2018 Q4 Form 10-Q Financial Statement
#000072672818000108 Filed on November 01, 2018
Income Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
Revenue | $342.6M | $338.1M | $306.9M |
YoY Change | 10.26% | 10.15% | 10.72% |
Cost Of Revenue | $17.70M | $15.80M | $17.30M |
YoY Change | 5.99% | -8.67% | 10.19% |
Gross Profit | $324.8M | $322.3M | $289.7M |
YoY Change | 10.48% | 11.25% | 10.78% |
Gross Profit Margin | 94.81% | 95.33% | 94.39% |
Selling, General & Admin | $34.20M | $16.30M | $13.90M |
YoY Change | 125.0% | 17.27% | 14.88% |
% of Gross Profit | 10.53% | 5.06% | 4.8% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $137.7M | $137.0M | $127.6M |
YoY Change | 8.43% | 7.37% | 12.0% |
% of Gross Profit | 42.4% | 42.5% | 44.03% |
Operating Expenses | $170.3M | $152.9M | $141.1M |
YoY Change | 18.76% | 8.36% | 12.79% |
Operating Profit | $154.5M | $169.4M | $148.6M |
YoY Change | 2.59% | 14.0% | 8.94% |
Interest Expense | $70.64M | $69.34M | $62.95M |
YoY Change | -218.52% | 10.15% | -218.78% |
% of Operating Profit | 45.72% | 40.93% | 42.36% |
Other Income/Expense, Net | -$900.0K | -$600.0K | -$800.0K |
YoY Change | 28.57% | -25.0% | 0.0% |
Pretax Income | $86.90M | $100.6M | $89.20M |
YoY Change | 34.94% | 12.78% | 14.21% |
Income Tax | $1.600M | $1.302M | $1.133M |
% Of Pretax Income | 1.84% | 1.29% | 1.27% |
Net Earnings | $85.30M | $99.00M | $87.94M |
YoY Change | 40.07% | 12.58% | 14.06% |
Net Earnings / Revenue | 24.9% | 29.28% | 28.65% |
Basic Earnings Per Share | $0.34 | ||
Diluted Earnings Per Share | $285.2K | $0.34 | $318.4K |
COMMON SHARES | |||
Basic Shares Outstanding | 295.1M shares | 290.7M shares | 275.5M shares |
Diluted Shares Outstanding | 291.2M shares | 276.1M shares |
Balance Sheet
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $10.00M | $7.000M | $3.000M |
YoY Change | 42.86% | 133.33% | -90.0% |
Cash & Equivalents | $10.39M | $6.666M | $3.199M |
Short-Term Investments | |||
Other Short-Term Assets | $15.00M | $16.00M | $13.00M |
YoY Change | 15.38% | 23.08% | -7.14% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $145.0M | $136.0M | $114.0M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $170.0M | $159.0M | $130.0M |
YoY Change | 21.43% | 22.31% | -5.8% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $13.84B | $13.69B | $12.35B |
YoY Change | 9.21% | 10.84% | 9.62% |
Goodwill | $14.63M | $14.86M | |
YoY Change | -2.27% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.000M | $2.000M | $24.00M |
YoY Change | 0.0% | -91.67% | 100.0% |
Total Long-Term Assets | $15.09B | $14.94B | $13.57B |
YoY Change | 8.42% | 10.06% | 9.46% |
TOTAL ASSETS | |||
Total Short-Term Assets | $170.0M | $159.0M | $130.0M |
Total Long-Term Assets | $15.09B | $14.94B | $13.57B |
Total Assets | $15.26B | $15.10B | $13.70B |
YoY Change | 8.55% | 10.18% | 9.29% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | |||
YoY Change | |||
Accrued Expenses | $104.0M | $89.00M | $72.00M |
YoY Change | 28.4% | 23.61% | -4.0% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $323.0M | $289.0M | $263.0M |
YoY Change | 14.54% | 9.89% | 7.35% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $6.506B | $6.785B | $5.792B |
YoY Change | 6.36% | 17.14% | 10.2% |
Other Long-Term Liabilities | $311.0M | $310.0M | $272.0M |
YoY Change | 15.61% | 13.97% | 2.64% |
Total Long-Term Liabilities | $6.817B | $7.095B | $6.064B |
YoY Change | 6.75% | 17.0% | 9.84% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $323.0M | $289.0M | $263.0M |
Total Long-Term Liabilities | $6.817B | $7.095B | $6.064B |
Total Liabilities | $7.140B | $7.384B | $6.347B |
YoY Change | 7.08% | 16.34% | 9.77% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $8.089B | $7.676B | $7.354B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $15.26B | $15.10B | $13.70B |
YoY Change | 8.55% | 10.18% | 9.29% |
Cashflow Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $85.30M | $99.00M | $87.94M |
YoY Change | 40.07% | 12.58% | 14.06% |
Depreciation, Depletion And Amortization | $137.7M | $137.0M | $127.6M |
YoY Change | 8.43% | 7.37% | 12.0% |
Cash From Operating Activities | $250.9M | $212.5M | $178.3M |
YoY Change | 6.4% | 19.18% | -18.14% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$334.9M | -$613.0M | -$271.3M |
YoY Change | -25.89% | 125.95% | -34.13% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $62.90M | $35.50M | $18.80M |
YoY Change | -43.38% | 88.83% | -36.49% |
Cash From Investing Activities | -$272.0M | -$577.5M | -$252.4M |
YoY Change | -20.19% | 128.8% | -33.98% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 26.50M | 335.8M | 61.20M |
