Financial Snapshot

Revenue
$2.536B
TTM
Gross Margin
48.92%
TTM
Net Earnings
$280.0M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
134.83%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$910.0M
Q3 2024
Book Value
$1.852B
Q3 2024
Cash
Q3 2024
P/E
31.97
Nov 29, 2024 EST
Free Cash Flow
$368.1M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $2.426B $2.308B $2.075B $1.784B $1.812B $1.749B $1.676B $1.555B $1.579B $1.589B $1.577B $1.595B $1.555B $1.981B $2.440B $2.940B $3.185B $3.290B $3.231B $3.159B $3.227B $3.079B $3.016B $3.374B $3.046B $2.957B $2.866B $2.628B $2.428B $2.357B $2.020B $1.774B $1.703B $1.777B $1.769B $1.700B $1.642B $1.524B $1.394B $1.230B $1.091B
YoY Change 5.1% 11.25% 16.33% -1.58% 3.64% 4.35% 7.73% -1.51% -0.59% 0.72% -1.14% 2.62% -21.51% -18.84% -16.99% -7.69% -3.19% 1.82% 2.27% -2.1% 4.81% 2.09% -10.61% 10.76% 3.03% 3.15% 9.06% 8.25% 3.03% 16.69% 13.88% 4.13% -4.15% 0.45% 4.05% 3.51% 7.76% 9.35% 13.35% 12.67%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $2.426B $2.308B $2.075B $1.784B $1.812B $1.749B $1.676B $1.555B $1.579B $1.589B $1.577B $1.595B $1.555B $1.981B $2.440B $2.940B $3.185B $3.290B $3.231B $3.159B $3.227B $3.079B $3.016B $3.374B $3.046B $2.957B $2.866B $2.628B $2.428B $2.357B $2.020B $1.774B $1.703B $1.777B $1.769B $1.700B $1.642B $1.524B $1.394B $1.230B $1.091B
Cost Of Revenue $1.249B $1.209B $1.040B $960.2M $0.00 $0.00 $616.3M $629.4M $617.8M $644.0M $626.9M $651.3M $640.3M $806.5M $1.021B $1.310B $1.337B $1.436B $1.397B $1.407B $1.429B $1.353B $1.393B $1.461B $1.332B $1.367B $1.291B $1.361B $1.334B $1.263B $1.137B $1.005B $991.4M $1.041B $996.8M $960.4M $886.5M $832.0M $808.4M $722.7M $655.6M
Gross Profit $1.177B $1.099B $1.035B $823.4M $1.812B $1.749B $1.059B $926.0M $961.4M $944.5M $950.3M $944.0M $914.3M $1.174B $1.419B $1.629B $1.848B $1.854B $1.834B $1.753B $1.798B $1.726B $1.623B $1.913B $1.714B $1.590B $1.576B $1.267B $1.095B $1.094B $883.0M $768.9M $711.7M $735.7M $772.1M $739.6M $755.9M $692.1M $585.4M $506.8M $435.7M
Gross Profit Margin 48.52% 47.63% 49.9% 46.16% 100.0% 100.0% 63.22% 59.54% 60.88% 59.46% 60.25% 59.17% 58.81% 59.28% 58.15% 55.43% 58.03% 56.37% 56.76% 55.48% 55.73% 56.07% 53.81% 56.69% 56.28% 53.77% 54.98% 48.21% 45.08% 46.42% 43.72% 43.35% 41.79% 41.41% 43.65% 43.51% 46.02% 45.41% 42.0% 41.22% 39.92%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $558.4M $556.8M $545.1M $452.6M $0.00 $0.00 $815.1M $728.3M $713.8M $761.1M $706.4M $711.1M $687.6M $909.9M $1.153B $1.328B $1.393B $1.398B $1.379B $1.290B $1.259B $1.182B $1.249B $1.296B $1.162B $1.081B $1.121B $967.1M $861.9M $883.2M $756.5M $680.5M $618.1M $605.9M $603.1M $488.6M $472.3M $425.8M $372.3M $330.2M $286.1M
