2018 Q2 Form 10-Q Financial Statement
#000072672818000087 Filed on August 02, 2018
Income Statement
Concept | 2018 Q2 | 2017 Q2 |
---|---|---|
Revenue | $328.9M | $300.2M |
YoY Change | 9.57% | 10.76% |
Cost Of Revenue | $16.20M | $16.50M |
YoY Change | -1.82% | 12.24% |
Gross Profit | $312.7M | $283.7M |
YoY Change | 10.22% | 10.65% |
Gross Profit Margin | 95.08% | 94.51% |
Selling, General & Admin | $18.00M | $15.70M |
YoY Change | 14.65% | 12.14% |
% of Gross Profit | 5.76% | 5.53% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $134.0M | $123.1M |
YoY Change | 8.86% | 11.49% |
% of Gross Profit | 42.85% | 43.39% |
Operating Expenses | $151.5M | $138.2M |
YoY Change | 9.62% | 11.9% |
Operating Profit | $161.2M | $145.5M |
YoY Change | 10.79% | 9.48% |
Interest Expense | $66.63M | $63.68M |
YoY Change | 4.63% | -210.94% |
% of Operating Profit | 41.33% | 43.77% |
Other Income/Expense, Net | -$600.0K | -$800.0K |
YoY Change | -25.0% | 0.0% |
Pretax Income | $97.90M | $81.70M |
YoY Change | 19.83% | 6.1% |
Income Tax | $1.208M | $441.0K |
% Of Pretax Income | 1.23% | 0.54% |
Net Earnings | $96.38M | $81.14M |
YoY Change | 18.79% | 7.04% |
Net Earnings / Revenue | 29.3% | 27.03% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $337.8K | $297.0K |
COMMON SHARES | ||
Basic Shares Outstanding | 284.9M shares | 272.6M shares |
Diluted Shares Outstanding | 285.4M shares | 273.1M shares |
Balance Sheet
Concept | 2018 Q2 | 2017 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $31.00M | $11.00M |
YoY Change | 181.82% | -45.0% |
Cash & Equivalents | $30.72M | $10.95M |
Short-Term Investments | ||
Other Short-Term Assets | $16.00M | $14.00M |
YoY Change | 14.29% | 0.0% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $126.0M | $107.0M |
Other Receivables | $0.00 | $11.00M |
Total Short-Term Assets | $173.0M | $143.0M |
YoY Change | 20.98% | 18.18% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $13.23B | $12.21B |
YoY Change | 8.38% | 10.89% |
Goodwill | $14.90M | |
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $7.000M | $9.000M |
YoY Change | -22.22% | -57.14% |
Total Long-Term Assets | $14.50B | $13.43B |
YoY Change | 7.97% | 10.74% |
TOTAL ASSETS | ||
Total Short-Term Assets | $173.0M | $143.0M |
Total Long-Term Assets | $14.50B | $13.43B |
Total Assets | $14.67B | $13.57B |
YoY Change | 8.1% | 10.82% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | ||
YoY Change | ||
Accrued Expenses | $101.0M | $98.00M |
YoY Change | 3.06% | -2.0% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $305.0M | $294.0M |
YoY Change | 3.74% | 33.03% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $6.546B | $5.993B |
YoY Change | 9.23% | 21.02% |
Other Long-Term Liabilities | $311.0M | $266.0M |
YoY Change | 16.92% | 3.5% |
Total Long-Term Liabilities | $6.857B | $6.259B |
YoY Change | 9.55% | 20.16% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $305.0M | $294.0M |
Total Long-Term Liabilities | $6.857B | $6.259B |
Total Liabilities | $7.162B | $6.573B |
YoY Change | 8.95% | 20.63% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $7.476B | $7.001B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $14.67B | $13.57B |
YoY Change | 8.1% | 10.82% |
Cashflow Statement
Concept | 2018 Q2 | 2017 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $96.38M | $81.14M |
YoY Change | 18.79% | 7.04% |
Depreciation, Depletion And Amortization | $134.0M | $123.1M |
YoY Change | 8.86% | 11.49% |
Cash From Operating Activities | $263.8M | $248.7M |
YoY Change | 6.07% | 10.48% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$339.4M | -$327.0M |
YoY Change | 3.79% | 6.45% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $42.00M | $31.10M |
YoY Change | 35.05% | 187.96% |
Cash From Investing Activities | -$297.4M | -$296.0M |
YoY Change | 0.47% | -0.13% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 51.90M | 35.80M |
YoY Change | 44.97% | -56.87% |
NET CHANGE | ||
Cash From Operating Activities | 263.8M | 248.7M |
Cash From Investing Activities | -297.4M | -296.0M |
Cash From Financing Activities | 51.90M | 35.80M |
Net Change In Cash | 18.30M | -11.50M |
YoY Change | -259.13% | -198.29% |
FREE CASH FLOW | ||
Cash From Operating Activities | $263.8M | $248.7M |
Capital Expenditures | -$339.4M | -$327.0M |
Free Cash Flow | $603.2M | $575.7M |
YoY Change | 4.78% | 8.15% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000726728 | ||
CY2018Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
290043300 | shares |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
REALTY INCOME CORP | ||
CY2017Q4 | o |
Accumulated Amortization Of Intangible Assets In Place Leases
AccumulatedAmortizationOfIntangibleAssetsInPlaceLeases