YoY Change | -75.39% | 448.69% | -64.81% |
NET CHANGE | |||
Cash From Operating Activities | 250.9M | 212.5M | 178.3M |
Cash From Investing Activities | -272.0M | -577.5M | -252.4M |
Cash From Financing Activities | 26.50M | 335.8M | 61.20M |
Net Change In Cash | 5.400M | -29.20M | -12.90M |
YoY Change | 100.0% | 126.36% | -237.23% |
FREE CASH FLOW | |||
Cash From Operating Activities | $250.9M | $212.5M | $178.3M |
Capital Expenditures | -$334.9M | -$613.0M | -$271.3M |
Free Cash Flow | $585.8M | $825.5M | $449.6M |
YoY Change | -14.82% | 83.61% | -28.6% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Registrant Name
EntityRegistrantName
|
REALTY INCOME CORP | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000726728 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-09-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2018Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
370100000 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
370100000 | shares |
CY2018Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
295145532 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
284213685 | shares |
CY2018Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
295145532 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
284213685 | shares |
dei |
Document Type
DocumentType
|
10-Q | ||
CY2018Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
295116368 | shares |
CY2018Q3 | us-gaap |
Land
Land
|
4562343000 | USD |
CY2017Q4 | us-gaap |
Land
Land
|
4080400000 | USD |
CY2018Q3 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
11666564000 | USD |
CY2017Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
10936069000 | USD |
CY2018Q3 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
16228907000 | USD |
CY2017Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
15016469000 | USD |
CY2018Q3 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
2607309000 | USD |
CY2017Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
2346644000 | USD |
CY2018Q3 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
13621598000 | USD |
CY2017Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
12669825000 | USD |
CY2018Q3 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
65376000 | USD |
CY2017Q4 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
6674000 | USD |
CY2018Q3 | o |
Net Real Estate
NetRealEstate
|
13686974000 | USD |
CY2017Q4 | o |
Net Real Estate
NetRealEstate
|
12676499000 | USD |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6666000 | USD |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6898000 | USD |
CY2018Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
135866000 | USD |
CY2017Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
119533000 | USD |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1212679000 | USD |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1194930000 | USD |
CY2018Q3 | us-gaap |
Goodwill
Goodwill
|
14861000 | USD |
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
14970000 | USD |
CY2018Q3 | us-gaap |
Other Assets
OtherAssets
|
38279000 | USD |
CY2017Q4 | us-gaap |
Other Assets
OtherAssets
|
45336000 | USD |
CY2018Q3 | us-gaap |
Assets
Assets
|
15095325000 | USD |
CY2017Q4 | us-gaap |
Assets
Assets
|
14058166000 | USD |
CY2018Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
65749000 | USD |
CY2017Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
60799000 | USD |
CY2018Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
119144000 | USD |
CY2017Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
109523000 | USD |
CY2018Q3 | o |
Acquired Lease Intangible Liabilities Net
AcquiredLeaseIntangibleLiabilitiesNet
|
309665000 | USD |
CY2017Q4 | o |
Acquired Lease Intangible Liabilities Net
AcquiredLeaseIntangibleLiabilitiesNet
|
268796000 | USD |
CY2018Q3 | us-gaap |
Other Liabilities
OtherLiabilities
|
109854000 | USD |
CY2017Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
116869000 | USD |
CY2018Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
774000000 | USD |
CY2017Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
110000000 | USD |
CY2018Q3 | us-gaap |
Loans Payable
LoansPayable
|
319571000 | USD |
CY2017Q4 | us-gaap |
Loans Payable
LoansPayable
|
445286000 | USD |
CY2018Q3 | us-gaap |
Other Notes Payable
OtherNotesPayable
|
310206000 | USD |
CY2017Q4 | us-gaap |
Other Notes Payable
OtherNotesPayable
|
325941000 | USD |
CY2018Q3 | o |
Notes Payable Net
NotesPayableNet
|
5375882000 | USD |
CY2017Q4 | o |
Notes Payable Net
NotesPayableNet
|
5230244000 | USD |
CY2018Q3 | us-gaap |
Liabilities
Liabilities
|