YoY Change 0.29% 2.15% 20.44% -100.0% 11.91% 2.03% -6.2% 7.74% -0.67% 3.43% -24.44% -21.07% -13.21% -4.64% -0.38% 1.4% 6.89% 2.48% 6.55% -5.37% -3.68% 11.58% 7.52% -3.6% 15.9% 12.21% -2.41% 16.75% 11.17% 10.1% 2.01% 0.46% 23.43% 3.45% 10.92% 14.37% 12.75% 15.41%
% of Gross Profit 47.44% 50.65% 52.65% 54.96% 0.0% 0.0% 76.94% 78.66% 74.25% 80.57% 74.33% 75.33% 75.2% 77.49% 81.23% 81.53% 75.38% 75.4% 75.19% 73.6% 70.0% 68.44% 76.93% 67.76% 67.76% 67.96% 71.12% 76.32% 78.74% 80.72% 85.67% 88.5% 86.85% 82.36% 78.11% 66.06% 62.48% 61.52% 63.6% 65.15% 65.66%
Research & Development $228.8M $204.2M $160.9M $133.4M $106.4M $84.10M
YoY Change 12.06% 26.92% 20.61% 25.34% 26.54%
% of Gross Profit 19.44% 18.57% 15.54% 16.2% 5.87% 4.81%
Depreciation & Amortization $86.12M $82.65M $57.50M $62.14M $60.66M $59.01M $61.87M $61.72M $61.60M $79.46M $85.48M $103.8M $116.5M $121.0M $133.8M $144.4M $189.6M $169.9M $143.8M $142.5M $147.7M $153.4M $194.1M $228.0M $197.5M $188.2M $173.9M $147.9M $136.0M $146.9M $128.9M $108.0M $116.8M $126.2M $99.00M $78.50M $81.60M $75.10M $58.40M $45.80M $47.30M
YoY Change 4.19% 43.74% -7.46% 2.43% 2.8% -4.62% 0.24% 0.2% -22.48% -7.05% -17.63% -10.89% -3.72% -9.59% -7.36% -23.84% 11.6% 18.15% 0.91% -3.52% -3.72% -20.97% -14.87% 15.44% 4.94% 8.22% 17.58% 8.75% -7.42% 13.96% 19.35% -7.53% -7.45% 27.47% 26.11% -3.8% 8.66% 28.6% 27.51% -3.17%
% of Gross Profit 7.32% 7.52% 5.55% 7.55% 3.35% 3.37% 5.84% 6.67% 6.41% 8.41% 8.99% 10.99% 12.74% 10.3% 9.43% 8.86% 10.26% 9.16% 7.84% 8.13% 8.21% 8.89% 11.96% 11.92% 11.52% 11.84% 11.03% 11.67% 12.42% 13.43% 14.6% 14.05% 16.41% 17.15% 12.82% 10.61% 10.8% 10.85% 9.98% 9.04% 10.86%
Operating Expenses $873.4M $761.0M $705.9M $585.9M $106.4M $84.10M $815.1M $728.3M $713.8M $761.1M $706.4M $711.1M $687.6M $909.9M $1.153B $1.473B $1.582B $1.561B $1.514B $1.290B $1.259B $1.182B $1.249B $1.296B $1.162B $1.081B $1.121B $967.1M $861.9M $883.2M $756.5M $680.5M $618.1M $606.0M $603.0M $488.6M $472.3M $425.7M $372.2M $330.2M $286.1M
YoY Change 14.76% 7.8% 20.48% 450.61% 26.54% -89.68% 11.91% 2.03% -6.2% 7.74% -0.67% 3.43% -24.44% -21.07% -21.72% -6.92% 1.39% 3.05% 17.39% 2.48% 6.55% -5.37% -3.68% 11.57% 7.51% -3.59% 15.89% 12.21% -2.41% 16.75% 11.17% 10.1% 2.0% 0.5% 23.41% 3.45% 10.95% 14.37% 12.72% 15.41%
Operating Profit $303.7M $202.0M $268.0M $176.3M $175.6M $190.2M $176.6M $112.7M $136.6M $91.95M $156.1M $103.7M $126.7M $145.3M $74.06M $156.6M $265.7M $293.8M $319.6M $462.7M $539.5M $544.9M $374.4M $616.6M $552.6M $509.3M $455.2M $300.1M $232.7M $210.9M $126.5M $88.40M $93.60M $129.7M $169.1M $251.0M $283.6M $266.4M $213.2M $176.6M $149.6M
