2017 Q4 Form 10-K Financial Statement
#000072672819000038 Filed on February 22, 2019
Income Statement
| Concept | 2017 Q4 | 2016 | 2015 Q4 |
|---|---|---|---|
| Revenue | $310.7M | $1.103B | $263.7M |
| YoY Change | 7.96% | 7.81% | 6.5% |
| Cost Of Revenue | $16.70M | $62.90M | $12.90M |
| YoY Change | -4.02% | 13.54% | -36.76% |
| Gross Profit | $294.0M | $1.040B | $250.8M |
| YoY Change | 8.73% | 7.48% | 10.39% |
| Gross Profit Margin | 94.63% | 94.3% | 95.11% |
| Selling, General & Admin | $15.20M | $51.60M | $13.00M |
| YoY Change | 11.76% | 6.61% | -16.67% |
| % of Gross Profit | 5.17% | 4.96% | 5.18% |
| Research & Development | |||
| YoY Change | |||
| % of Gross Profit | |||
| Depreciation & Amortization | $127.0M | $449.9M | $105.7M |
| YoY Change | 7.9% | 9.96% | 9.42% |
| % of Gross Profit | 43.2% | 43.25% | 42.15% |
| Operating Expenses | $143.4M | $498.2M | $116.8M |
| YoY Change | 9.8% | 10.69% | 5.8% |
| Operating Profit | $150.6M | $542.1M | $134.0M |
| YoY Change | 7.73% | 4.69% | 14.73% |
| Interest Expense | -$59.60M | $220.0M | -$53.10M |
| YoY Change | 21.88% | -192.54% | -11.65% |
| % of Operating Profit | -39.58% | 40.58% | -39.63% |
| Other Income/Expense, Net | -$700.0K | -$3.100M | -$800.0K |
| YoY Change | -12.5% | 6.9% | 14.29% |
| Pretax Income | $64.40M | $319.7M | $83.80M |
| YoY Change | -30.9% | 11.01% | 5.41% |
| Income Tax | $3.400M | $3.262M | $700.0K |
| % Of Pretax Income | 5.28% | 1.02% | 0.84% |
| Net Earnings | $60.90M | $315.6M | $82.90M |
| YoY Change | -34.09% | 11.19% | 6.56% |
| Net Earnings / Revenue | 19.6% | 28.61% | 31.44% |
| Basic Earnings Per Share | |||
| Diluted Earnings Per Share | $215.7K | $1.235M | $332.7K |
| COMMON SHARES | |||
| Basic Shares Outstanding | 255.1M shares | ||
| Diluted Shares Outstanding | 255.6M shares |
Balance Sheet
| Concept | 2017 Q4 | 2016 | 2015 Q4 |
|---|---|---|---|
| SHORT-TERM ASSETS | |||
| Cash & Short-Term Investments | $7.000M | $9.000M | $40.00M |
| YoY Change | -22.22% | -77.5% | 900.0% |
| Cash & Equivalents | $6.898M | $9.000M | $50.33M |
| Short-Term Investments | |||
| Other Short-Term Assets | $13.00M | $14.00M | $14.00M |
| YoY Change | -7.14% | 0.0% | 0.0% |
| Inventory | |||
| Prepaid Expenses | |||
| Receivables | $120.0M | $105.0M | $82.00M |
| Other Receivables | $0.00 | $0.00 | $0.00 |
| Total Short-Term Assets | $140.0M | $128.0M | $136.0M |
| YoY Change | 9.38% | -5.88% | 65.85% |
| LONG-TERM ASSETS | |||
| Property, Plant & Equipment | $12.68B | $11.90B | $10.62B |
| YoY Change | 6.49% | 12.1% | 8.56% |
| Goodwill | $14.97M | ||
| YoY Change | |||
| Intangibles | |||
| YoY Change | |||
| Long-Term Investments | |||
| YoY Change | |||
| Other Assets | $1.000M | $4.000M | $4.000M |
| YoY Change | -75.0% | 0.0% | -93.33% |
| Total Long-Term Assets | $13.92B | $13.03B | $11.71B |
| YoY Change | 6.86% | 11.24% | 7.12% |
| TOTAL ASSETS | |||
| Total Short-Term Assets | $140.0M | $128.0M | $136.0M |
| Total Long-Term Assets | $13.92B | $13.03B | $11.71B |
| Total Assets | $14.06B | $13.15B | $11.85B |
| YoY Change | 6.88% | 11.04% | 7.55% |
| SHORT-TERM LIABILITIES | |||
| YoY Change | |||
| Accounts Payable | |||
| YoY Change | |||
| Accrued Expenses | $81.00M | $92.00M | $92.00M |
| YoY Change | -11.96% | 0.0% | -2.13% |
| Deferred Revenue | |||
| YoY Change | |||
| Short-Term Debt | $0.00 | $0.00 | $0.00 |
| YoY Change | |||
| Long-Term Debt Due | |||
| YoY Change | |||
| Total Short-Term Liabilities | $282.0M | $257.0M | $216.0M |
| YoY Change | 9.73% | 18.98% | 3.35% |
| LONG-TERM LIABILITIES | |||
| Long-Term Debt | $6.117B | $5.845B | $4.826B |
| YoY Change | 4.65% | 21.11% | -2.21% |
| Other Long-Term Liabilities | $269.0M | $264.0M | $251.0M |
| YoY Change | 1.89% | 5.18% | 10.57% |
| Total Long-Term Liabilities | $6.386B | $6.109B | $5.077B |
| YoY Change | 4.53% | 20.33% | -1.65% |
| TOTAL LIABILITIES | |||
| Total Short-Term Liabilities | $282.0M | $257.0M | $216.0M |
| Total Long-Term Liabilities | $6.386B | $6.109B | $5.077B |
| Total Liabilities | $6.667B | $6.386B | $5.314B |
| YoY Change | 4.41% | 20.17% | -1.57% |
| SHAREHOLDERS EQUITY | |||
| Retained Earnings | |||
| YoY Change | |||
| Common Stock | |||
| YoY Change | |||
| Preferred Stock | |||
| YoY Change | |||
| Treasury Stock (at cost) | |||
| YoY Change | |||
| Treasury Stock Shares | |||
| Shareholders Equity | $7.372B | $6.767B | $6.532B |
| YoY Change | |||
| Total Liabilities & Shareholders Equity | $14.06B | $13.15B | $11.85B |
| YoY Change | 6.88% | 11.04% | 7.55% |
Cashflow Statement
| Concept | 2017 Q4 | 2016 | 2015 Q4 |
|---|---|---|---|
| OPERATING ACTIVITIES | |||
| Net Income | $60.90M | $315.6M | $82.90M |
| YoY Change | -34.09% | 11.19% | 6.56% |
| Depreciation, Depletion And Amortization | $127.0M | $449.9M | $105.7M |
| YoY Change | 7.9% | 9.96% | 9.42% |
| Cash From Operating Activities | $235.8M | $799.9M | $220.7M |
| YoY Change | 6.84% | 15.32% | 17.64% |
| INVESTING ACTIVITIES | |||
| Capital Expenditures | -$451.9M | -$1.812B | -$210.7M |
| YoY Change | -42.0% | 41.76% | 37.35% |
| Acquisitions | |||
| YoY Change | |||
| Other Investing Activities | $111.1M | $111.6M | -$6.700M |
| YoY Change | 114.48% | 69.6% | -120.43% |
| Cash From Investing Activities | -$340.8M | -$1.701B | -$217.3M |
| YoY Change | -53.14% | 40.25% | 80.33% |
| FINANCING ACTIVITIES | |||
| Cash Dividend Paid | |||
| YoY Change | |||
| Common Stock Issuance & Retirement, Net | $383.6M | ||
| YoY Change | -51.25% | ||
| Debt Paid & Issued, Net | |||
| YoY Change | |||
| Cash From Financing Activities | 107.7M | $866.2M | -2.300M |
| YoY Change | -77.68% | 65.56% | -97.13% |
| NET CHANGE | |||
| Cash From Operating Activities | 235.8M | $799.9M | 220.7M |
| Cash From Investing Activities | -340.8M | -$1.701B | -217.3M |
| Cash From Financing Activities | 107.7M | $866.2M | -2.300M |
| Net Change In Cash | 2.700M | -$34.65M | 1.100M |
| YoY Change | -111.2% | -925.05% | -108.4% |
| FREE CASH FLOW | |||
| Cash From Operating Activities | $235.8M | $799.9M | $220.7M |
| Capital Expenditures | -$451.9M | -$1.812B | -$210.7M |
| Free Cash Flow | $687.7M | $2.612B | $431.4M |
| YoY Change | -31.22% | 32.46% | 26.51% |
Facts In Submission
| Frame | Concept Type | Concept / XBRL Key | Value | Unit |
|---|---|---|---|---|
| CY2018 | dei |
Amendment Flag
AmendmentFlag
|
false | |
| CY2018 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
| CY2018 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
| CY2018 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | |
| CY2018 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-12-31 | |