|
444221000 | USD |
CY2018Q2 | o |
Accumulated Amortization Of Intangible Assets In Place Leases
AccumulatedAmortizationOfIntangibleAssetsInPlaceLeases
|
495883000 | USD |
CY2017Q4 | o |
Accumulated Amortization Of Intangible Assets Off Market Lease Favorable Gross
AccumulatedAmortizationOfIntangibleAssetsOffMarketLeaseFavorableGross
|
121679000 | USD |
CY2018Q2 | o |
Accumulated Amortization Of Intangible Assets Off Market Lease Favorable Gross
AccumulatedAmortizationOfIntangibleAssetsOffMarketLeaseFavorableGross
|
140172000 | USD |
CY2017Q4 | o |
Accumulated Amortization Of Intangible Liabilities Below Market Leases
AccumulatedAmortizationOfIntangibleLiabilitiesBelowMarketLeases
|
72110000 | USD |
CY2018Q2 | o |
Accumulated Amortization Of Intangible Liabilities Below Market Leases
AccumulatedAmortizationOfIntangibleLiabilitiesBelowMarketLeases
|
83210000 | USD |
CY2017Q4 | o |
Acquired Lease Intangible Liabilities Net
AcquiredLeaseIntangibleLiabilitiesNet
|
268796000 | USD |
CY2018Q2 | o |
Acquired Lease Intangible Liabilities Net
AcquiredLeaseIntangibleLiabilitiesNet
|
311043000 | USD |
CY2017Q4 | o |
Advance Rent And Other Deferred Revenue
AdvanceRentAndOtherDeferredRevenue
|
105284000 | USD |
CY2018Q2 | o |
Advance Rent And Other Deferred Revenue
AdvanceRentAndOtherDeferredRevenue
|
111814000 | USD |
CY2018Q2 | o |
Commitments To Complete Construction In Progress
CommitmentsToCompleteConstructionInProgress
|
14300000 | USD |
o |
Property Sales Count
PropertySalesCount
|
29 | ||
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
0 | USD | |
CY2018Q2 | o |
Gain On Sale Of Properties Continuing Operations
GainOnSaleOfPropertiesContinuingOperations
|
7787000 | USD |
o |
Gain Loss On Interest Rate Swap
GainLossOnInterestRateSwap
|
2799000 | USD | |
CY2017Q2 | o |
Gain On Sale Of Properties Continuing Operations
GainOnSaleOfPropertiesContinuingOperations
|
2839000 | USD |
o |
Gain On Sale Of Properties Continuing Operations
GainOnSaleOfPropertiesContinuingOperations
|
13371000 | USD | |
CY2017Q4 | o |
Deferred Finance Costs Credit Facility Organization
DeferredFinanceCostsCreditFacilityOrganization
|
4366000 | USD |
CY2018Q2 | o |
Deferred Finance Costs Credit Facility Organization
DeferredFinanceCostsCreditFacilityOrganization
|
2911000 | USD |
CY2017Q2 | o |
Direct Costs Of Leased And Rented Property Or Equipment Including Reimbursable Expense
DirectCostsOfLeasedAndRentedPropertyOrEquipmentIncludingReimbursableExpense
|
16486000 | USD |
o |
Direct Costs Of Leased And Rented Property Or Equipment Including Reimbursable Expense
DirectCostsOfLeasedAndRentedPropertyOrEquipmentIncludingReimbursableExpense
|
35561000 | USD | |
CY2018Q2 | o |
Direct Costs Of Leased And Rented Property Or Equipment Including Reimbursable Expense
DirectCostsOfLeasedAndRentedPropertyOrEquipmentIncludingReimbursableExpense
|
16236000 | USD |
o |
Direct Costs Of Leased And Rented Property Or Equipment Including Reimbursable Expense
DirectCostsOfLeasedAndRentedPropertyOrEquipmentIncludingReimbursableExpense
|
32788000 | USD | |
CY2017Q2 | o |
Expenses Including Income Tax Expense
ExpensesIncludingIncomeTaxExpense
|
221750000 | USD |
o |
Expenses Including Income Tax Expense
ExpensesIncludingIncomeTaxExpense
|
441272000 | USD | |
CY2018Q2 | o |
Expenses Including Income Tax Expense
ExpensesIncludingIncomeTaxExpense
|
239976000 | USD |
o |
Expenses Including Income Tax Expense
ExpensesIncludingIncomeTaxExpense
|
478174000 | USD | |
CY2018Q2 | o |
Finite Lived Intangible Assets Amortization Expense Increase Decrease
FiniteLivedIntangibleAssetsAmortizationExpenseIncreaseDecrease
|
805951000 | USD |
CY2018Q2 | o |
Finite Lived Intangible Assets Rental Income Increase Decrease
FiniteLivedIntangibleAssetsRentalIncomeIncreaseDecrease
|
-111586000 | USD |
CY2018Q2 | o |
Finite Lived Intangible Assets Rental Income Increase Decrease After Year Five
FiniteLivedIntangibleAssetsRentalIncomeIncreaseDecreaseAfterYearFive
|
-47962000 | USD |
CY2018Q2 | o |
Finite Lived Intangible Assets Rental Income Increase Decrease Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsRentalIncomeIncreaseDecreaseRemainderOfFiscalYear
|
-7856000 | USD |
CY2018Q2 | o |
Finite Lived Intangible Assets Rental Income Increase Decrease Year Five
FiniteLivedIntangibleAssetsRentalIncomeIncreaseDecreaseYearFive
|
-13074000 | USD |
CY2018Q2 | o |
Finite Lived Intangible Assets Rental Income Increase Decrease Year Four
FiniteLivedIntangibleAssetsRentalIncomeIncreaseDecreaseYearFour
|
-13208000 | USD |
CY2018Q2 | o |
Finite Lived Intangible Assets Rental Income Increase Decrease Year Three
FiniteLivedIntangibleAssetsRentalIncomeIncreaseDecreaseYearThree