7384071000 | USD |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
6667458000 | USD |
CY2018Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2018Q3 | us-gaap |
Common Stocks Including Additional Paid In Capital
CommonStocksIncludingAdditionalPaidInCapital
|
10220092000 | USD |
CY2017Q4 | us-gaap |
Common Stocks Including Additional Paid In Capital
CommonStocksIncludingAdditionalPaidInCapital
|
9624264000 | USD |
CY2018Q3 | us-gaap |
Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
|
2543852000 | USD |
CY2017Q4 | us-gaap |
Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
|
2252763000 | USD |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7676240000 | USD |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7371501000 | USD |
CY2018Q3 | us-gaap |
Minority Interest
MinorityInterest
|
35014000 | USD |
CY2017Q4 | us-gaap |
Minority Interest
MinorityInterest
|
19207000 | USD |
CY2018Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
7711254000 | USD |
CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
7390708000 | USD |
CY2018Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
15095325000 | USD |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14058166000 | USD |
CY2018Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
338081000 | USD |
CY2017Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
306920000 | USD |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
985262000 | USD | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
905115000 | USD | |
CY2018Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
136967000 | USD |
CY2017Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
127569000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
402069000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
371755000 | USD | |
CY2018Q3 | us-gaap |
Interest Expense
InterestExpense
|
69342000 | USD |
CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
62951000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
195385000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
185935000 | USD | |
CY2018Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
16332000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
402069000 | USD | |
CY2017Q3 | o |
Expenses Including Income Tax Expense
ExpensesIncludingIncomeTaxExpense
|
223166000 | USD |
o |
Expenses Including Income Tax Expense
ExpensesIncludingIncomeTaxExpense
|
724785000 | USD | |
o |
Expenses Including Income Tax Expense
ExpensesIncludingIncomeTaxExpense
|
664438000 | USD | |
CY2018Q3 | o |
Gain On Sale Of Properties Continuing Operations
GainOnSaleOfPropertiesContinuingOperations
|
7813000 | USD |
CY2017Q3 | o |
Gain On Sale Of Properties Continuing Operations
GainOnSaleOfPropertiesContinuingOperations
|
4319000 | USD |
o |
Gain On Sale Of Properties Continuing Operations
GainOnSaleOfPropertiesContinuingOperations
|
18818000 | USD | |
o |
Gain On Sale Of Properties Continuing Operations
GainOnSaleOfPropertiesContinuingOperations
|
17689000 | USD | |
CY2018Q3 | us-gaap |
Profit Loss
ProfitLoss
|
99283000 | USD |
CY2017Q3 | us-gaap |
Profit Loss
ProfitLoss
|
88073000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
279295000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
258366000 | USD | |
CY2018Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
284000 | USD |
CY2017Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
133000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
753000 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
420000 | USD | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
98999000 | USD |
us-gaap |
Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
|
0 | USD | |
us-gaap |
Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
|
13373000 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
87940000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
278542000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
257946000 | USD | |
CY2018Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
0 | USD |
CY2017Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
0 | USD |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
0 | USD | |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
3911000 | USD | |
CY2018Q3 | us-gaap |
Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
|
0 | USD |
CY2017Q3 | us-gaap |
Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
|
0 | USD |
CY2018Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
98999000 | USD |
CY2017Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
87940000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
278542000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
