|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$10.02M
121.63%
YoY
|
$4.521M
3.98%
YoY
|
$4.348M
40.99%
YoY
|
$3.084M
261.97%
YoY
|
$852.0K
1134.78%
YoY
|
| Cost Of Revenue |
$3.694M
138.02%
YoY
|
$1.552M
-6.28%
YoY
|
$1.656M
44.0%
YoY
|
$1.150M
279.54%
YoY
|
$303.0K
910.0%
YoY
|
| Gross Profit |
$6.326M
113.07%
YoY
|
$2.969M
10.29%
YoY
|
$2.692M
39.19%
YoY
|
$1.934M
252.28%
YoY
|
$549.0K
1307.69%
YoY
|
| Selling, General & Admin |
$48.30M
69.71%
YoY
|
$28.46M
31.24%
YoY
|
$21.69M
15.02%
YoY
|
$18.86M
81.25%
YoY
|
$10.40M
50.27%
YoY
|
| Research & Development |
$42.82M
24.76%
YoY
|
$34.33M
28.79%
YoY
|
$26.65M
68.03%
YoY
|
$15.86M
73.74%
YoY
|
$9.129M
94.28%
YoY
|
| Depreciation & Amortization |
$4.484M
64.97%
YoY
|
$2.718M
15.17%
YoY
|
$2.360M
22.15%
YoY
|
$1.932M
16.25%
YoY
|
$1.662M
168.06%
YoY
|
| Operating Expenses |
$91.12M
45.13%
YoY
|
$62.79M
29.89%
YoY
|
$48.34M
39.24%
YoY
|
$34.72M
29.58%
YoY
|
$26.79M
137.87%
YoY
|
| Operating Profit |
-$84.80M
41.76%
YoY
|
-$59.82M
31.05%
YoY
|
-$45.65M
39.24%
YoY
|
-$32.78M
24.92%
YoY
|
-$26.24M
133.8%
YoY
|
| Interest Expense |
-$1.281M
-153.89%
YoY
|
$2.377M
434.16%
YoY
|
$445.0K
-92.25%
YoY
|
$5.739M
263.92%
YoY
|
$1.577M
-269.94%
YoY
|
| Other Income/Expense, Net |
-$4.310M
214.6%
YoY
|
-$1.370M
27.56%
YoY
|
-$1.074M
-67.42%
YoY
|
-$3.296M
-12776.92%
YoY
|
$26.00K
-103.37%
YoY
|
| Pretax Income |
-$89.08M
57.85%
YoY
|
-$56.43M
26.37%
YoY
|
-$44.66M
48.58%
YoY
|
-$30.06M
21.99%
YoY
|
-$24.64M
102.76%
YoY
|
| Income Tax |
$1.009M
-64.02%
YoY
|
$2.804M
-294.05%
YoY
|
-$1.445M
-223.61%
YoY
|
$1.169M
-60.77%
YoY
|
$2.980M
3104.3%
YoY
|
| Net Earnings |
-$90.09M
52.08%
YoY
|
-$59.24M
37.08%
YoY
|
-$43.21M
38.39%
YoY
|
-$31.23M
13.06%
YoY
|
-$27.62M
125.55%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$2.36
30.4%
YoY
|
-$1.81
20.04%
YoY
|
-$1.51
24.61%
YoY
|
-$1.21
-100.0%
YoY
|
-$1.161M
109.52%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.644M
346.87%
YoY
|
$1.970M
55.61%
YoY
|
$1.340M
73.8%
YoY
|
$1.064M
-12.86%
YoY
|
$1.263M
-30.76%
YoY
|
$1.266M
29.71%
YoY
|
$771.0K
-30.35%
YoY
|
$1.221M
176.87%
YoY
|
$1.824M
39.56%
YoY
|
$976.0K
436.26%
YoY
|
$1.107M
18.4%
YoY
|
$441.0K
-33.18%
YoY
|
$1.307M
162.98%
YoY
|
$182.0K
-10.34%
YoY
|
$935.0K
163.38%
YoY
|
$660.0K
256.76%
YoY
|
$497.0K
620.29%
YoY
|
$355.0K
N/A
|
$185.0K
N/A
|
| Cost Of Revenue |
$2.019M
502.69%
YoY
|
$780.0K
61.83%
YoY
|
$490.0K
74.38%
YoY
|
$406.0K
-10.77%
YoY
|
$335.0K
-53.86%
YoY
|
$482.0K
43.45%
YoY
|
$281.0K
-32.94%
YoY
|
$455.0K
160.0%
YoY
|
$726.0K
56.13%
YoY
|
$336.0K
433.33%
YoY
|
$419.0K
25.45%
YoY
|
$175.0K
-39.45%
YoY
|
$465.0K
147.34%
YoY
|
$63.00K
-23.17%
YoY
|
$334.0K
190.43%
YoY
|
$289.0K
455.77%