|
-14378000 | USD |
CY2018Q2 | o |
Finite Lived Intangible Assets Rental Income Increase Decrease Year Two
FiniteLivedIntangibleAssetsRentalIncomeIncreaseDecreaseYearTwo
|
-15108000 | USD |
CY2017Q4 | o |
Finite Lived Intangible Liabilities Acquired Below Market Leases
FiniteLivedIntangibleLiabilitiesAcquiredBelowMarketLeases
|
340906000 | USD |
CY2018Q2 | o |
Finite Lived Intangible Liabilities Acquired Below Market Leases
FiniteLivedIntangibleLiabilitiesAcquiredBelowMarketLeases
|
394253000 | USD |
o |
Gain Loss On Interest Rate Swap
GainLossOnInterestRateSwap
|
859000 | USD | |
o |
Gain On Sale Of Properties Continuing Operations
GainOnSaleOfPropertiesContinuingOperations
|
11005000 | USD | |
CY2017Q2 | o |
Impaired Properties Held For Investment Number
ImpairedPropertiesHeldForInvestmentNumber
|
1 | |
o |
Impaired Properties Held For Investment Number
ImpairedPropertiesHeldForInvestmentNumber
|
4 | ||
CY2018Q2 | o |
Impaired Properties Held For Investment Number
ImpairedPropertiesHeldForInvestmentNumber
|
1 | |
o |
Impaired Properties Held For Investment Number
ImpairedPropertiesHeldForInvestmentNumber
|
2 | ||
CY2018Q2 | o |
Impaired Properties Held For Sale Number
ImpairedPropertiesHeldForSaleNumber
|
8 | |
o |
Impaired Properties Held For Sale Number
ImpairedPropertiesHeldForSaleNumber
|
9 | ||
CY2017Q2 | o |
Impaired Properties Sold Number
ImpairedPropertiesSoldNumber
|
9 | |
o |
Impaired Properties Sold Number
ImpairedPropertiesSoldNumber
|
14 | ||
CY2018Q2 | o |
Impaired Properties Sold Number
ImpairedPropertiesSoldNumber
|
9 | |
o |
Impaired Properties Sold Number
ImpairedPropertiesSoldNumber
|
14 | ||
CY2017Q4 | o |
Interest Payable And Interest Rate Swap Current And Noncurrent
InterestPayableAndInterestRateSwapCurrentAndNoncurrent
|
2360000 | USD |
CY2018Q2 | o |
Interest Payable And Interest Rate Swap Current And Noncurrent
InterestPayableAndInterestRateSwapCurrentAndNoncurrent
|
3356000 | USD |
o |
Minority Interest Redemption Common Stock Conversion Ratio
MinorityInterestRedemptionCommonStockConversionRatio
|
1 | ||
CY2017Q4 | o |
Net Real Estate
NetRealEstate
|
12676499000 | USD |
CY2018Q2 | o |
Net Real Estate
NetRealEstate
|
13230042000 | USD |
o |
Nonrecurring Building Real Estate Improvements
NonrecurringBuildingRealEstateImprovements
|
5700000 | USD | |
o |
Nonrecurring Building Real Estate Improvements
NonrecurringBuildingRealEstateImprovements
|
3000000 | USD | |
CY2017Q4 | o |
Notes Payable Net
NotesPayableNet
|
5230244000 | USD |
CY2018Q2 | o |
Notes Payable Net
NotesPayableNet
|
5374963000 | USD |
o |
Number Of Buildings Disposed
NumberOfBuildingsDisposed
|
2 | ||
CY2016 | o |
Number Of Joint Venture In Which Controlling Interest Acquired
NumberOfJointVentureInWhichControllingInterestAcquired
|
2 | entity |
CY2016 | o |
Number Of Properties Acquired
NumberOfPropertiesAcquired
|
2 | |
CY2017Q4 | o |
Other Corporate Assets
OtherCorporateAssets
|
171767000 | USD |
CY2018Q2 | o |
Other Corporate Assets
OtherCorporateAssets
|
200550000 | USD |
CY2017Q4 | o |
Other Corporate Assets Net
OtherCorporateAssetsNet
|
6074000 | USD |
CY2018Q2 | o |
Other Corporate Assets Net
OtherCorporateAssetsNet
|
5926000 | USD |
o |
Proceeds From At Market Stock Purchase Program
ProceedsFromAtMarketStockPurchaseProgram
|
52442000 | USD | |
o |
Proceeds From At Market Stock Purchase Program
ProceedsFromAtMarketStockPurchaseProgram
|
297983000 | USD | |
o |
Proceeds From Dividend Reinvestment And Stock Purchase Plan Net
ProceedsFromDividendReinvestmentAndStockPurchasePlanNet
|
59649000 | USD | |
o |
Proceeds From Dividend Reinvestment And Stock Purchase Plan Net
ProceedsFromDividendReinvestmentAndStockPurchasePlanNet
|
4806000 | USD | |
CY2017Q2 | o |
Property Sales Count
PropertySalesCount
|
15 | |
CY2018Q2 | o |
Property Sales Count
PropertySalesCount
|
26 | |
o |
Property Sales Count
PropertySalesCount
|
40 | ||
o |
Re Leasing Costs
ReLeasingCosts
|
759000 | USD | |
o |
Re Leasing Costs
ReLeasingCosts
|
2500000 | USD | |
o |
Reallocation Of Equity
ReallocationOfEquity
|
492000 | USD | |
CY2017Q4 | o |
Receivable For Property Rebuilds
ReceivableForPropertyRebuilds
|
3919000 | USD |
CY2018Q2 | o |
Receivable For Property Rebuilds
ReceivableForPropertyRebuilds
|
3244000 | USD |
o |
Recurring Capital Expenditures Real Estate Improvements
RecurringCapitalExpendituresRealEstateImprovements
|
365000 | USD | |
o |
Recurring Capital Expenditures Real Estate Improvements
RecurringCapitalExpendituresRealEstateImprovements
|
147000 | USD | |
CY2018Q2 | o |
Releasing Costs Recurring Capital Expenditures And Non Recurring Building Improvements Contingent Payments