240662000 | USD | |
CY2018Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.34 | |
CY2017Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.32 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.97 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.89 | ||
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
290664368 | shares |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
275511870 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
286599191 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
270584365 | shares | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
291207186 | shares |
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
276050671 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
287105285 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
271126114 | shares | |
us-gaap |
Profit Loss
ProfitLoss
|
279295000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
258366000 | USD | |
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
13881000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
49970000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
43227000 | USD | |
CY2018Q3 | o |
Direct Costs Of Leased And Rented Property Or Equipment Including Reimbursable Expense
DirectCostsOfLeasedAndRentedPropertyOrEquipmentIncludingReimbursableExpense
|
15806000 | USD |
CY2017Q3 | o |
Direct Costs Of Leased And Rented Property Or Equipment Including Reimbursable Expense
DirectCostsOfLeasedAndRentedPropertyOrEquipmentIncludingReimbursableExpense
|
17267000 | USD |
o |
Direct Costs Of Leased And Rented Property Or Equipment Including Reimbursable Expense
DirectCostsOfLeasedAndRentedPropertyOrEquipmentIncludingReimbursableExpense
|
48594000 | USD | |
o |
Direct Costs Of Leased And Rented Property Or Equipment Including Reimbursable Expense
DirectCostsOfLeasedAndRentedPropertyOrEquipmentIncludingReimbursableExpense
|
52828000 | USD | |
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1302000 | USD |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1133000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3733000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2621000 | USD | |
CY2018Q3 | us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
6862000 | USD |
CY2017Q3 | us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
365000 | USD |
us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
25034000 | USD | |
us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
8072000 | USD | |
CY2018Q3 | o |
Expenses Including Income Tax Expense
ExpensesIncludingIncomeTaxExpense
|
246611000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
371755000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
12527000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10641000 | USD | |
us-gaap |
Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-5781000 | USD | |
us-gaap |
Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-2783000 | USD | |
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
1167000 | USD | |
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
1580000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
5337000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
6819000 | USD | |
o |
Gain Loss On Interest Rate Swap
GainLossOnInterestRateSwap
|
3064000 | USD | |
o |
Gain Loss On Interest Rate Swap
GainLossOnInterestRateSwap
|
1228000 | USD | |
o |
Gain On Sale Of Properties Continuing Operations
GainOnSaleOfPropertiesContinuingOperations
|
18818000 | USD | |
o |
Gain On Sale Of Properties Continuing Operations
GainOnSaleOfPropertiesContinuingOperations
|
17689000 | USD | |
us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
25034000 | USD | |
us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
8072000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
1540000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
892000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-4050000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
10067000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
689842000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
641548000 | USD | |
us-gaap |
Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
|
1437377000 | USD | |
us-gaap |
Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
|
964719000 | USD | |
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
22432000 | USD | |
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
11834000 | USD | |
us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
83024000 | USD | |
us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
69486000 | USD | |