YoY
|
$188.0K
526.67%
YoY
|
$115.0K
N/A
|
$52.00K
N/A
|
| Gross Profit |
$3.625M
290.63%
YoY
|
$1.190M
51.79%
YoY
|
$850.0K
73.47%
YoY
|
$658.0K
-14.1%
YoY
|
$928.0K
-15.48%
YoY
|
$784.0K
22.5%
YoY
|
$490.0K
-28.78%
YoY
|
$766.0K
187.97%
YoY
|
$1.098M
30.4%
YoY
|
$640.0K
437.82%
YoY
|
$688.0K
14.48%
YoY
|
$266.0K
-28.3%
YoY
|
$842.0K
172.49%
YoY
|
$119.0K
-1.65%
YoY
|
$601.0K
150.42%
YoY
|
$371.0K
178.95%
YoY
|
$309.0K
692.31%
YoY
|
$240.0K
N/A
|
$133.0K
N/A
|
| Selling, General & Admin |
$12.30M
52.55%
YoY
|
$12.00M
55.68%
YoY
|
$10.32M
69.89%
YoY
|
$12.03M
111.22%
YoY
|
$8.065M
64.83%
YoY
|
$7.708M
60.45%
YoY
|
$6.072M
2.17%
YoY
|
$5.695M
7.27%
YoY
|
$4.893M
-3.45%
YoY
|
$4.804M
4.8%
YoY
|
$5.943M
31.02%
YoY
|
$5.309M
26.62%
YoY
|
$5.068M
-20.01%
YoY
|
$4.584M
5.87%
YoY
|
$4.536M
-16.62%
YoY
|
$4.193M
130.64%
YoY
|
$6.336M
16.07%
YoY
|
$5.440M
88.89%
YoY
|
$1.818M
54.33%
YoY
|
| Research & Development |
$1.884M
-83.97%
YoY
|
$4.710M
24.77%
YoY
|
$4.405M
2.18%
YoY
|
$5.570M
75.88%
YoY
|
$11.75M
60.52%
YoY
|
$3.775M
48.21%
YoY
|
$4.311M
88.34%
YoY
|
$3.167M
19.15%
YoY
|
$7.321M
333.97%
YoY
|
$2.547M
227.38%
YoY
|
$2.289M
-34.03%
YoY
|
$2.658M
-26.06%
YoY
|
$1.687M
-67.99%
YoY
|
$778.0K
-403.91%
YoY
|
$3.470M
2.42%
YoY
|
$3.595M
106.37%
YoY
|
$5.270M
155.33%
YoY
|
$3.388M
154.74%
YoY
|
$1.742M
N/A
|
| Depreciation & Amortization |
$1.496M
98.41%
YoY
|
$740.0K
6.63%
YoY
|
$774.0K
17.27%
YoY
|
$774.0K
26.89%
YoY
|
$754.0K
4.14%
YoY
|
$694.0K
33.72%
YoY
|
$660.0K
17.44%
YoY
|
$610.0K
9.91%
YoY
|
$724.0K
46.86%
YoY
|
$519.0K
3.59%
YoY
|
$562.0K
18.32%
YoY
|
$555.0K
19.87%
YoY
|
$493.0K
-42.47%
YoY
|
$501.0K
23.4%
YoY
|
$475.0K
10.47%
YoY
|
$463.0K
23.47%
YoY
|
$857.0K
138.06%
YoY
|
$430.0K
225.76%
YoY
|
$375.0K
192.97%
YoY
|
| Operating Expenses |
$22.25M
15.67%
YoY
|
$24.19M
53.45%
YoY
|
$20.70M
50.03%
YoY
|
$21.30M
64.09%
YoY
|
$19.24M
61.2%
YoY
|
$15.76M
35.59%
YoY
|
$13.80M
9.75%
YoY
|
$12.98M
11.29%
YoY
|
$11.93M
20.65%
YoY
|
$11.63M
30.67%
YoY
|
$12.57M
57.29%
YoY
|
$11.66M
52.4%
YoY
|
$9.892M
-33.71%
YoY
|
$8.897M
8.62%
YoY
|
$7.992M
-32.66%
YoY
|
$7.652M
40.25%
YoY
|
$14.92M
94.87%
YoY
|
$11.87M
201.22%
YoY
|
$5.456M
166.15%
YoY
|
| Operating Profit |
-$18.63M
1.73%
YoY
|
-$23.00M
53.54%
YoY
|
-$19.85M
49.17%
YoY
|
-$20.64M
68.99%
YoY
|
-$18.31M
68.97%
YoY
|
-$14.98M
36.36%
YoY
|
-$13.31M
11.98%
YoY
|
-$12.21M
7.17%
YoY
|
-$10.84M
19.75%
YoY
|
-$10.99M
25.15%
YoY
|
-$11.88M
60.78%
YoY
|
-$11.40M
56.52%
YoY
|
-$9.050M
-38.07%
YoY
|
-$8.778M
8.77%
YoY
|
-$7.391M
-36.44%
YoY
|
-$7.281M
36.78%
YoY
|
-$14.61M
91.81%
YoY
|
-$11.63M
N/A
|
-$5.323M
159.66%
YoY
|
| Interest Expense |
-$537.0K
-116.56%
YoY
|
$762.0K
-146.07%
YoY
|
-$216.0K
-125.2%
YoY