| CY2018 | dei |
Document Type
DocumentType
|
10-K | |
| CY2018 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000726728 | |
| CY2019Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
303791717 | shares |
| CY2018 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
| CY2018 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
| CY2018 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
| CY2018Q2 | dei |
Entity Public Float
EntityPublicFloat
|
15600000000 | USD |
| CY2018 | dei |
Entity Registrant Name
EntityRegistrantName
|
REALTY INCOME CORP | |
| CY2018 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
| CY2018 | dei |
Entity Small Business
EntitySmallBusiness
|
false | |
| CY2018 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
| CY2018 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
Yes | |
| CY2017Q4 | o |
Accumulated Amortization Of Intangible Assets In Place Leases
AccumulatedAmortizationOfIntangibleAssetsInPlaceLeases
|
444221000 | USD |
| CY2018Q4 | o |
Accumulated Amortization Of Intangible Assets In Place Leases
AccumulatedAmortizationOfIntangibleAssetsInPlaceLeases
|
546573000 | USD |
| CY2017Q4 | o |
Accumulated Amortization Of Intangible Assets Off Market Lease Favorable Gross
AccumulatedAmortizationOfIntangibleAssetsOffMarketLeaseFavorableGross
|
121679000 | USD |
| CY2018Q4 | o |
Accumulated Amortization Of Intangible Assets Off Market Lease Favorable Gross
AccumulatedAmortizationOfIntangibleAssetsOffMarketLeaseFavorableGross
|
158918000 | USD |
| CY2017Q4 | o |
Advance Rent And Other Deferred Revenue
AdvanceRentAndOtherDeferredRevenue
|
105284000 | USD |
| CY2018Q4 | o |
Advance Rent And Other Deferred Revenue
AdvanceRentAndOtherDeferredRevenue
|
115380000 | USD |
| CY2018Q4 | o |
Commitments To Complete Construction In Progress
CommitmentsToCompleteConstructionInProgress
|
23600000 | USD |
| CY2017Q4 | o |
Deferred Finance Costs Credit Facility Organization
DeferredFinanceCostsCreditFacilityOrganization
|
4366000 | USD |
| CY2018Q4 | o |
Deferred Finance Costs Credit Facility Organization
DeferredFinanceCostsCreditFacilityOrganization
|
14248000 | USD |
| CY2016 | o |
Direct Costs Of Leased And Rented Property Or Equipment Including Reimbursable Expense
DirectCostsOfLeasedAndRentedPropertyOrEquipmentIncludingReimbursableExpense
|
62865000 | USD |
| CY2017 | o |
Direct Costs Of Leased And Rented Property Or Equipment Including Reimbursable Expense
DirectCostsOfLeasedAndRentedPropertyOrEquipmentIncludingReimbursableExpense
|
69480000 | USD |
| CY2018 | o |
Direct Costs Of Leased And Rented Property Or Equipment Including Reimbursable Expense
DirectCostsOfLeasedAndRentedPropertyOrEquipmentIncludingReimbursableExpense
|
66326000 | USD |
| CY2016 | o |
Expenses Including Income Tax Expense
ExpensesIncludingIncomeTaxExpense
|
808674000 | USD |
| CY2017 | o |
Expenses Including Income Tax Expense
ExpensesIncludingIncomeTaxExpense
|
894922000 | USD |
| CY2018 | o |
Expenses Including Income Tax Expense
ExpensesIncludingIncomeTaxExpense
|
987883000 | USD |
| CY2018Q4 | o |
Finite Lived Intangible Assets Amortization Expense Increase Decrease
FiniteLivedIntangibleAssetsAmortizationExpenseIncreaseDecrease
|
775406000 | USD |
| CY2018Q4 | o |
Finite Lived Intangible Assets Rental Income Increase Decrease
FiniteLivedIntangibleAssetsRentalIncomeIncreaseDecrease
|
-113325000 | USD |
| CY2018Q4 | o |
Finite Lived Intangible Assets Rental Income Increase Decrease After Year Five
FiniteLivedIntangibleAssetsRentalIncomeIncreaseDecreaseAfterYearFive
|
-36911000 | USD |
| CY2018Q4 | o |
Finite Lived Intangible Assets Rental Income Increase Decrease Next Twelve Months
FiniteLivedIntangibleAssetsRentalIncomeIncreaseDecreaseNextTwelveMonths
|
-17550000 | USD |
| CY2017 | o |
Incremental Common Shares Attributable To Business Acquisition
IncrementalCommonSharesAttributableToBusinessAcquisition
|
317022 | shares |
| CY2018 | o |
Incremental Common Shares Attributable To Business Acquisition
IncrementalCommonSharesAttributableToBusinessAcquisition
|
317022 | shares |
| CY2018Q4 | o |
Finite Lived Intangible Assets Rental Income Increase Decrease Year Five
FiniteLivedIntangibleAssetsRentalIncomeIncreaseDecreaseYearFive
|
-12504000 | USD |
| CY2018Q4 | o |
Finite Lived Intangible Assets Rental Income Increase Decrease Year Four
FiniteLivedIntangibleAssetsRentalIncomeIncreaseDecreaseYearFour
|
-13918000 | USD |
| CY2018Q4 | o |
Finite Lived Intangible Assets Rental Income Increase Decrease Year Three
FiniteLivedIntangibleAssetsRentalIncomeIncreaseDecreaseYearThree
|
-15622000 | USD |
| CY2018Q4 | o |
Finite Lived Intangible Assets Rental Income Increase Decrease Year Two
FiniteLivedIntangibleAssetsRentalIncomeIncreaseDecreaseYearTwo
|
-16820000 | USD |
| CY2016 | o |
Gain Loss On Interest Rate Swap
GainLossOnInterestRateSwap
|
1639000 | USD |
| CY2017 | o |
Gain Loss On Interest Rate Swap
GainLossOnInterestRateSwap
|
3250000 | USD |
| CY2017Q4 | o |
Interest Payable And Interest Rate Swap Current And Noncurrent
InterestPayableAndInterestRateSwapCurrentAndNoncurrent
|
2360000 | USD |
| CY2018Q4 | o |
Interest Payable And Interest Rate Swap Current And Noncurrent
InterestPayableAndInterestRateSwapCurrentAndNoncurrent
|
8597000 | USD |
| CY2018 | o |
Gain Loss On Interest Rate Swap
GainLossOnInterestRateSwap
|
2733000 | USD |
| CY2016 | o |
Gain On Sale Of Properties Continuing Operations
GainOnSaleOfPropertiesContinuingOperations
|
21979000 | USD |
| CY2017 | o |
Gain On Sale Of Properties Continuing Operations
GainOnSaleOfPropertiesContinuingOperations
|
40898000 | USD |
| CY2018 | o |
Gain On Sale Of Properties Continuing Operations
GainOnSaleOfPropertiesContinuingOperations
|
24643000 | USD |
| CY2017 | o |
Impaired Properties Held For Investment Number
ImpairedPropertiesHeldForInvestmentNumber
|
3 | property |
| CY2018 | o |
Impaired Properties Held For Investment Number
ImpairedPropertiesHeldForInvestmentNumber
|
3 | property |
| CY2016 | o |
Impaired Properties Held For Sale Number
ImpairedPropertiesHeldForSaleNumber
|
1 | property |
| CY2017 | o |
Impaired Properties Held For Sale Number
ImpairedPropertiesHeldForSaleNumber
|
1 | property |
| CY2018 | o |
Impaired Properties Held For Sale Number
ImpairedPropertiesHeldForSaleNumber
|
6 | property |
| CY2016 | o |
Impaired Properties Sold Number
ImpairedPropertiesSoldNumber
|
38 | property |
| CY2017 | o |
Impaired Properties Sold Number
ImpairedPropertiesSoldNumber
|
22 | property |
| CY2018 | o |
Impaired Properties Sold Number
ImpairedPropertiesSoldNumber
|
35 | property |