ReleasingCostsRecurringCapitalExpendituresAndNonRecurringBuildingImprovementsContingentPayments
|
15900000 | USD |
CY2017Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
109523000 | USD |
CY2018Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
122379000 | USD |
CY2017Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
119533000 | USD |
CY2018Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
126126000 | USD |
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
1240000 | USD | |
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
813000 | USD | |
CY2017Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
|
11718000 | USD |
CY2018Q2 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
|
18200000 | USD |
CY2017Q4 | us-gaap |
Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
|
2252763000 | USD |
CY2018Q2 | us-gaap |
Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
|
2449793000 | USD |
us-gaap |
Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-1564000 | USD | |
us-gaap |
Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-4029000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
4684000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
3469000 | USD | |
CY2018Q2 | us-gaap |
Area Of Real Estate Property
AreaOfRealEstateProperty
|
92000000 | sqft |
CY2017Q4 | us-gaap |
Assets
Assets
|
14058166000 | USD |
CY2018Q2 | us-gaap |
Assets
Assets
|
14674074000 | USD |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10945000 | USD |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6898000 | USD |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
30717000 | USD |
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
15681000 | USD |
CY2017Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
22411000 | USD |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
12142000 | USD |
CY2018Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
44800000 | USD |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
6730000 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
32658000 | USD | |
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2018Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
370100000 | shares |
CY2018Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
370100000 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
284213685 | shares |
CY2018Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
290024275 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
284213685 | shares |
CY2018Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
290024275 | shares |
CY2017Q4 | us-gaap |
Common Stocks Including Additional Paid In Capital
CommonStocksIncludingAdditionalPaidInCapital
|
9624264000 | USD |
CY2018Q2 | us-gaap |
Common Stocks Including Additional Paid In Capital
CommonStocksIncludingAdditionalPaidInCapital
|
9925543000 | USD |
CY2017Q4 | us-gaap |
Construction Payable Current And Noncurrent
ConstructionPayableCurrentAndNoncurrent
|
2681000 | USD |
CY2018Q2 | us-gaap |
Construction Payable Current And Noncurrent
ConstructionPayableCurrentAndNoncurrent
|
3149000 | USD |
CY2017Q4 | us-gaap |
Contractual Obligation
ContractualObligation
|
5326000 | USD |
CY2018Q2 | us-gaap |
Contractual Obligation
ContractualObligation
|
5481000 | USD |
CY2017Q4 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.045 | |
CY2018Q2 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.029 | |
CY2017Q4 | us-gaap |
Deposit Assets
DepositAssets
|
7500000 | USD |
CY2017Q4 | us-gaap |
Deposit Assets
DepositAssets
|
7500000 | USD |
CY2018Q2 | us-gaap |
Deposit Assets
DepositAssets
|
0 | USD |
CY2017Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
123089000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
244186000 | USD | |
CY2018Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
133999000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
265102000 | USD | |
us-gaap |
Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
887000 | USD | |
us-gaap |
Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
758000 | USD | |
us-gaap |
Distributions Payable To Real Estate Partnerships
DistributionsPayableToRealEstatePartnerships
|
829000 | USD | |
CY2018Q2 | us-gaap |
Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
|
0.22 | |
CY2017Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
60799000 | USD |
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
14970000 | USD |
CY2018Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
17954000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
33638000 | USD | |
CY2018Q2 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
64399000 | USD |
CY2017Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.30 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.57 | ||