YoY Change 50.39% -24.65% 52.07% 0.38% -7.67% 7.69% 56.72% -17.5% 48.55% -41.09% 50.58% -18.21% -12.78% 96.21% -52.71% -41.06% -9.56% -8.07% -30.93% -14.24% -0.99% 45.54% -39.28% 11.58% 8.5% 11.88% 51.68% 28.96% 10.34% 66.72% 43.1% -5.56% -27.83% -23.3% -32.63% -11.5% 6.46% 24.95% 20.72% 18.05%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $23.58M $40.69M $32.95M $23.30M -$5.300M -$13.20M -$16.60M -$29.90M -$35.10M -$54.90M -$54.60M -$62.82M -$85.24M -$85.06M -$81.70M -$30.00M -$42.50M -$31.30M -$34.40M -$41.50M -$53.00M -$57.80M -$39.70M -$48.20M -$32.80M -$22.30M -$28.10M -$8.200M -$10.20M -$23.00M -$77.20M -$34.80M -$24.90M -$15.60M -$36.60M $1.700M -$4.900M -$16.00M $1.700M $9.600M -$3.200M
YoY Change -42.05% 23.51% 41.39% -539.62% -59.85% -20.48% -44.48% -14.81% -36.07% 0.55% -13.08% -26.31% 0.21% 4.11% 172.34% -29.41% 35.78% -9.01% -17.11% -21.7% -8.3% 45.59% -17.63% 46.95% 47.09% -20.64% 242.68% -19.61% -55.65% -70.21% 121.84% 39.76% 59.62% -57.38% -2252.94% -134.69% -69.38% -1041.18% -82.29% -400.0%
% of Operating Profit 7.76% 20.15% 12.29% 13.22% -3.02% -6.94% -9.4% -26.54% -25.7% -59.71% -34.98% -60.6% -67.26% -58.54% -110.32% -19.16% -16.0% -10.65% -10.76% -8.97% -9.82% -10.61% -10.6% -7.82% -5.94% -4.38% -6.17% -2.73% -4.38% -10.91% -61.03% -39.37% -26.6% -12.03% -21.64% 0.68% -1.73% -6.01% 0.8% 5.44% -2.14%
Other Income/Expense, Net $2.737M -$6.659M -$10.48M -$8.600M $1.500M -$3.400M -$3.200M -$4.900M -$4.800M -$4.700M -$4.500M -$4.500M -$6.900M -$7.300M -$6.100M -$700.0K $0.00 $4.200M $8.200M $13.30M $5.000M
YoY Change -141.1% -36.45% 21.84% -673.33% -144.12% 6.25% -34.69% 2.08% 2.13% 4.44% 0.0% -34.78% -5.48% 19.67% 771.43% -100.0% -48.78% -38.35% 166.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $302.6M $236.0M $290.5M $115.4M $164.5M $176.1M $111.2M $30.53M $96.75M $29.85M $94.80M $258.6M $66.01M $88.41M $3.775M -$71.90M $144.1M -$551.9M $407.5M $429.3M $499.8M $492.1M $339.7M $653.7M $519.8M $505.5M $437.4M $197.9M $233.8M $388.7M $49.40M -$200.0K $68.80M $114.2M $132.4M $252.8M $278.7M $250.4M $214.9M $186.2M $146.4M
YoY Change 28.22% -18.76% 151.66% -29.81% -6.61% 58.32% 264.36% -68.45% 224.13% -68.51% -63.34% 291.68% -25.33% 2241.96% -105.25% -149.9% -126.11% -235.44% -5.08% -14.11% 1.56% 44.86% -48.03% 25.76% 2.83% 15.57% 121.02% -15.36% -39.85% 686.84% -24800.0% -100.29% -39.75% -13.75% -47.63% -9.29% 11.3% 16.52% 15.41% 27.19%
Income Tax $69.84M $62.09M $70.53M $14.60M $24.49M $48.63M $104.0M $4.421M $33.91M -$3.541M $37.89M $94.62M $21.42M $33.32M $2.206M -$6.000M $57.20M $16.60M $164.0M $163.7M $197.8M $192.0M $137.6M $267.5M $220.4M $218.9M $175.1M $113.4M $98.00M $175.4M $43.20M $11.10M $21.80M $49.30M $64.30M $91.80M $122.5M $120.7M $98.50M $86.10M $67.70M
% Of Pretax Income 23.08% 26.31% 24.28% 12.64% 14.89% 27.62% 93.47% 14.48% 35.05% -11.86% 39.97% 36.59% 32.44% 37.69% 58.44% 39.69% 40.25% 38.13% 39.58% 39.02% 40.51% 40.92% 42.4% 43.3% 40.03% 57.3% 41.92% 45.12% 87.45% 31.69% 43.17% 48.56% 36.31% 43.95% 48.2% 45.84% 46.24% 46.24%