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
7121000 | USD | |
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
12746000 | USD | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
5267000 | USD | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
92000 | USD | |
us-gaap |
Other Payments To Acquire Businesses
OtherPaymentsToAcquireBusinesses
|
3275000 | USD | |
us-gaap |
Other Payments To Acquire Businesses
OtherPaymentsToAcquireBusinesses
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1367672000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-894229000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
564747000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
509987000 | USD | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
0 | USD | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
6168000 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
1670000000 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
1189000000 | USD | |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
1006000000 | USD | |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
1651000000 | USD | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
125866000 | USD | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
0 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
497500000 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
711812000 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
350000000 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
175000000 | USD | |
us-gaap |
Repayments Of First Mortgage Bond
RepaymentsOfFirstMortgageBond
|
14608000 | USD | |
us-gaap |
Repayments Of First Mortgage Bond
RepaymentsOfFirstMortgageBond
|
123524000 | USD | |
us-gaap |
Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
1652000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
4436000 | USD | |
us-gaap |
Payments For Repurchase Of Redeemable Preferred Stock
PaymentsForRepurchaseOfRedeemablePreferredStock
|
0 | USD | |
us-gaap |
Payments For Repurchase Of Redeemable Preferred Stock
PaymentsForRepurchaseOfRedeemablePreferredStock
|
408750000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
704938000 | USD | |
o |
Proceeds From Dividend Reinvestment And Stock Purchase Plan Net
ProceedsFromDividendReinvestmentAndStockPurchasePlanNet
|
6966000 | USD | |
o |
Proceeds From Dividend Reinvestment And Stock Purchase Plan Net
ProceedsFromDividendReinvestmentAndStockPurchasePlanNet
|
67813000 | USD | |
o |
Proceeds From At Market Stock Purchase Program
ProceedsFromAtMarketStockPurchaseProgram
|
588860000 | USD | |
o |
Proceeds From At Market Stock Purchase Program
ProceedsFromAtMarketStockPurchaseProgram
|
487998000 | USD | |
us-gaap |
Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
1391000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
6663000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-14862000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-11455000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
681416000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
267362000 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
3586000 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
14681000 | USD | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
12142000 | USD |
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
15681000 | USD |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
15728000 | USD |
CY2017Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
30362000 | USD |
CY2018Q3 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
5694 | property |
CY2018Q3 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
49 | state |
CY2018Q3 | us-gaap |
Area Of Real Estate Property
AreaOfRealEstateProperty
|
92700000 | sqft |
CY2017Q2 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD |
CY2018Q2 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD |
CY2018Q3 | us-gaap |
Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
|
1311676000 | USD |
CY2017Q4 | us-gaap |
Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
|
1272897000 | USD |
CY2018Q3 | o |
Accumulated Amortization Of Intangible Assets In Place Leases
AccumulatedAmortizationOfIntangibleAssetsInPlaceLeases
|
521014000 | USD |
CY2017Q4 | o |
Accumulated Amortization Of Intangible Assets In Place Leases
AccumulatedAmortizationOfIntangibleAssetsInPlaceLeases
|
444221000 | USD |
CY2018Q3 | us-gaap |
Finite Lived Intangible Asset Off Market Lease Favorable Gross
FiniteLivedIntangibleAssetOffMarketLeaseFavorableGross
|
571341000 | USD |
CY2017Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
12851000 | USD |