CY2018Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.34 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.63 | ||
CY2017Q2 | us-gaap |
Escrow Deposit
EscrowDeposit
|
8550000 | USD |
CY2017Q4 | us-gaap |
Escrow Deposit
EscrowDeposit
|
679000 | USD |
CY2018Q2 | us-gaap |
Escrow Deposit
EscrowDeposit
|
7054000 | USD |
CY2017Q4 | us-gaap |
Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
|
1272897000 | USD |
CY2018Q2 | us-gaap |
Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
|
1301834000 | USD |
CY2017Q4 | us-gaap |
Finite Lived Intangible Asset Off Market Lease Favorable Gross
FiniteLivedIntangibleAssetOffMarketLeaseFavorableGross
|
487933000 | USD |
CY2018Q2 | us-gaap |
Finite Lived Intangible Asset Off Market Lease Favorable Gross
FiniteLivedIntangibleAssetOffMarketLeaseFavorableGross
|
562801000 | USD |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
407368000 | USD |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
53176000 | USD |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
71978000 | USD |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
83903000 | USD |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
91887000 | USD |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
97639000 | USD |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1194930000 | USD |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1228580000 | USD |
CY2017Q2 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
2800000 | USD |
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
13400000 | USD | |
CY2018Q2 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
7800000 | USD |
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
11000000 | USD | |
CY2017Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
15781000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
29346000 | USD | |
CY2018Q2 | us-gaap |
Goodwill
Goodwill
|
14902000 | USD |
CY2017Q2 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD |
CY2018Q2 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD |
CY2017Q2 | us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
2300000 | USD |
us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
7700000 | USD | |
CY2018Q2 | us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
4000000 | USD |
us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
18200000 | USD | |
CY2017Q2 | us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
2274000 | USD |
us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
7706000 | USD | |
CY2018Q2 | us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
3951000 | USD |
us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
18172000 | USD | |
CY2017Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
441000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1488000 | USD | |
CY2018Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1208000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2431000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
3300000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
41620000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
2900000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
17718000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
-3168000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
-2785000 | USD | |
CY2017Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
194133 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
228142 | shares | |
CY2018Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
126265 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
137625 | shares | |
CY2017Q2 | us-gaap |
Insurance Settlements Receivable
InsuranceSettlementsReceivable
|
10700000 | USD |
CY2017Q2 | us-gaap |
Interest Expense
InterestExpense
|
63679000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
122985000 | USD | |
CY2018Q2 | us-gaap |
Interest Expense
InterestExpense
|
66628000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
126043000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
107300000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
111900000 | USD | |
CY2017Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
10936069000 | USD |
CY2018Q2 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
11313624000 | USD |
CY2017Q4 | us-gaap |
Land
Land
|
4080400000 | USD |
CY2018Q2 | us-gaap |
Land
Land
|
4355454000 | USD |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
6667458000 | USD |
CY2018Q2 | us-gaap |
Liabilities
Liabilities
|
7161605000 | USD |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14058166000 | USD |
CY2018Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14674074000 | USD |