|
$2.198M
123.6%
YoY
|
$3.242M
-948.69%
YoY
|
-$1.654M
-184.6%
YoY
|
$857.0K
46.75%
YoY
|
$983.0K
6921.43%
YoY
|
-$382.0K
-88.36%
YoY
|
$1.955M
-43.3%
YoY
|
$584.0K
-76.71%
YoY
|
$14.00K
-98.22%
YoY
|
-$3.281M
-233.43%
YoY
|
$3.448M
-2081.61%
YoY
|
$2.508M
-392.99%
YoY
|
$788.0K
-345.48%
YoY
|
$2.459M
-513.97%
YoY
|
-$856.0K
159.39%
YoY
|
-$321.0K
1.26%
YoY
|
| Other Income/Expense, Net |
-$3.453M
467.93%
YoY
|
-$260.0K
3.59%
YoY
|
-$263.0K
12.88%
YoY
|
-$3.818M
574.56%
YoY
|
-$608.0K
-193.83%
YoY
|
-$251.0K
-69.01%
YoY
|
-$233.0K
-59.12%
YoY
|
-$566.0K
63.11%
YoY
|
$648.0K
-470.29%
YoY
|
-$810.0K
-4.14%
YoY
|
-$570.0K
N/A
|
-$347.0K
N/A
|
-$175.0K
N/A
|
-$845.0K
121.2%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$22.62M
50.1%
YoY
|
-$24.00M
42.14%
YoY
|
-$20.33M
60.29%
YoY
|
-$22.26M
88.7%
YoY
|
-$15.07M
34.32%
YoY
|
-$16.89M
71.58%
YoY
|
-$12.68M
6.86%
YoY
|
-$11.80M
0.57%
YoY
|
-$11.22M
-10.29%
YoY
|
-$9.841M
59.37%
YoY
|
-$11.87M
143.07%
YoY
|
-$11.73M
80.64%
YoY
|
-$12.51M
2.89%
YoY
|
-$6.175M
-28.41%
YoY
|
-$4.883M
-60.89%
YoY
|
-$6.493M
15.04%
YoY
|
-$12.16M
48.0%
YoY
|
-$12.48M
191.68%
YoY
|
-$5.644M
138.45%
YoY
|
| Income Tax |
$895.0K
-56.97%
YoY
|
-$290.0K
-267.63%
YoY
|
$278.0K
-36.96%
YoY
|
$125.0K
13.64%
YoY
|
$2.080M
-738.04%
YoY
|
$173.0K
-107.76%
YoY
|
$441.0K
-52.48%
YoY
|
$110.0K
-39.56%
YoY
|
-$326.0K
-141.27%
YoY
|
-$2.229M
-3529.23%
YoY
|
$928.0K
767.29%
YoY
|
$182.0K
-12.5%
YoY
|
$790.0K
-72.34%
YoY
|
$65.00K
-52.21%
YoY
|
$107.0K
-13.71%
YoY
|
$208.0K
732.0%
YoY
|
$2.856M
4039.13%
YoY
|
$124.0K
520.0%
YoY
|
$25.00K
92.31%
YoY
|
| Net Earnings |
-$23.51M
37.11%
YoY
|
-$24.00M
40.7%
YoY
|
-$20.61M
57.02%
YoY
|
-$22.38M
88.01%
YoY
|
-$17.15M
57.43%
YoY
|
-$17.06M
124.09%
YoY
|
-$13.12M
2.56%
YoY
|
-$11.91M
-0.04%
YoY
|
-$10.89M
-18.07%
YoY
|
-$7.612M
21.99%
YoY
|
-$12.80M
156.45%
YoY
|
-$11.91M
77.75%
YoY
|
-$13.30M
-11.42%
YoY
|
-$6.240M
-28.78%
YoY
|
-$4.990M
-60.42%
YoY
|
-$6.701M
18.2%
YoY
|
-$15.01M
81.25%
YoY
|
-$12.61M
193.21%
YoY
|
-$5.669M
138.19%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.59
25.92%
YoY
|
-$0.63
26.2%
YoY
|
-$0.55
28.11%
YoY
|
-$0.60
43.35%
YoY
|
-$0.46
21.88%
YoY
|
-$0.50
86.87%
YoY
|
-$0.43
-4.57%
YoY
|
-$0.42
-9.8%
YoY
|
-$0.38
-26.23%
YoY
|
-$0.27
-100.0%
YoY
|
-$0.45
-100.0%
YoY
|
-$0.46
-100.0%
YoY
|
-$0.52
-100.0%
YoY
|
-$241.5K
-30.54%
YoY
|
-$193.3K
-66.11%
YoY
|
-$260.0K
1.37%
YoY
|
-$589.4K
57.25%
YoY
|
-$570.3K
117.37%
YoY
|
-$256.5K
130.89%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
43.03M
14.96%
YoY
|
N/A
|
N/A
|
N/A
|
37.43M
30.53%
YoY
|
N/A
|
N/A
|
N/A
|
28.67M
10.94%
YoY
|
N/A
|
N/A
|
N/A
|
25.85M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...