CY2017Q4 | us-gaap |
Finite Lived Intangible Asset Off Market Lease Favorable Gross
FiniteLivedIntangibleAssetOffMarketLeaseFavorableGross
|
487933000 | USD |
CY2018Q3 | o |
Accumulated Amortization Of Intangible Assets Off Market Lease Favorable Gross
AccumulatedAmortizationOfIntangibleAssetsOffMarketLeaseFavorableGross
|
149324000 | USD |
CY2017Q4 | o |
Accumulated Amortization Of Intangible Assets Off Market Lease Favorable Gross
AccumulatedAmortizationOfIntangibleAssetsOffMarketLeaseFavorableGross
|
121679000 | USD |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1212679000 | USD |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1194930000 | USD |
CY2018Q3 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
16250000 | USD |
CY2018Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
7529000 | USD |
CY2017Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
4565000 | USD |
CY2018Q3 | o |
Other Corporate Assets Net
OtherCorporateAssetsNet
|
5825000 | USD |
CY2017Q4 | o |
Other Corporate Assets Net
OtherCorporateAssetsNet
|
6074000 | USD |
CY2018Q3 | us-gaap |
Deposit Assets
DepositAssets
|
3275000 | USD |
CY2017Q4 | us-gaap |
Deposit Assets
DepositAssets
|
7500000 | USD |
CY2018Q3 | o |
Deferred Finance Costs Credit Facility Organization
DeferredFinanceCostsCreditFacilityOrganization
|
2206000 | USD |
CY2017Q4 | o |
Deferred Finance Costs Credit Facility Organization
DeferredFinanceCostsCreditFacilityOrganization
|
4366000 | USD |
CY2018Q3 | us-gaap |
Escrow Deposit
EscrowDeposit
|
1533000 | USD |
CY2017Q4 | us-gaap |
Escrow Deposit
EscrowDeposit
|
679000 | USD |
CY2018Q3 | o |
Receivable For Property Rebuilds
ReceivableForPropertyRebuilds
|
0 | USD |
CY2017Q4 | o |
Receivable For Property Rebuilds
ReceivableForPropertyRebuilds
|
3919000 | USD |
CY2018Q3 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
0 | USD |
CY2017Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
5267000 | USD |
CY2018Q3 | us-gaap |
Other Assets Miscellaneous
OtherAssetsMiscellaneous
|
1661000 | USD |
CY2017Q4 | us-gaap |
Other Assets Miscellaneous
OtherAssetsMiscellaneous
|
115000 | USD |
CY2018Q3 | us-gaap |
Other Assets
OtherAssets
|
38279000 | USD |
CY2017Q4 | us-gaap |
Other Assets
OtherAssets
|
45336000 | USD |
CY2018Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
65749000 | USD |
CY2017Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
60799000 | USD |
CY2018Q3 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
|
23632000 | USD |
CY2017Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
|
11718000 | USD |
CY2018Q3 | us-gaap |
Construction Payable Current And Noncurrent
ConstructionPayableCurrentAndNoncurrent
|
4044000 | USD |
CY2017Q4 | us-gaap |
Construction Payable Current And Noncurrent
ConstructionPayableCurrentAndNoncurrent
|
2681000 | USD |
CY2018Q3 | o |
Interest Payable And Interest Rate Swap Current And Noncurrent
InterestPayableAndInterestRateSwapCurrentAndNoncurrent
|
3859000 | USD |
CY2017Q4 | o |
Interest Payable And Interest Rate Swap Current And Noncurrent
InterestPayableAndInterestRateSwapCurrentAndNoncurrent
|
2360000 | USD |
CY2018Q3 | us-gaap |
Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
|
29945000 | USD |
CY2017Q4 | us-gaap |
Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
|
28706000 | USD |
CY2018Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
119144000 | USD |
CY2017Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
109523000 | USD |
CY2018Q3 | o |
Finite Lived Intangible Liabilities Acquired Below Market Leases
FiniteLivedIntangibleLiabilitiesAcquiredBelowMarketLeases
|
398011000 | USD |
CY2017Q4 | o |
Finite Lived Intangible Liabilities Acquired Below Market Leases
FiniteLivedIntangibleLiabilitiesAcquiredBelowMarketLeases
|
340906000 | USD |
CY2018Q3 | o |
Accumulated Amortization Of Intangible Liabilities Below Market Leases
AccumulatedAmortizationOfIntangibleLiabilitiesBelowMarketLeases
|
88346000 | USD |
CY2017Q4 | o |
Accumulated Amortization Of Intangible Liabilities Below Market Leases
AccumulatedAmortizationOfIntangibleLiabilitiesBelowMarketLeases
|
72110000 | USD |
CY2018Q3 | o |
Acquired Lease Intangible Liabilities Net
AcquiredLeaseIntangibleLiabilitiesNet
|
309665000 | USD |
CY2017Q4 | o |
Acquired Lease Intangible Liabilities Net
AcquiredLeaseIntangibleLiabilitiesNet
|
268796000 | USD |
CY2018Q3 | o |
Advance Rent And Other Deferred Revenue
AdvanceRentAndOtherDeferredRevenue
|
98085000 | USD |
CY2017Q4 | o |
Advance Rent And Other Deferred Revenue
AdvanceRentAndOtherDeferredRevenue
|
105284000 | USD |
CY2018Q3 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