CY2017Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
110000000 | USD |
CY2018Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
534000000 | USD |
CY2017Q4 | us-gaap |
Loans Payable
LoansPayable
|
445286000 | USD |
CY2018Q2 | us-gaap |
Loans Payable
LoansPayable
|
319531000 | USD |
CY2017Q4 | us-gaap |
Minority Interest
MinorityInterest
|
19207000 | USD |
CY2018Q2 | us-gaap |
Minority Interest
MinorityInterest
|
36719000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
206173000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
345595000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-661282000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-790206000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
461839000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
477269000 | USD | |
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
81136000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
170006000 | USD | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
96380000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
179543000 | USD | |
CY2017Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
123000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
288000 | USD | |
CY2018Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
317000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
469000 | USD | |
CY2017Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
81136000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
152722000 | USD | |
CY2018Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
96380000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
179543000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
6663000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
4436000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
335380000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
373044000 | USD | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
6168000 | USD | |
CY2017Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
5267000 | USD |
CY2018Q2 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
0 | USD |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
48 | ||
CY2018Q2 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
5483 | |
CY2018Q2 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
49 | |
CY2017Q4 | us-gaap |
Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
|
28706000 | USD |
CY2018Q2 | us-gaap |
Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
|
21813000 | USD |
CY2017Q4 | us-gaap |
Other Assets
OtherAssets
|
45336000 | USD |
CY2018Q2 | us-gaap |
Other Assets
OtherAssets
|
43707000 | USD |
CY2017Q4 | us-gaap |
Other Assets Miscellaneous
OtherAssetsMiscellaneous
|
115000 | USD |
CY2018Q2 | us-gaap |
Other Assets Miscellaneous
OtherAssetsMiscellaneous
|
1722000 | USD |
CY2017Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
116869000 | USD |
CY2018Q2 | us-gaap |
Other Liabilities
OtherLiabilities
|
123582000 | USD |
CY2017Q4 | us-gaap |
Other Notes Payable
OtherNotesPayable
|
325941000 | USD |
CY2018Q2 | us-gaap |
Other Notes Payable
OtherNotesPayable
|
311708000 | USD |
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
9232000 | USD | |
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
17017000 | USD | |
us-gaap |
Payments For Repurchase Of Redeemable Preferred Stock
PaymentsForRepurchaseOfRedeemablePreferredStock
|
408750000 | USD | |
us-gaap |
Payments For Repurchase Of Redeemable Preferred Stock
PaymentsForRepurchaseOfRedeemablePreferredStock
|
0 | USD | |
us-gaap |
Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
|
696116000 | USD | |
us-gaap |
Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
|
829818000 | USD | |
CY2017Q2 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
0 | USD |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
3911000 | USD | |
CY2018Q2 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
0 | USD |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
0 | USD | |
CY2017Q2 | us-gaap |
Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
|
0 | USD |
us-gaap |
Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
|
13373000 | USD | |
CY2018Q2 | us-gaap |
Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
|
0 | USD |
us-gaap |
Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
|
0 | USD | |
CY2017Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
12851000 | USD |
CY2018Q2 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
15821000 | USD |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
61000 | USD | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
5267000 | USD | |
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
0 | USD | |