Net Earnings $232.4M $173.9M $220.0M $100.1M $140.0M $125.7M $4.296M $29.07M $63.25M $33.31M $65.11M $135.8M -$37.65M $107.7M $19.89M -$57.80M $208.7M -$543.4M $253.5M $287.6M $302.7M $299.7M $444.7M $397.5M $310.2M $278.9M $262.3M $84.50M $135.9M $213.3M $6.100M -$44.70M $47.00M $64.80M $266.6M $167.7M $160.3M $132.2M $116.3M $100.2M $78.70M
YoY Change 33.63% -20.94% 119.74% -28.48% 11.36% 2825.61% -85.22% -54.04% 89.89% -48.84% -52.07% -460.83% -134.96% 441.47% -134.41% -127.7% -138.41% -314.36% -11.86% -4.99% 1.0% -32.61% 11.87% 28.14% 11.22% 6.33% 210.41% -37.82% -36.29% 3396.72% -113.65% -195.11% -27.47% -75.69% 58.97% 4.62% 21.26% 13.67% 16.07% 27.32%
Net Earnings / Revenue 9.58% 7.53% 10.6% 5.61% 7.72% 7.19% 0.26% 1.87% 4.0% 2.1% 4.13% 8.52% -2.42% 5.44% 0.82% -1.97% 6.55% -16.52% 7.85% 9.1% 9.38% 9.73% 14.74% 11.78% 10.18% 9.43% 9.15% 3.22% 5.6% 9.05% 0.3% -2.52% 2.76% 3.65% 15.07% 9.86% 9.76% 8.67% 8.34% 8.15% 7.21%
Basic Earnings Per Share $1.41 $1.04 $1.31 $0.60 $0.84 $0.76 $0.03 $0.18 $0.38 $0.22 $0.43 $0.92 -$0.26 $0.74 $0.14
Diluted Earnings Per Share $1.40 $1.04 $1.31 $0.60 $0.83 $0.75 $0.03 $0.18 $0.38 $0.20 $0.41 $0.89 -$0.25 $0.71 $0.14 -$401.9K $1.447M -$3.758M $1.737M $1.925M $1.981M $1.936M $2.778M $2.316M $1.731M $1.447M $1.330M $429.2K $697.6K $1.025M $36.12K -$284.5K $304.0K $424.4K $1.704M $1.041M $979.2K $816.0K $726.9K $634.6K $505.5K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $451.6M $347.4M $661.0M $595.2M $432.2M $612.8M $491.5M $550.2M $613.4M $813.4M $847.6M $955.3M $280.0M $399.6M $36.50M $56.80M $51.50M $72.40M $44.90M $42.40M $39.40M $37.00M $52.00M $69.00M $63.90M $36.00M $106.8M $39.10M $91.40M $41.40M $42.10M $118.5M $85.20M $32.30M $76.00M $12.80M $75.90M $25.90M $7.600M $81.40M $24.20M
YoY Change 30.0% -47.45% 11.06% 37.71% -29.47% 24.68% -10.67% -10.3% -24.59% -4.03% -11.27% 241.18% -29.93% 994.79% -35.74% 10.29% -28.87% 61.25% 5.9% 7.61% 6.49% -28.85% -24.64% 7.98% 77.5% -66.29% 173.15% -57.22% 120.77% -1.66% -64.47% 39.08% 163.78% -57.5% 493.75% -83.14% 193.05% 240.79% -90.66% 236.36%
Cash & Equivalents $289.5M $221.4M $320.0M $286.1M $230.4M $241.5M $182.9M $100.7M $105.8M $176.6M $482.7M $820.5M $175.2M $369.7M $36.50M $56.80M $51.50M $72.40M $44.90M $42.40M $39.40M $37.00M $52.00M $69.00M $63.90M $36.00M $106.8M $39.10M $91.40M $41.40M $42.10M $118.5M $85.20M $32.30M $76.00M $12.80M $75.90M $25.90M $7.600M $81.40M $24.20M
Short-Term Investments $162.1M $126.0M $341.1M $309.1M $201.8M $371.3M $308.6M $449.5M $507.6M $636.7M $364.9M $134.8M $104.8M $30.00M $0.00
Other Short-Term Assets $87.60M $90.79M $58.75M $57.00M $71.20M $58.60M $73.40M $48.50M $41.90M $122.0M $122.4M $244.7M $718.7M $139.2M $105.7M $138.8M $148.1M $673.3M $497.6M $149.6M $147.2M $144.5M $157.8M $164.0M $155.6M $112.6M $129.8M $96.70M $60.40M $92.10M $139.6M $70.50M $72.30M $64.10M $65.80M $108.9M $53.80M $21.90M $24.20M $14.20M $33.00M
