
-$2.000K
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$1.855M
-7.25%
YoY
|
N/A
N/A
|
$2.000M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$1.899M
-73.93%
YoY
|
$4.108M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$7.283M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$8.690M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$750.0K
-15.45%
YoY
|
$1.855M
53.31%
YoY
|
$887.0K
-1805.77%
YoY
|
$1.210M
-2116.67%
YoY
|
$690.0K
-62.52%
YoY
|
-$60.00K
-101.48%
YoY
|
-$52.00K
-11.86%
YoY
|
-$60.00K
1.69%
YoY
|
$1.841M
-74.51%
YoY
|
$4.049M
-6848.33%
YoY
|
-$59.00K
-1.67%
YoY
|
-$59.00K
-100.68%
YoY
|
$7.223M
-10418.57%
YoY
|
-$60.00K
-14.29%
YoY
|
-$60.00K
-33.33%
YoY
|
$8.620M
-12414.29%
YoY
|
-$70.00K
16.67%
YoY
|
-$70.00K
-101.42%
YoY
|
-$90.00K
-101.8%
YoY
|
-$70.00K
-103.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$717.0K
-20.07%
YoY
|
-$1.884M
49.52%
YoY
|
-$897.0K
-28.18%
YoY
|
-$1.260M
-3.52%
YoY
|
-$910.0K
-158.45%
YoY
|
-$990.0K
-76.47%
YoY
|
-$1.249M
-44.46%
YoY
|
-$1.306M
-56.47%
YoY
|
$1.557M
-181.9%
YoY
|
-$4.207M
57.57%
YoY
|
-$2.249M
33.08%
YoY
|
-$3.000M
-25.37%
YoY
|
-$1.901M
-11.99%
YoY
|
-$2.670M
23.04%
YoY
|
-$1.690M
-6.63%
YoY
|
-$4.020M
112.7%
YoY
|
-$2.160M
0.93%
YoY
|
-$2.170M
36.48%
YoY
|
-$1.810M
7.1%
YoY
|
-$1.890M
-20.25%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
-$3.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$4.000K
-60.0%
YoY
|
$0.00
N/A
|
-$2.000K
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$750.0K
-15.45%
YoY
|
$1.855M
53.31%
YoY
|
$887.0K
-1805.77%
YoY
|
$1.210M
-2116.67%
YoY
|
$690.0K
-62.52%
YoY
|
-$60.00K
-101.48%
YoY
|
-$52.00K
-11.86%
YoY
|
-$60.00K
1.69%
YoY
|
$1.841M
-74.51%
YoY
|
$4.049M
-6848.33%
YoY
|
-$59.00K
-1.67%
YoY
|
-$59.00K
-100.68%
YoY
|
$7.223M
-10418.57%
YoY
|
-$60.00K
-14.29%
YoY
|
-$60.00K
-33.33%
YoY
|
$8.620M
-12414.29%
YoY
|
-$70.00K
16.67%
YoY
|
-$70.00K
-101.42%
YoY
|
-$90.00K
-101.8%
YoY
|
-$70.00K
-103.5%
YoY
|
| Net Change In Cash |
$33.00K
-353.85%
YoY
|
-$29.00K
-42.0%
YoY
|
-$13.00K
-99.0%
YoY
|
-$50.00K
-96.34%
YoY
|
-$220.0K
-106.47%
YoY
|
-$1.050M
564.56%
YoY
|
-$1.301M
-43.73%
YoY
|
-$1.366M
-55.34%
YoY
|
$3.398M
-36.13%
YoY
|
-$158.0K
-94.21%
YoY
|
-$2.312M
31.36%
YoY
|
-$3.059M
-166.5%
YoY
|
$5.320M
-338.57%
YoY
|
-$2.730M
21.88%
YoY
|
-$1.760M
-7.37%
YoY
|
$4.600M
-334.69%
YoY
|
-$2.230M
1.36%
YoY
|
-$2.240M
-166.87%
YoY
|
-$1.900M
-157.93%
YoY
|
-$1.960M
415.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$717.0K
-20.07%
YoY
|
-$1.884M
49.52%
YoY
|
-$897.0K
-28.18%
YoY
|
-$1.260M
-3.52%
YoY
|
-$910.0K
-158.45%
YoY
|
-$990.0K
-76.47%
YoY
|
-$1.249M
-44.46%
YoY
|
-$1.306M
-56.47%
YoY
|
$1.557M
-181.9%
YoY
|
-$4.207M
57.57%
YoY
|
-$2.249M
33.08%
YoY
|
-$3.000M
-25.37%
YoY
|
-$1.901M
-11.99%
YoY
|
-$2.670M
23.04%
YoY
|
-$1.690M
-6.63%
YoY
|
-$4.020M
112.7%
YoY
|
-$2.160M
0.93%
YoY
|
-$2.170M
36.48%
YoY
|
-$1.810M
7.1%
YoY
|
-$1.890M
-20.25%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$3.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$4.000K
-60.0%
YoY
|
$0.00
N/A
|
-$2.000K
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
-$1.884M
49.52%
YoY
|
-$900.0K
-27.94%
YoY
|
-$1.260M
-3.52%
YoY
|
-$910.0K
-158.45%
YoY
|
-$990.0K
-76.47%
YoY
|
-$1.249M
-44.37%
YoY
|
-$1.306M
-56.47%
YoY
|
$1.557M
-181.99%
YoY
|
-$4.207M
57.57%
YoY
|
-$2.245M
33.63%
YoY
|
-$3.000M
-25.37%
YoY
|
-$1.899M
N/A
|
-$2.670M
N/A
|
-$1.680M
-7.18%
YoY
|
-$4.020M
112.7%
YoY
|
N/A
|
N/A
|
-$1.810M
9.04%
YoY
|
-$1.890M
-19.92%
YoY
|
Loading...