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
3836000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
704938000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
772000000 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
1140000000 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
711812000 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
497500000 | USD | |
CY2017Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
15016469000 | USD |
CY2018Q2 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
15669078000 | USD |
CY2017Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
12669825000 | USD |
CY2018Q2 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
13160013000 | USD |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
0 | USD | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
125866000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-6305000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-11143000 | USD | |
CY2017Q2 | us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
12800000 | USD |
us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
44005000 | USD | |
us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
44000000 | USD | |
CY2018Q2 | us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
33700000 | USD |
us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
47526000 | USD | |
us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
47500000 | USD | |
CY2017Q2 | us-gaap |
Profit Loss
ProfitLoss
|
81259000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
170294000 | USD | |
CY2018Q2 | us-gaap |
Profit Loss
ProfitLoss
|
96697000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
180012000 | USD | |
CY2017Q2 | us-gaap |
Real Estate And Accumulated Depreciation Costs Capitalized Subsequent To Acquisition Improvements
RealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionImprovements
|
6800000 | USD |
CY2018Q2 | us-gaap |
Real Estate And Accumulated Depreciation Costs Capitalized Subsequent To Acquisition Improvements
RealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionImprovements
|
5600000 | USD |
CY2017Q4 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
6674000 | USD |
CY2018Q2 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
70029000 | USD |
CY2017Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
2346644000 | USD |
CY2018Q2 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
2509065000 | USD |
us-gaap |
Repayments Of First Mortgage Bond
RepaymentsOfFirstMortgageBond
|
86515000 | USD | |
us-gaap |
Repayments Of First Mortgage Bond
RepaymentsOfFirstMortgageBond
|
13447000 | USD | |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
1244000000 | USD | |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
716000000 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
0 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
350000000 | USD | |
CY2017Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
2916000 | USD |
CY2017Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
4565000 | USD |
CY2018Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
7029000 | USD |
CY2017Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
300170000 | USD |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
598195000 | USD | |
CY2018Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
328886000 | USD |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
647181000 | USD | |
CY2017Q4 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
6259000 | USD |
CY2018Q2 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
6287000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7215000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
8657000 | USD | |
us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
18848000 | USD | |
us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
-1468000 | USD | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7371501000 | USD |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7475750000 | USD |
CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
7390708000 | USD |
CY2018Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
7512469000 | USD |
CY2017Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
273099487 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
268569855 | shares | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
285372256 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
284924336 | shares | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
272588332 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
268024691 | shares | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
284928969 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
284469689 | shares |