| CY2016 | o |
Incremental Common Shares Attributable To Business Acquisition
IncrementalCommonSharesAttributableToBusinessAcquisition
|
317022 | shares |
| CY2018 | o |
Minority Interest Redemption Common Stock Conversion Ratio
MinorityInterestRedemptionCommonStockConversionRatio
|
1 | |
| CY2017Q4 | o |
Net Real Estate
NetRealEstate
|
12676499000 | USD |
| CY2018Q4 | o |
Net Real Estate
NetRealEstate
|
13843517000 | USD |
| CY2016 | o |
Noncontrolling Interest Reallocation Of Equity
NoncontrollingInterestReallocationOfEquity
|
0 | USD |
| CY2017 | o |
Noncontrolling Interest Reallocation Of Equity
NoncontrollingInterestReallocationOfEquity
|
0 | USD |
| CY2018 | o |
Noncontrolling Interest Reallocation Of Equity
NoncontrollingInterestReallocationOfEquity
|
0 | USD |
| CY2017Q4 | o |
Notes Payable Net
NotesPayableNet
|
5230244000 | USD |
| CY2018Q4 | o |
Notes Payable Net
NotesPayableNet
|
5376797000 | USD |
| CY2018Q4 | o |
Number Of Interest Rate Derivatives Per Each250 Million Loan
NumberOfInterestRateDerivativesPerEach250MillionLoan
|
1 | derivative |
| CY2016 | o |
Number Of Joint Venture In Which Controlling Interest Acquired
NumberOfJointVentureInWhichControllingInterestAcquired
|
2 | entity |
| CY2017 | o |
Number Of Mortgages Assumed During Period
NumberOfMortgagesAssumedDuringPeriod
|
0 | mortgage |
| CY2018 | o |
Number Of Mortgages Assumed During Period
NumberOfMortgagesAssumedDuringPeriod
|
0 | mortgage |
| CY2016 | o |
Number Of Properties Acquired
NumberOfPropertiesAcquired
|
2 | property |
| CY2018Q4 | o |
Number Of Properties Held By Crest Net Lease Inc
NumberOfPropertiesHeldByCrestNetLeaseInc
|
6 | property |
| CY2018Q4 | o |
Number Of Real Estate Properties Corporate Headquarters
NumberOfRealEstatePropertiesCorporateHeadquarters
|
1 | property |
| CY2016 | o |
Number Of Real Estate Properties Impaired
NumberOfRealEstatePropertiesImpaired
|
39 | property |
| CY2017 | o |
Number Of Real Estate Properties Impaired
NumberOfRealEstatePropertiesImpaired
|
26 | property |
| CY2018 | o |
Number Of Real Estate Properties Impaired
NumberOfRealEstatePropertiesImpaired
|
45 | property |
| CY2018Q4 | o |
Number Of Real Estate Properties Multi Tenant
NumberOfRealEstatePropertiesMultiTenant
|
28 | property |
| CY2018Q4 | o |
Number Of Real Estate Properties Secured By Mortgages
NumberOfRealEstatePropertiesSecuredByMortgages
|
60 | property |
| CY2018Q4 | o |
Number Of Real Estate Properties Single Tenant
NumberOfRealEstatePropertiesSingleTenant
|
5763 | property |
| CY2016Q4 | o |
Numberof Buildings With Related Asset Retirement Obligations
NumberofBuildingsWithRelatedAssetRetirementObligations
|
2 | property |
| CY2017Q4 | o |
Numberof Buildings With Related Asset Retirement Obligations
NumberofBuildingsWithRelatedAssetRetirementObligations
|
2 | property |
| CY2018Q4 | o |
Numberof Buildings With Related Asset Retirement Obligations
NumberofBuildingsWithRelatedAssetRetirementObligations
|
2 | property |
| CY2017Q4 | o |
Other Corporate Assets
OtherCorporateAssets
|
171767000 | USD |
| CY2017 | o |
Real Estate Deductions
RealEstateDeductions
|
183532012 | USD |
| CY2017 | o |
Proceeds From At Market Stock Purchase Program
ProceedsFromAtMarketStockPurchaseProgram
|
621697000 | USD |
| CY2018Q4 | o |
Other Corporate Assets
OtherCorporateAssets
|
202739000 | USD |
| CY2017Q4 | o |
Other Corporate Assets Net
OtherCorporateAssetsNet
|
6074000 | USD |
| CY2018Q4 | o |
Other Corporate Assets Net
OtherCorporateAssetsNet
|
5681000 | USD |
| CY2016 | o |
Payments For Repurchase Of Redeemable Common Stock Units
PaymentsForRepurchaseOfRedeemableCommonStockUnits
|
9026000 | USD |
| CY2017 | o |
Payments For Repurchase Of Redeemable Common Stock Units
PaymentsForRepurchaseOfRedeemableCommonStockUnits
|
0 | USD |
| CY2018 | o |
Payments For Repurchase Of Redeemable Common Stock Units
PaymentsForRepurchaseOfRedeemableCommonStockUnits
|
2752000 | USD |
| CY2016 | o |
Premiums On Loans Assumed
PremiumsOnLoansAssumed
|
692000 | USD |
| CY2016 | o |
Proceeds From At Market Stock Purchase Program
ProceedsFromAtMarketStockPurchaseProgram
|
166781000 | USD |
| CY2018 | o |
Proceeds From At Market Stock Purchase Program
ProceedsFromAtMarketStockPurchaseProgram
|
1125364000 | USD |
| CY2016 | o |
Proceeds From Dividend Reinvestment And Stock Purchase Plan Net
ProceedsFromDividendReinvestmentAndStockPurchasePlanNet
|
10252000 | USD |
| CY2017 | o |
Proceeds From Dividend Reinvestment And Stock Purchase Plan Net
ProceedsFromDividendReinvestmentAndStockPurchasePlanNet
|
69931000 | USD |
| CY2018 | o |
Proceeds From Dividend Reinvestment And Stock Purchase Plan Net
ProceedsFromDividendReinvestmentAndStockPurchasePlanNet
|
9114000 | USD |
| CY2016 | o |
Property Sales Count
PropertySalesCount
|
77 | property |
| CY2017 | o |
Property Sales Count
PropertySalesCount
|
59 | property |
| CY2018 | o |
Property Sales Count
PropertySalesCount
|
128 | property |
| CY2016 | o |
Real Estate Amounts Allocated To Intangible Assets
RealEstateAmountsAllocatedToIntangibleAssets
|
139341205 | USD |
| CY2017 | o |
Real Estate Amounts Allocated To Intangible Assets
RealEstateAmountsAllocatedToIntangibleAssets
|
238556294 | USD |
| CY2018 | o |
Real Estate Amounts Allocated To Intangible Assets
RealEstateAmountsAllocatedToIntangibleAssets
|
89474897 | USD |
| CY2016 | o |
Real Estate Cost Of Equipment Sold
RealEstateCostOfEquipmentSold
|
0 | USD |
| CY2017 | o |
Real Estate Cost Of Equipment Sold
RealEstateCostOfEquipmentSold
|
0 | USD |
| CY2018 | o |
Real Estate Cost Of Equipment Sold
RealEstateCostOfEquipmentSold
|
15650 | USD |
| CY2016 | o |
Real Estate Deductions
RealEstateDeductions
|
142670906 | USD |
| CY2018 | o |
Real Estate Deductions
RealEstateDeductions
|
199595105 | USD |
| CY2018Q4 | o |
Real Estate Federal Income Tax Basis Crest Net Lease Inc
RealEstateFederalIncomeTaxBasisCrestNetLeaseInc
|
7839284 | USD |
| CY2016 | o |
Real Estate Releasing Costs
RealEstateReleasingCosts
|
418772 | USD |
| CY2017 | o |
Real Estate Releasing Costs
RealEstateReleasingCosts
|
109986 | USD |
| CY2018 | o |
Real Estate Releasing Costs
RealEstateReleasingCosts
|
232089 | USD |
| CY2016 | o |
Real Estate Total Additions
RealEstateTotalAdditions
|
1736343557 | USD |
| CY2017 | o |
Real Estate Total Additions
RealEstateTotalAdditions
|
1306055991 | USD |
| CY2018 | o |
Real Estate Total Additions
RealEstateTotalAdditions
|
1739153676 | USD |
| CY2017Q4 | o |
Receivable For Property Rebuilds
ReceivableForPropertyRebuilds
|
3919000 | USD |
| CY2018Q4 | o |
Receivable For Property Rebuilds
ReceivableForPropertyRebuilds