YoY Change -3.51% 54.52% 3.07% -19.94% 21.5% -20.16% 51.34% 15.75% -65.66% -0.33% -49.98% -65.95% 416.31% 31.69% -23.85% -6.28% -78.0% 35.31% 232.62% 1.63% 1.87% -8.43% -3.78% 5.4% 38.19% -13.25% 34.23% 60.1% -34.42% -34.03% 98.01% -2.49% 12.79% -2.58% -39.58% 102.42% 145.66% -9.5% 70.42% -56.97%
Inventory $17.80M $16.10M $16.30M $24.80M $26.90M $36.70M $32.10M $32.70M $29.00M $23.30M $31.60M $35.10M $28.70M $32.30M $32.10M $33.80M $42.80M $30.50M $47.30M $51.60M $40.80M $46.30M $50.90M $43.10M $35.70M $31.80M $35.40M $35.10M $36.90M
Prepaid Expenses
Receivables $242.5M $217.5M $232.9M $183.7M $213.4M $222.5M $184.9M $197.4M $207.2M $212.7M $202.3M $197.6M $247.4M $302.2M $342.1M $403.8M $437.9M $402.6M $440.0M $389.3M $387.7M $358.3M $318.5M $341.9M $366.8M $331.9M $331.3M $309.2M $278.0M $247.8M $264.2M $192.2M $190.6M $188.6M $180.8M $166.1M $153.5M $153.8M $148.1M $116.5M $98.90M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $781.7M $655.7M $952.7M $835.8M $716.8M $893.9M $749.7M $796.2M $862.5M $1.148B $1.172B $1.398B $1.264B $857.2M $500.6M $624.2M $664.4M $1.185B $1.015B $613.9M $603.3M $563.1M $559.9M $610.0M $614.9M $512.8M $600.0M $478.8M $472.6M $411.8M $493.2M $432.8M $389.0M $331.3M $373.5M $330.9M $318.9M $233.4M $215.2M $247.3M $192.9M
YoY Change 19.21% -31.18% 13.99% 16.6% -19.81% 19.23% -5.84% -7.69% -24.88% -2.06% -16.12% 10.58% 47.45% 71.23% -19.8% -6.05% -43.93% 16.79% 65.27% 1.76% 7.14% 0.57% -8.21% -0.8% 19.91% -14.53% 25.31% 1.31% 14.76% -16.5% 13.96% 11.26% 17.42% -11.3% 12.87% 3.76% 36.63% 8.46% -12.98% 28.2%
Property, Plant & Equipment $549.6M $613.9M $575.0M $594.5M $627.1M $638.8M $640.9M $596.7M $632.4M $665.8M $713.4M $773.5M $937.1M $1.157B $1.250B $1.354B $1.468B $1.375B $1.401B $1.367B $1.275B $1.197B $1.167B $1.207B $1.218B $1.326B $1.367B $1.358B $1.267B $1.159B $1.112B $902.8M $966.6M $1.013B $972.5M $814.7M $644.3M $484.0M $437.7M $313.5M $279.1M
YoY Change -10.47% 6.78% -3.29% -5.2% -1.83% -0.33% 7.41% -5.65% -5.02% -6.67% -7.77% -17.46% -18.99% -7.46% -7.65% -7.79% 6.73% -1.86% 2.49% 7.24% 6.49% 2.61% -3.34% -0.92% -8.13% -2.98% 0.66% 7.22% 9.3% 4.21% 23.17% -6.6% -4.62% 4.21% 19.37% 26.45% 33.12% 10.58% 39.62% 12.33%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $287.3M $168.7M $441.3M $307.7M $265.1M $227.3M $256.7M $216.5M $314.0M $189.9M $216.4M $45.30M $82.00M $134.6M $131.4M $112.6M $137.8M $145.1M $238.4M $218.9M $227.5M $245.3M $86.80M $107.3M $121.9M $122.3M $133.1M $137.3M $129.2M $85.40M $76.00M $139.4M $163.0M $188.0M $189.0M $179.6M $145.2M $126.0M $99.80M $86.70M $80.80M