6211000 | USD |
CY2017Q4 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
6259000 | USD |
CY2018Q3 | us-gaap |
Contractual Obligation
ContractualObligation
|
5558000 | USD |
CY2017Q4 | us-gaap |
Contractual Obligation
ContractualObligation
|
5326000 | USD |
CY2018Q3 | us-gaap |
Other Liabilities
OtherLiabilities
|
109854000 | USD |
CY2017Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
116869000 | USD |
CY2018Q3 | us-gaap |
Real Estate And Accumulated Depreciation Costs Capitalized Subsequent To Acquisition Improvements
RealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionImprovements
|
12300000 | USD |
o |
Re Leasing Costs
ReLeasingCosts
|
2800000 | USD | |
o |
Recurring Capital Expenditures Real Estate Improvements
RecurringCapitalExpendituresRealEstateImprovements
|
529000 | USD | |
o |
Nonrecurring Building Real Estate Improvements
NonrecurringBuildingRealEstateImprovements
|
8900000 | USD | |
CY2017Q3 | us-gaap |
Real Estate And Accumulated Depreciation Costs Capitalized Subsequent To Acquisition Improvements
RealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionImprovements
|
9500000 | USD |
o |
Re Leasing Costs
ReLeasingCosts
|
1200000 | USD | |
o |
Recurring Capital Expenditures Real Estate Improvements
RecurringCapitalExpendituresRealEstateImprovements
|
536000 | USD | |
o |
Nonrecurring Building Real Estate Improvements
NonrecurringBuildingRealEstateImprovements
|
7800000 | USD | |
CY2018Q3 | o |
Finite Lived Intangible Assets Rental Income Increase Decrease Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsRentalIncomeIncreaseDecreaseRemainderOfFiscalYear
|
-4388000 | USD |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
26568000 | USD |
CY2018Q3 | o |
Finite Lived Intangible Assets Rental Income Increase Decrease Year Two
FiniteLivedIntangibleAssetsRentalIncomeIncreaseDecreaseYearTwo
|
-17043000 | USD |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
98078000 | USD |
CY2018Q3 | o |
Finite Lived Intangible Assets Rental Income Increase Decrease Year Three
FiniteLivedIntangibleAssetsRentalIncomeIncreaseDecreaseYearThree
|
-16314000 | USD |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
92326000 | USD |
CY2018Q3 | o |
Finite Lived Intangible Assets Rental Income Increase Decrease Year Four
FiniteLivedIntangibleAssetsRentalIncomeIncreaseDecreaseYearFour
|
-15075000 | USD |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
84355000 | USD |
CY2018Q3 | o |
Finite Lived Intangible Assets Rental Income Increase Decrease Year Five
FiniteLivedIntangibleAssetsRentalIncomeIncreaseDecreaseYearFive
|
-13369000 | USD |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
72765000 | USD |
CY2018Q3 | o |
Finite Lived Intangible Assets Rental Income Increase Decrease After Year Five
FiniteLivedIntangibleAssetsRentalIncomeIncreaseDecreaseAfterYearFive
|
-46164000 | USD |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
416571000 | USD |
CY2018Q3 | o |
Finite Lived Intangible Assets Rental Income Increase Decrease
FiniteLivedIntangibleAssetsRentalIncomeIncreaseDecrease
|
-112352000 | USD |
CY2018Q3 | o |
Finite Lived Intangible Assets Amortization Expense Increase Decrease
FiniteLivedIntangibleAssetsAmortizationExpenseIncreaseDecrease
|
790662000 | USD |
o |
Minority Interest Redemption Common Stock Conversion Ratio
MinorityInterestRedemptionCommonStockConversionRatio
|
1 | ||
CY2016 | o |
Number Of Properties Acquired
NumberOfPropertiesAcquired
|
2 | property |
CY2016 | o |
Number Of Joint Venture In Which Controlling Interest Acquired
NumberOfJointVentureInWhichControllingInterestAcquired
|
2 | entity |
CY2017Q4 | us-gaap |
Minority Interest
MinorityInterest
|
19207000 | USD |
o |
Reallocation Of Equity
ReallocationOfEquity
|
492000 | USD | |
us-gaap |
Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
|
2829000 | USD | |
us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
18848000 | USD | |
us-gaap |
Distributions Payable To Real Estate Partnerships
DistributionsPayableToRealEstatePartnerships
|
1457000 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
753000 | USD | |
CY2018Q3 | us-gaap |
Minority Interest
MinorityInterest
|
35014000 | USD |
CY2018Q3 | o |
Impaired Properties Held For Sale Number
ImpairedPropertiesHeldForSaleNumber
|
12 | property |
CY2018Q3 | o |
Impaired Properties Sold Number
ImpairedPropertiesSoldNumber
|
7 | property |
us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
25000000.0 | USD | |
o |
Impaired Properties Held For Sale Number
ImpairedPropertiesHeldForSaleNumber
|
16 | property | |
CY2018Q3 | o |
Property Sales Count
PropertySalesCount
|
20 | property |