|
0 | USD |
| CY2018Q4 | o |
Releasing Costs Recurring Capital Expenditures And Non Recurring Building Improvements Contingent Payments
ReleasingCostsRecurringCapitalExpendituresAndNonRecurringBuildingImprovementsContingentPayments
|
5800000 | USD |
| CY2018Q4 | srt |
Real Estate And Accumulated Depreciation Amount Of Encumbrances
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances
|
298377479 | USD |
| CY2018Q4 | srt |
Real Estate Federal Income Tax Basis
RealEstateFederalIncomeTaxBasis
|
16597514084 | USD |
| CY2017Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
109523000 | USD |
| CY2018Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
133765000 | USD |
| CY2017Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
119533000 | USD |
| CY2018Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
144991000 | USD |
| CY2016 | us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
3414000 | USD |
| CY2017 | us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
466000 | USD |
| CY2018 | us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
1520000 | USD |
| CY2017Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
|
11718000 | USD |
| CY2018Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
|
14511000 | USD |
| CY2017Q4 | us-gaap |
Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
|
2252763000 | USD |
| CY2018Q4 | us-gaap |
Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
|
2657655000 | USD |
| CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
0 | USD |
| CY2018Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-8098000 | USD |
| CY2016 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1470000 | USD |
| CY2017 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
884000 | USD |
| CY2018 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-1256000 | USD |
| CY2016 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
7434000 | USD |
| CY2017 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
8274000 | USD |
| CY2018 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
9021000 | USD |
| CY2018Q4 | us-gaap |
Area Of Real Estate Property
AreaOfRealEstateProperty
|
93300000 | sqft |
| CY2017Q4 | us-gaap |
Assets
Assets
|
14058166000 | USD |
| CY2018Q4 | us-gaap |
Assets
Assets
|
15260483000 | USD |
| CY2017Q4 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
72110000 | USD |
| CY2018Q4 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
94072000 | USD |
| CY2017Q4 | us-gaap |
Below Market Lease Gross
BelowMarketLeaseGross
|
340906000 | USD |
| CY2018Q4 | us-gaap |
Below Market Lease Gross
BelowMarketLeaseGross
|
404938000 | USD |
| CY2017Q4 | us-gaap |
Below Market Lease Net
BelowMarketLeaseNet
|
268796000 | USD |
| CY2018Q4 | us-gaap |
Below Market Lease Net
BelowMarketLeaseNet
|
310866000 | USD |
| CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6898000 | USD |
| CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10387000 | USD |
| CY2015Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
50333000 | USD |
| CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
15681000 | USD |
| CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
12142000 | USD |
| CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
21071000 | USD |
| CY2016 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-34652000 | USD |
| CY2017 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-3539000 | USD |
| CY2018 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
8929000 | USD |
| CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
| CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
| CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
| CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
| CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
370100000 | shares |
| CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
370100000 | shares |
| CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
284213685 | shares |
| CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
303742090 | shares |
| CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
284213685 | shares |
| CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
303742090 | shares |
| CY2017Q4 | us-gaap |
Common Stocks Including Additional Paid In Capital
CommonStocksIncludingAdditionalPaidInCapital
|
9624264000 | USD |
| CY2018Q4 | us-gaap |
Common Stocks Including Additional Paid In Capital
CommonStocksIncludingAdditionalPaidInCapital
|
10754495000 | USD |
| CY2016 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
315571000 | USD |
| CY2017 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
318798000 | USD |
| CY2018 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
355516000 | USD |
| CY2018Q4 | us-gaap |
Construction Payable Current And Noncurrent
ConstructionPayableCurrentAndNoncurrent
|
8137000 | USD |
| CY2017Q4 | us-gaap |
Contractual Obligation
ContractualObligation
|
5326000 | USD |
| CY2018Q4 | us-gaap |
Contractual Obligation
ContractualObligation
|
5636000 | USD |
| CY2017 | us-gaap |
Dividends Cash
DividendsCash
|
703067000 | USD |
| CY2018 | us-gaap |
Dividends Cash
DividendsCash
|
770502000 | USD |
| CY2017Q4 | us-gaap |
Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
|
0.2125 | |
| CY2018Q4 | us-gaap |
Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
|
0.2210 | |
| CY2017Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
60799000 | USD |
| CY2018Q4 | us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
5500000 | USD |
| CY2017Q4 | us-gaap |
Construction Payable Current And Noncurrent
ConstructionPayableCurrentAndNoncurrent
|
2681000 | USD |
| CY2018Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
-4400000 | USD |
| CY2018 | us-gaap |
Defined Contribution Plan Employer Matching Contribution Percent
DefinedContributionPlanEmployerMatchingContributionPercent
|
0.06 | |
| CY2018 | us-gaap |
Defined Contribution Plan Employer Matching Contribution Percent Of Match
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch
|
0.5 | |
| CY2018 | us-gaap |
Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
|
0.6 | |
| CY2017Q4 | us-gaap |
Deposit Assets
DepositAssets
|
7500000 | USD |
| CY2017Q4 | us-gaap |
Deposit Assets
DepositAssets
|
7500000 | USD |
| CY2018Q4 | us-gaap |
Deposit Assets
DepositAssets
|
200000 | USD |
| CY2016 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
449943000 | USD |
| CY2017 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
498788000 | USD |
| CY2018 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
539780000 | USD |
| CY2016 | us-gaap |
Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