YoY Change 70.3% -61.77% 43.41% 16.07% 16.63% -11.45% 18.57% -31.05% 65.35% -12.25% 377.7% -44.76% -39.08% 2.44% 16.7% -18.29% -5.03% -39.14% 8.91% -3.78% -7.26% 182.6% -19.11% -11.98% -0.33% -8.11% -3.06% 6.27% 51.29% 12.37% -45.48% -14.48% -13.3% -0.53% 5.23% 23.69% 15.24% 26.25% 15.11% 7.3%
Other Assets $394.4M $364.1M $414.6M $389.0M $338.4M $290.6M $300.6M $430.8M $499.7M $446.3M $344.7M $468.4M $478.7M $457.2M $510.9M $598.7M $390.9M $366.0M $333.8M $285.1M $221.4M $235.1M $214.9M $202.1M $235.5M $176.3M $145.5M $128.1M $126.4M $102.2M $113.1M $63.80M $68.90M $47.50M $52.20M $42.70M $36.80M $65.70M $31.70M $19.10M $21.00M
YoY Change 8.33% -12.18% 6.58% 14.95% 16.45% -3.33% -30.22% -13.79% 11.97% 29.47% -26.41% -2.15% 4.7% -10.51% -14.67% 53.16% 6.8% 9.65% 17.08% 28.77% -5.83% 9.4% 6.33% -14.18% 33.58% 21.17% 13.58% 1.34% 23.68% -9.64% 77.27% -7.4% 45.05% -9.0% 22.25% 16.03% -43.99% 107.26% 65.97% -9.05%
Total Long-Term Assets $1.933B $1.878B $1.611B $1.472B $1.372B $1.303B $1.350B $1.389B $1.555B $1.418B $1.400B $1.410B $1.620B $2.429B $2.588B $2.778B $2.809B $2.671B $3.550B $3.336B $3.198B $3.071B $2.879B $2.997B $2.881B $2.952B $3.023B $3.061B $2.917B $2.726B $2.722B $1.562B $1.739B $1.818B $1.814B $1.584B $1.393B $1.172B $1.080B $621.5M $581.3M
YoY Change 2.92% 16.55% 9.48% 7.26% 5.3% -3.47% -2.81% -10.67% 9.64% 1.29% -0.68% -12.95% -33.31% -6.16% -6.82% -1.11% 5.16% -24.75% 6.4% 4.3% 4.16% 6.67% -3.93% 4.02% -2.42% -2.35% -1.24% 4.94% 7.02% 0.14% 74.24% -10.17% -4.36% 0.24% 14.53% 13.72% 18.86% 8.46% 73.82% 6.92%
Total Assets $2.715B $2.534B $2.564B $2.308B $2.089B $2.197B $2.100B $2.185B $2.418B $2.567B $2.573B $2.808B $2.884B $3.286B $3.089B $3.402B $3.473B $3.856B $4.564B $3.950B $3.802B $3.634B $3.439B $3.607B $3.496B $3.465B $3.623B $3.540B $3.390B $3.138B $3.215B $1.995B $2.128B $2.150B $2.188B $1.915B $1.712B $1.405B $1.296B $868.8M $774.2M
YoY Change
Accounts Payable $116.9M $114.6M $127.1M $123.2M $116.6M $111.6M $125.5M $104.5M $96.10M $94.40M $91.00M $89.00M $98.40M $114.0M $119.2M $174.9M $202.9M $242.5M $208.5M $190.1M $176.6M $177.7M $171.0M $174.6M $191.7M $163.8M $189.6M $171.9M $156.7M $126.2M $186.7M $186.9M $180.6M $167.4M $159.3M $152.4M $162.7M $164.5M $180.4M $115.6M $110.2M
YoY Change 2.0% -9.78% 3.14% 5.66% 4.48% -11.08% 20.1% 8.74% 1.8% 3.74% 2.25% -9.55% -13.68% -4.36% -31.85% -13.8% -16.33% 16.31% 9.68% 7.64% -0.62% 3.92% -2.06% -8.92% 17.03% -13.61% 10.3% 9.7% 24.17% -32.4% -0.11% 3.49% 7.89% 5.08% 4.53% -6.33% -1.09% -8.81% 56.06% 4.9%