CY2018Q3 | us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
35500000 | USD |
CY2018Q3 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
7800000 | USD |
CY2017Q3 | o |
Property Sales Count
PropertySalesCount
|
17 | property |
CY2017Q3 | us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
25500000 | USD |
CY2017Q3 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
4300000 | USD |
o |
Property Sales Count
PropertySalesCount
|
60 | property | |
us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
83000000.0 | USD | |
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
18800000 | USD | |
o |
Property Sales Count
PropertySalesCount
|
46 | property | |
us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
69500000 | USD | |
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
17700000 | USD | |
CY2018Q3 | us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
6900000 | USD |
o |
Impaired Properties Held For Investment Number
ImpairedPropertiesHeldForInvestmentNumber
|
2 | property | |
o |
Impaired Properties Sold Number
ImpairedPropertiesSoldNumber
|
21 | property | |
CY2017Q3 | us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
365000 | USD |
CY2017Q3 | o |
Impaired Properties Sold Number
ImpairedPropertiesSoldNumber
|
4 | property |
us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
8100000 | USD | |
o |
Impaired Properties Held For Investment Number
ImpairedPropertiesHeldForInvestmentNumber
|
4 | property | |
o |
Impaired Properties Sold Number
ImpairedPropertiesSoldNumber
|
17 | property | |
CY2018Q3 | us-gaap |
Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
|
0.2205 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
290664368 | shares |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
275511870 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
286599191 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
270584365 | shares | |
CY2018Q3 | o |
Other Corporate Assets
OtherCorporateAssets
|
180811000 | USD |
CY2018Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
225796 | shares |
CY2017Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
221779 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
189072 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
224727 | shares | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
291207186 | shares |
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
276050671 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
287105285 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
271126114 | shares | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
197200000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
198800000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
4000000.0 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
4000000.0 | USD | |
o |
Value Of Property Acquired With Escrow Funds
ValueOfPropertyAcquiredWithEscrowFunds
|
7500000 | USD | |
CY2017Q4 | us-gaap |
Deposit Assets
DepositAssets
|
7500000 | USD |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6666000 | USD |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3199000 | USD |
CY2018Q3 | us-gaap |
Escrow Deposit
EscrowDeposit
|
1533000 | USD |
CY2017Q3 | us-gaap |
Escrow Deposit
EscrowDeposit
|
23698000 | USD |
CY2018Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
7529000 | USD |
CY2017Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
3465000 | USD |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
15728000 | USD |
CY2017Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
30362000 | USD |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
48 | segment | |
CY2018Q3 | o |
Net Real Estate
NetRealEstate
|
13686974000 | USD |
CY2017Q4 | o |
Net Real Estate
NetRealEstate
|
12676499000 | USD |
CY2017Q4 | o |
Other Corporate Assets
OtherCorporateAssets
|
171767000 | USD |
CY2018Q3 | us-gaap |
Assets
Assets
|
15095325000 | USD |
CY2017Q4 | us-gaap |
Assets
Assets
|
14058166000 | USD |
CY2018Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
338081000 | USD |
CY2017Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
306920000 | USD |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
985262000 | USD | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
905115000 | USD | |
CY2018Q3 | o |
Releasing Costs Recurring Capital Expenditures And Non Recurring Building Improvements Contingent Payments
ReleasingCostsRecurringCapitalExpendituresAndNonRecurringBuildingImprovementsContingentPayments
|
8100000 | USD |
CY2018Q3 | o |
Commitments To Complete Construction In Progress
CommitmentsToCompleteConstructionInProgress
|
26800000 | USD |