12725000 | USD |
| CY2017 | us-gaap |
Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
2043000 | USD |
| CY2018 | us-gaap |
Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
1930000 | USD |
| CY2016 | us-gaap |
Dividends Cash
DividendsCash
|
655211000 | USD |
| CY2018Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
67789000 | USD |
| CY2016 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
1.13 | |
| CY2017 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
1.10 | |
| CY2018 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
1.26 | |
| CY2017Q4 | us-gaap |
Escrow Deposit
EscrowDeposit
|
4565000 | USD |
| CY2018Q4 | us-gaap |
Escrow Deposit
EscrowDeposit
|
9555000 | USD |
| CY2017Q4 | us-gaap |
Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
|
1272897000 | USD |
| CY2018Q4 | us-gaap |
Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
|
1321979000 | USD |
| CY2017Q4 | us-gaap |
Finite Lived Intangible Asset Off Market Lease Favorable Gross
FiniteLivedIntangibleAssetOffMarketLeaseFavorableGross
|
487933000 | USD |
| CY2018Q4 | us-gaap |
Finite Lived Intangible Asset Off Market Lease Favorable Gross
FiniteLivedIntangibleAssetOffMarketLeaseFavorableGross
|
583109000 | USD |
| CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
360839000 | USD |
| CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
99057000 | USD |
| CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
63422000 | USD |
| CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
73577000 | USD |
| CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
85174000 | USD |
| CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
93337000 | USD |
| CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1194930000 | USD |
| CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1199597000 | USD |
| CY2016 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
22000000 | USD |
| CY2017 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
40900000 | USD |
| CY2018 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
24600000 | USD |
| CY2016 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
| CY2017 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-42426000 | USD |
| CY2018 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
| CY2016 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
51966000 | USD |
| CY2017 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
58446000 | USD |
| CY2018 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
84148000 | USD |
| CY2016 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
34468000 | USD |
| CY2017 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
26096000 | USD |
| CY2018 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
18695000 | USD |
| CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
14970000 | USD |
| CY2018Q4 | us-gaap |
Goodwill
Goodwill
|
14630000 | USD |
| CY2016 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD |
| CY2017 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD |
| CY2018 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD |
| CY2016 | us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
20700000 | USD |
| CY2017 | us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
14800000 | USD |
| CY2018 | us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
26300000 | USD |
| CY2016 | us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
20664000 | USD |
| CY2017 | us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
14751000 | USD |
| CY2018 | us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
26269000 | USD |
| CY2016 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3262000 | USD |
| CY2017 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6044000 | USD |
| CY2018 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5340000 | USD |
| CY2016 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
3600000 | USD |
| CY2017 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
3800000 | USD |
| CY2018 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
4700000 | USD |
| CY2016 | us-gaap |
Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
5414000 | USD |
| CY2017 | us-gaap |
Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
92000 | USD |
| CY2018 | us-gaap |
Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
6901000 | USD |
| CY2016 | us-gaap |
Increase Decrease In Asset Retirement Obligations
IncreaseDecreaseInAssetRetirementObligations
|
6525 | USD |
| CY2017 | us-gaap |
Increase Decrease In Asset Retirement Obligations
IncreaseDecreaseInAssetRetirementObligations
|
9774 | USD |
| CY2018 | us-gaap |
Increase Decrease In Asset Retirement Obligations
IncreaseDecreaseInAssetRetirementObligations
|
8297 | USD |
| CY2016 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
240728 | shares |
| CY2017 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
154050 | shares |
| CY2018 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
179532 | shares |
| CY2016 | us-gaap |
Interest Expense
InterestExpense
|
219974000 | USD |
| CY2017 | us-gaap |
Interest Expense
InterestExpense
|
247413000 | USD |
| CY2018 | us-gaap |
Interest Expense
InterestExpense
|
266020000 | USD |
| CY2016 | us-gaap |
Interest Paid Net
InterestPaidNet
|
214300000 | USD |
| CY2017 | us-gaap |
Interest Paid Net
InterestPaidNet
|
240400000 | USD |
| CY2018 | us-gaap |
Interest Paid Net
InterestPaidNet
|
251500000 | USD |
| CY2017Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
64058000 | USD |
| CY2018Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
73094000 | USD |
| CY2018Q4 | us-gaap |
Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
|
2800000 | USD |
| CY2017Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
10936069000 | USD |
| CY2018Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
11858806000 | USD |
| CY2017Q4 | us-gaap |
Land
Land
|
4080400000 | USD |
| CY2018Q4 | us-gaap |
Land
Land
|
4682660000 | USD |
| CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
6667458000 | USD |
| CY2016 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
799863000 | USD |
| CY2017 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
875850000 | USD |
| CY2018 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
940742000 | USD |
| CY2016 | us-gaap |
Net Income Loss
NetIncomeLoss
|
315571000 | USD |
| CY2017 | us-gaap |
Net Income Loss
NetIncomeLoss
|
318798000 | USD |
| CY2018 | us-gaap |
Net Income Loss
NetIncomeLoss
|
363614000 | USD |
| CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
7139505000 | USD |
| CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14058166000 | USD |
| CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
15260483000 | USD |
| CY2017Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
110000000 | USD |
| CY2018Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
252000000 | USD |
| CY2016 | us-gaap |
Loans Assumed1
LoansAssumed1
|
44100000 | USD |
| CY2017Q4 | us-gaap |
Loans Payable
LoansPayable
|
445286000 | USD |
| CY2018Q4 | us-gaap |
Loans Payable
LoansPayable
|
568610000 | USD |
| CY2017Q4 | us-gaap |
Minority Interest
MinorityInterest
|
19207000 | USD |
| CY2018Q4 | us-gaap |
Minority Interest
MinorityInterest
|
32236000 | USD |
| CY2016 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
866192000 | USD |
| CY2017 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
375118000 | USD |
| CY2018 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
707871000 | USD |
| CY2016 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1700707000 | USD |
| CY2017 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1254507000 | USD |
| CY2018 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1639684000 | USD |
| CY2016 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
906000 | USD |
| CY2017 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
520000 | USD |
| CY2018 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
984000 | USD |
| CY2016 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
288491000 | USD |
| CY2017 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
301514000 | USD |
| CY2018 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
363614000 | USD |
| CY2016 | us-gaap |
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
15900000 | USD |
| CY2016 | us-gaap |
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
15906000 | USD |
| CY2017 | us-gaap |
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
0 | USD |
| CY2018 | us-gaap |
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
18848000 | USD |
| CY2017 | us-gaap |
Notes Issued1
NotesIssued1
|
125900000 | USD |
| CY2017Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
5267000 | USD |
| CY2018Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
0 | USD |
| CY2018Q4 | us-gaap |
Number Of Interest Rate Derivatives Held
NumberOfInterestRateDerivativesHeld
|
3 | derivative |
| CY2018 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
48 | segment |
| CY2018Q4 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
5797 | property |
| CY2018Q4 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
49 | state |
| CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
174700000 | USD |
| CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
15000000 | USD |
| CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
14300000 | USD |
| CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
14300000 | USD |
| CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
14400000 | USD |
| CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
14900000 | USD |
| CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
101800000 | USD |
| CY2017Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
116869000 | USD |
| CY2018Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
127109000 | USD |
| CY2016 | us-gaap |
Other Noncash Income
OtherNoncashIncome
|
10154000 | USD |
| CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable Current
OperatingLeasesFutureMinimumPaymentsReceivableCurrent
|
1299039000 | USD |
| CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
|
1056323000 | USD |
| CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
|
1139536000 | USD |
| CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
|
1209227000 | USD |
| CY2016 | us-gaap |
Other Income
OtherIncome
|
2700000 | USD |
| CY2017 | us-gaap |
Other Income
OtherIncome
|
3500000 | USD |
| CY2018 | us-gaap |
Other Income
OtherIncome
|
6300000 | USD |
| CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
|
12645912000 | USD |
| CY2017 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
6168000 | USD |
| CY2018 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
0 | USD |
| CY2016 | us-gaap |
Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
|
1798892000 | USD |
| CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
|
1259394000 | USD |
| CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
|
6682393000 | USD |
| CY2017Q4 | us-gaap |
Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
|
28706000 | USD |
| CY2018Q4 | us-gaap |
Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
|
29426000 | USD |
| CY2017Q4 | us-gaap |
Other Assets
OtherAssets
|
45336000 | USD |
| CY2018Q4 | us-gaap |
Other Assets
OtherAssets
|
47361000 | USD |
| CY2017Q4 | us-gaap |
Other Assets Miscellaneous
OtherAssetsMiscellaneous
|
115000 | USD |
| CY2018Q4 | us-gaap |
Other Assets Miscellaneous
OtherAssetsMiscellaneous
|
1853000 | USD |
| CY2016 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
0 | USD |
| CY2017 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
0 | USD |
| CY2018 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
-8618000 | USD |
| CY2016 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
0 | USD |
| CY2017 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
0 | USD |
| CY2018 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
-500000 | USD |
| CY2018 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
-520000 | USD |
| CY2018 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-8098000 | USD |
| CY2017 | us-gaap |
Other Noncash Income
OtherNoncashIncome
|
3927000 | USD |
| CY2018 | us-gaap |
Other Noncash Income
OtherNoncashIncome
|
7835000 | USD |
| CY2017Q4 | us-gaap |
Other Notes Payable
OtherNotesPayable
|
325941000 | USD |
| CY2018Q4 | us-gaap |
Other Notes Payable
OtherNotesPayable
|
302569000 | USD |
| CY2016 | us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
13426000 | USD |
| CY2017 | us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
15247000 | USD |
| CY2018 | us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
25350000 | USD |
| CY2016 | us-gaap |
Payments For Deposits On Real Estate Acquisitions
PaymentsForDepositsOnRealEstateAcquisitions
|
0 | USD |
| CY2017 | us-gaap |
Payments For Deposits On Real Estate Acquisitions
PaymentsForDepositsOnRealEstateAcquisitions
|
7500000 | USD |
| CY2018 | us-gaap |
Payments For Deposits On Real Estate Acquisitions
PaymentsForDepositsOnRealEstateAcquisitions
|
200000 | USD |
| CY2016 | us-gaap |
Payments For Repurchase Of Redeemable Preferred Stock
PaymentsForRepurchaseOfRedeemablePreferredStock
|
0 | USD |
| CY2017 | us-gaap |