Accrued Expenses $321.8M $300.6M $312.8M $258.2M $232.7M $224.1M $215.1M $227.6M $197.0M $216.5M $199.4M $205.5M $277.6M $317.5M $303.7M $298.9M $335.4M $321.3M $280.9M $264.7M $277.9M $253.7M $235.9M $317.7M $105.3M $87.30M $103.5M $84.50M $74.60M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 7.06% -3.89% 21.14% 10.96% 3.84% 4.18% -5.49% 15.53% -9.01% 8.58% -2.97% -25.97% -12.57% 4.54% 1.61% -10.88% 4.39% 14.38% 6.12% -4.75% 9.54% 7.55% -25.75% 201.71% 20.62% -15.65% 22.49% 13.27%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $380.0M $306.7M $546.7M $496.5M $335.4M $228.0M $178.1M $158.3M $291.3M $0.00 $124.1M $0.00 $45.50M $0.00 $62.30M $64.90M $2.600M $2.500M $14.80M $24.30M $1.500M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 23.9% -43.9% 10.11% 48.03% 47.11% 28.02% 12.51% -45.66% -100.0% -100.0% -100.0% -4.01% 2396.15% 4.0% -83.11% -39.09% 1520.0%
Long-Term Debt Due $0.00 $253.6M $0.00 $188.4M $223.7M $0.00 $74.90M $0.00 $0.00 $99.00M $49.50M $104.2M $1.600M $252.0M $1.600M $51.30M $2.500M $2.600M $102.8M $1.900M $104.0M $3.400M $3.100M $2.700M $0.00 $0.00 $50.60M $30.60M $50.60M $130.6M $27.40M $35.10M $6.900M $3.900M $7.400M
YoY Change -100.0% -100.0% -15.78% -100.0% 100.0% -52.5% 6412.5% -99.37% 15650.0% -96.88% 1952.0% -3.85% -97.47% 5310.53% -98.17% 2958.82% 9.68% 14.81% -100.0% 65.36% -39.53% -61.26% 376.64% -21.94% 408.7% 76.92% -47.3%
Total Short-Term Liabilities $611.6M $571.2M $559.2M $486.7M $437.7M $673.3M $415.7M $398.7M $563.6M $600.5M $348.5M $423.2M $514.0M $504.4M $500.5M $1.033B $975.7M $1.298B $1.069B $1.120B $760.4M $735.7M $854.6M $877.4M $673.5M $624.9M $655.2M $642.9M $516.6M $451.2M $553.7M $399.1M $437.6M $408.4M $435.1M $469.5M $310.5M $322.1M $280.1M $194.5M $191.1M
YoY Change 7.06% 2.16% 14.89% 11.19% -34.99% 61.97% 4.26% -29.26% -6.14% 72.31% -17.65% -17.67% 1.9% 0.78% -51.56% 5.89% -24.83% 21.39% -4.5% 47.25% 3.36% -13.91% -2.6% 30.27% 7.78% -4.62% 1.91% 24.45% 14.49% -18.51% 38.74% -8.8% 7.15% -6.14% -7.33% 51.21% -3.6% 14.99% 44.01% 1.78%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $250.2M $247.0M $242.9M $426.5M $684.1M $696.8M $698.2M $996.4M $769.2M $580.4M $678.7M $795.0M $898.3M $471.5M $725.7M $728.8M $598.7M $636.9M $598.3M $597.8M $535.4M $636.6M $637.9M $523.2M $460.1M $206.9M $213.5M $319.4M $337.4M $377.5M $390.6M $216.5M $273.6M $74.50M $79.60M
YoY Change -100.0% 1.3% 1.69% -43.05% -37.66% -1.82% -0.2% -29.93% 29.54% 32.53% -14.48% -14.63% -11.5% 90.52% -35.03% -0.43% 21.73% -6.0% 6.45% 0.08% 11.65% -15.9% -0.2% 21.92% 13.71% 122.38% -3.09% -33.16% -5.33% -10.62% -3.35% 80.42% -20.87% 267.25% -6.41%
Other Long-Term Liabilities $339.8M $362.6M $464.2M $492.8M $477.6M $481.2M $536.6M $695.4M $782.8M $811.2M $693.4M $1.022B $1.162B $1.121B $1.212B $1.281B $834.6M $937.1M $930.4M $691.4M $694.7M $785.8M $771.0M $705.0M $634.3M $545.7M $532.3M $446.7M $441.1M $441.3M $403.9M $199.8M $112.3M $71.80M $52.70M $31.50M $42.40M $38.30M $40.00M $35.10M $36.40M
YoY Change -6.28% -21.9% -5.8% 3.18% -0.75% -10.32% -22.84% -11.17% -3.5% 16.99% -32.15% -12.03% 3.64% -7.49% -5.42% 53.49% -10.94% 0.72% 34.57% -0.48% -11.59% 1.92% 9.36% 11.15% 16.24% 2.52% 19.16% 1.27% -0.05% 9.26% 102.15% 77.92% 56.41% 36.24% 67.3% -25.71% 10.7% -4.25% 13.96% -3.57%