Payments For Repurchase Of Redeemable Preferred Stock
PaymentsForRepurchaseOfRedeemablePreferredStock
|
408750000 | USD |
| CY2018 | us-gaap |
Payments For Repurchase Of Redeemable Preferred Stock
PaymentsForRepurchaseOfRedeemablePreferredStock
|
0 | USD |
| CY2016 | us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
0 | USD |
| CY2017 | us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
41643000 | USD |
| CY2018 | us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
0 | USD |
| CY2016 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
5274000 | USD |
| CY2017 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
17510000 | USD |
| CY2018 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
18685000 | USD |
| CY2016 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
610516000 | USD |
| CY2017 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
689294000 | USD |
| CY2018 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
761582000 | USD |
| CY2016 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
27080000 | USD |
| CY2017 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
3911000 | USD |
| CY2018 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
0 | USD |
| CY2016 | us-gaap |
Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
|
0 | USD |
| CY2017 | us-gaap |
Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
|
1413270000 | USD |
| CY2018 | us-gaap |
Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
|
1769335000 | USD |
| CY2016 | us-gaap |
Percentage Rent
PercentageRent
|
5300000 | USD |
| CY2017 | us-gaap |
Percentage Rent
PercentageRent
|
6100000 | USD |
| CY2018 | us-gaap |
Percentage Rent
PercentageRent
|
5900000 | USD |
| CY2016 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
27080000 | USD |
| CY2017 | us-gaap |
Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
|
13373000 | USD |
| CY2018 | us-gaap |
Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
|
0 | USD |
| CY2017Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
12851000 | USD |
| CY2018Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
14695000 | USD |
| CY2016 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
12515000 | USD |
| CY2017 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
123000 | USD |
| CY2018 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
5267000 | USD |
| CY2016 | us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
0 | USD |
| CY2017 | us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
14411000 | USD |
| CY2018 | us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
7648000 | USD |
| CY2016 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
383572000 | USD |
| CY2017 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
704938000 | USD |
| CY2018 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD |
| CY2016 | us-gaap |
Proceeds From Issuance Of First Mortgage Bond
ProceedsFromIssuanceOfFirstMortgageBond
|
9963000 | USD |
| CY2017 | us-gaap |
Proceeds From Issuance Of First Mortgage Bond
ProceedsFromIssuanceOfFirstMortgageBond
|
0 | USD |
| CY2018 | us-gaap |
Proceeds From Issuance Of First Mortgage Bond
ProceedsFromIssuanceOfFirstMortgageBond
|
0 | USD |
| CY2016 | us-gaap |
Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
|
0 | USD |
| CY2017 | us-gaap |
Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
|
0 | USD |
| CY2018 | us-gaap |
Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
|
250000000 | USD |
| CY2016 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
3879000000 | USD |
| CY2017 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
1465000000 | USD |
| CY2018 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
1774000000 | USD |
| CY2016 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
592026000 | USD |
| CY2017 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
2033041000 | USD |
| CY2018 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
497500000 | USD |
| CY2016 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-7038000 | USD |
| CY2017 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-14356000 | USD |
| CY2018 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-33387000 | USD |
| CY2016 | us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
99096000 | USD |
| CY2017 | us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
167000000 | USD |
| CY2017 | us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
166976000 | USD |
| CY2018 | us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
142286000 | USD |
| CY2018 | us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
142300000 | USD |
| CY2016 | us-gaap |
Profit Loss
ProfitLoss
|
316477000 | USD |
| CY2017 | us-gaap |
Profit Loss
ProfitLoss
|
319318000 | USD |
| CY2018 | us-gaap |
Profit Loss
ProfitLoss
|
364598000 | USD |
| CY2015Q4 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
1691963148 | USD |
| CY2016Q4 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
2000728517 | USD |
| CY2017Q4 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
2350544126 | USD |
| CY2018Q4 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
2723085290 | USD |
| CY2016 | us-gaap |
Real Estate Accumulated Depreciation Real Estate Sold
RealEstateAccumulatedDepreciationRealEstateSold
|
46264857 | USD |
| CY2017 | us-gaap |
Real Estate Accumulated Depreciation Real Estate Sold
RealEstateAccumulatedDepreciationRealEstateSold
|
43599882 | USD |
| CY2018 | us-gaap |
Real Estate Accumulated Depreciation Real Estate Sold
RealEstateAccumulatedDepreciationRealEstateSold
|
59941232 | USD |
| CY2018Q4 | us-gaap |
Real Estate And Accumulated Depreciation Carrying Amount Of Buildings And Improvements
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements
|
11873634412 | USD |
| CY2018Q4 | us-gaap |
Real Estate And Accumulated Depreciation Carrying Amount Of Land
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand
|
4692967574 | USD |
| CY2018Q4 | us-gaap |
Real Estate And Accumulated Depreciation Costs Capitalized Subsequent To Acquisition Carrying Costs
RealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionCarryingCosts
|
10728838 | USD |
| CY2018Q4 | us-gaap |
Real Estate And Accumulated Depreciation Costs Capitalized Subsequent To Acquisition Improvements
RealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionImprovements
|
70453710 | USD |
| CY2018Q4 | us-gaap |
Real Estate And Accumulated Depreciation Initial Cost Of Buildings And Improvements
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements
|
11792451865 | USD |
| CY2018Q4 | us-gaap |
Real Estate And Accumulated Depreciation Initial Cost Of Land
RealEstateAndAccumulatedDepreciationInitialCostOfLand
|
4692967574 | USD |
| CY2016 | us-gaap |
Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
|
118792948 | USD |
| CY2017 | us-gaap |
Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
|
150394756 | USD |
| CY2018 | us-gaap |
Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
|
165023825 | USD |
| CY2015Q4 | us-gaap |
Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
|
12310846785 | USD |
| CY2016Q4 | us-gaap |
Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
|
13904519436 | USD |
| CY2017Q4 | us-gaap |
Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
|
15027043415 | USD |
| CY2018Q4 | us-gaap |
Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
|
16566601986 | USD |
| CY2017Q4 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
6674000 | USD |
| CY2018Q4 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
16585000 | USD |
| CY2016 | us-gaap |
Real Estate Improvements
RealEstateImprovements
|
16405486 | USD |
| CY2017 | us-gaap |
Real Estate Improvements
RealEstateImprovements
|
11067322 | USD |
| CY2018 | us-gaap |
Real Estate Improvements
RealEstateImprovements
|
23043158 | USD |
| CY2017Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
2346644000 | USD |
| CY2018Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
2714534000 | USD |
| CY2017Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
15016469000 | USD |
| CY2018Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
16541466000 | USD |
| CY2017Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
12669825000 | USD |
| CY2018Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
13826932000 | USD |
| CY2016 | us-gaap |
Real Estate Other Acquisitions
RealEstateOtherAcquisitions
|
1857783837 | USD |
| CY2017 | us-gaap |
Real Estate Other Acquisitions
RealEstateOtherAcquisitions
|
1531960811 | USD |
| CY2018 | us-gaap |
Real Estate Other Acquisitions
RealEstateOtherAcquisitions
|
1802745841 | USD |
| CY2016 | us-gaap |
Real Estate Other Additions
RealEstateOtherAdditions
|
1495439 | USD |
| CY2017 | us-gaap |
Real Estate Other Additions
RealEstateOtherAdditions
|
1584152 | USD |
| CY2018 | us-gaap |
Real Estate Other Additions
RealEstateOtherAdditions
|
2839574 | USD |
| CY2016 | us-gaap |
Real Estate Other Deductions
RealEstateOtherDeductions
|
23459186 | USD |
| CY2017 | us-gaap |
Real Estate Other Deductions
RealEstateOtherDeductions
|
33027270 | USD |
| CY2018 | us-gaap |
Real Estate Other Deductions
RealEstateOtherDeductions
|
34323541 | USD |
| CY2016 | us-gaap |
Repayments Of First Mortgage Bond
RepaymentsOfFirstMortgageBond
|
231743000 | USD |
| CY2017 | us-gaap |
Repayments Of First Mortgage Bond
RepaymentsOfFirstMortgageBond
|
139725000 | USD |
| CY2018 | us-gaap |
Repayments Of First Mortgage Bond
RepaymentsOfFirstMortgageBond
|
21905000 | USD |
| CY2016 | us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
2997000000 | USD |
| CY2017 | us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
2475000000 | USD |
| CY2016 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
12007000 | USD |
| CY2016 | us-gaap |
Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
|
355030226 | USD |
| CY2017 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
725000000 | USD |
| CY2017 | us-gaap |
Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
|
393415491 | USD |
| CY2018 | us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
1632000000 | USD |
| CY2016 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
275000000 | USD |
| CY2018 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
350000000 | USD |
| CY2016 | us-gaap |
Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
|
0 | USD |
| CY2017 | us-gaap |
Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
|
0 | USD |
| CY2018 | us-gaap |
Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
|
125866000 | USD |
| CY2017Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
679000 | USD |
| CY2018Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
1129000 | USD |
| CY2017Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
679000 | USD |
| CY2018Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
1129000 | USD |
| CY2016 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1103172000 | USD |
| CY2017 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1215768000 | USD |
| CY2018 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1327838000 | USD |
| CY2018 | us-gaap |
Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
|
432482396 | USD |
| CY2017Q4 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
6259000 | USD |
| CY2018Q4 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
6093000 | USD |
| CY2017 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
13946000 | USD |
| CY2018 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
27267000 | USD |
| CY2016 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
-9026000 | USD |
| CY2018 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
-2752000 | USD |
| CY2016 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
557636000 | USD |
| CY2017 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1388080000 | USD |
| CY2018 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1119297000 | USD |
| CY2016 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
7938000 | USD |
| CY2017 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
8075000 | USD |
| CY2018 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
8879000 | USD |
| CY2017 | us-gaap |
Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
|
408751000 | USD |
| CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7371501000 | USD |
| CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8088742000 | USD |
| CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6553333000 | USD |
| CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6787053000 | USD |
| CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
7390708000 | USD |
| CY2018Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
8120978000 | USD |
| CY2016 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
255624250 | shares |
| CY2017 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
273936752 | shares |
| CY2018 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
289923984 | shares |
| CY2016 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
255066500 | shares |
| CY2017 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
273465680 | shares |
| CY2018 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
289427430 | shares |