Total Long-Term Liabilities $339.8M $362.6M $464.2M $492.8M $477.6M $481.2M $786.8M $942.4M $1.026B $1.238B $1.378B $1.719B $1.860B $2.117B $1.981B $1.861B $1.513B $1.732B $1.829B $1.163B $1.420B $1.515B $1.370B $1.342B $1.233B $1.144B $1.068B $1.083B $1.079B $964.5M $864.0M $406.7M $325.8M $391.2M $390.1M $409.0M $433.0M $254.8M $313.6M $109.6M $116.0M
YoY Change -6.28% -21.9% -5.8% 3.18% -0.75% -38.84% -16.51% -8.12% -17.13% -10.15% -19.85% -7.59% -12.16% 6.89% 6.41% 23.0% -12.63% -5.28% 57.25% -18.13% -6.22% 10.58% 2.07% 8.87% 7.79% 7.1% -1.44% 0.4% 11.87% 11.63% 112.44% 24.83% -16.72% 0.28% -4.62% -5.54% 69.94% -18.75% 186.13% -5.52%
Total Liabilities $951.4M $935.8M $1.025B $982.2M $917.1M $1.156B $1.203B $1.338B $1.591B $1.840B $1.730B $2.145B $2.377B $2.626B $2.485B $2.898B $2.495B $3.036B $3.113B $2.549B $2.410B $2.365B $2.289B $2.326B $2.047B $1.934B $1.894B $1.915B $1.778B $1.592B $1.615B $993.6M $1.053B $1.092B $1.120B $1.039B $885.8M $697.7M $707.2M $380.6M $361.1M
YoY Change 1.67% -8.74% 4.4% 7.1% -20.69% -3.84% -10.1% -15.92% -13.54% 6.39% -19.37% -9.76% -9.47% 5.69% -14.26% 16.14% -17.83% -2.48% 22.12% 5.8% 1.9% 3.3% -1.57% 13.6% 5.87% 2.1% -1.09% 7.71% 11.64% -1.38% 62.49% -5.62% -3.59% -2.53% 7.82% 17.31% 26.96% -1.34% 85.81% 5.4%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $8.9519 Billion

About NEW YORK TIMES CO

The New York Times Co. is a media organization, which engages in creating, collecting, and distributing news and information. The company is headquartered in New York City, New York and currently employs 5,900 full-time employees. The company is focused on creating, collecting, and distributing news and information that helps the audience understand and engage with the world. The firm's news product, The New York Times (The Times) is available on mobile applications, on its Website (NYTimes.com) and as a printed newspaper, and with associated content such as podcasts. The firm's interest-specific products include The Athletic, Games, Cooking, and Audio (read-aloud audio service), which are available on mobile applications and Websites; Wirecutter, an online review and recommendation product; and The Athletic. Its other businesses include licensing operations; commercial printing operations; live events business; and other products and services under The Times brand. The Company’s Times’s print edition newspaper is published seven days a week in the United States.

Industry: Newspapers: Publishing or Publishing & Printing Peers: DallasNews Corp IDW MEDIA HOLDINGS, INC. DAILY JOURNAL CORP Gannett Co., Inc. JOHN WILEY & SONS, INC. LEE ENTERPRISES, Inc NEWS CORP SCHOLASTIC CORP