2013 Q4 Form 10-Q Financial Statement
#000110465913079738 Filed on October 31, 2013
Income Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
Revenue | $216.2M | $202.1M | $120.2M |
YoY Change | 60.74% | 68.07% | 13.19% |
Cost Of Revenue | $13.10M | $8.500M | $11.60M |
YoY Change | 114.75% | -26.72% | 1350.0% |
Gross Profit | $203.1M | $193.6M | $114.8M |
YoY Change | 58.05% | 68.64% | 14.23% |
Gross Profit Margin | 93.94% | 95.8% | 95.48% |
Selling, General & Admin | $16.50M | $16.60M | $9.300M |
YoY Change | 60.19% | 78.49% | 16.25% |
% of Gross Profit | 8.12% | 8.57% | 8.1% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $85.30M | $80.82M | $37.04M |
YoY Change | 104.56% | 118.21% | 17.58% |
% of Gross Profit | 42.0% | 41.75% | 32.26% |
Operating Expenses | $99.30M | $95.00M | $46.10M |
YoY Change | 89.87% | 106.07% | 19.12% |
Operating Profit | $103.8M | $98.60M | $68.70M |
YoY Change | 36.22% | 43.52% | 11.17% |
Interest Expense | -$52.70M | $49.84M | $29.72M |
YoY Change | 47.62% | 67.69% | 4.1% |
% of Operating Profit | -50.77% | 50.54% | 43.26% |
Other Income/Expense, Net | -$600.0K | -$400.0K | |
YoY Change | |||
Pretax Income | $50.40M | $46.10M | $33.40M |
YoY Change | 46.09% | 38.02% | -3.47% |
Income Tax | $600.0K | $569.0K | $405.0K |
% Of Pretax Income | 1.19% | 1.23% | 1.21% |
Net Earnings | $64.30M | $51.57M | $37.46M |
YoY Change | 64.87% | 37.68% | -8.15% |
Net Earnings / Revenue | 29.74% | 25.52% | 31.15% |
Basic Earnings Per Share | $0.21 | $0.20 | |
Diluted Earnings Per Share | $315.8K | $0.21 | $0.20 |
COMMON SHARES | |||
Basic Shares Outstanding | 196.3M shares | 195.8M shares | 132.8M shares |
Diluted Shares Outstanding | 196.6M shares | 132.9M shares |
Balance Sheet
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $10.00M | $10.00M | $3.000M |
YoY Change | 100.0% | 233.33% | -50.0% |
Cash & Equivalents | $10.00M | $10.00M | $3.000M |
Short-Term Investments | |||
Other Short-Term Assets | $12.00M | $11.00M | $9.000M |
YoY Change | 33.33% | 22.22% | 12.5% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $39.00M | $32.00M | $17.00M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $61.00M | $53.00M | $29.00M |
YoY Change | 69.44% | 82.76% | -3.33% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $8.797B | $8.721B | $4.735B |
YoY Change | 74.47% | 84.18% | 17.96% |
Goodwill | $15.66M | $15.74M | $17.01M |
YoY Change | -7.58% | -7.47% | |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $31.00M | $44.00M | $25.00M |
YoY Change | 63.16% | 76.0% | -3.85% |
Total Long-Term Assets | $9.863B | $9.828B | $5.007B |
YoY Change | 82.88% | 96.27% | 17.96% |
TOTAL ASSETS | |||
Total Short-Term Assets | $61.00M | $53.00M | $29.00M |
Total Long-Term Assets | $9.863B | $9.828B | $5.007B |
Total Assets | $9.924B | $9.881B | $5.036B |
YoY Change | 82.79% | 96.19% | 17.81% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | |||
YoY Change | |||
Accrued Expenses | $72.00M | $42.00M | $38.00M |
YoY Change | 46.94% | 10.53% | 8.57% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $181.0M | $140.0M | $76.00M |
YoY Change | 50.83% | 84.21% | -2.56% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $4.167B | $4.549B | $2.492B |
YoY Change | 45.19% | 82.54% | 30.13% |
Other Long-Term Liabilities | $155.0M | $144.0M | $25.00M |
YoY Change | 496.15% | 476.0% | 257.14% |
Total Long-Term Liabilities | $4.322B | $4.693B | $2.517B |
YoY Change | 49.24% | 86.45% | 30.96% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $181.0M | $140.0M | $76.00M |
Total Long-Term Liabilities | $4.322B | $4.693B | $2.517B |
Total Liabilities | $4.503B | $4.835B | $2.594B |
YoY Change | 49.28% | 86.4% | 29.75% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $5.385B | $5.010B | $2.443B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $9.924B | $9.881B | $5.036B |
YoY Change | 82.79% | 96.19% | 17.81% |
Cashflow Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $64.30M | $51.57M | $37.46M |
YoY Change | 64.87% | 37.68% | -8.15% |
Depreciation, Depletion And Amortization | $85.30M | $80.82M | $37.04M |
YoY Change | 104.56% | 118.21% | 17.58% |
Cash From Operating Activities | $173.2M | $124.3M | $52.60M |
YoY Change | 46.78% | 136.31% | -15.43% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$145.7M | -$540.6M | -$433.1M |
YoY Change | -60.32% | 24.82% | -6.32% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $25.10M | $28.60M | $21.30M |
YoY Change | -259.87% | 34.27% | 100.94% |
Cash From Investing Activities | -$120.6M | -$512.0M | -$411.9M |
YoY Change | -68.5% | 24.3% | -8.83% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -52.40M | 375.2M | 356.1M |
YoY Change | -119.6% | 5.36% | 48.75% |
NET CHANGE | |||
Cash From Operating Activities | 173.2M | 124.3M | 52.60M |
Cash From Investing Activities | -120.6M | -512.0M | -411.9M |
Cash From Financing Activities | -52.40M | 375.2M | 356.1M |
Net Change In Cash | 200.0K | -12.50M | -3.200M |
YoY Change | -92.0% | 290.62% | -97.87% |
FREE CASH FLOW | |||
Cash From Operating Activities | $173.2M | $124.3M | $52.60M |
Capital Expenditures | -$145.7M | -$540.6M | -$433.1M |
Free Cash Flow | $318.9M | $664.9M | $485.7M |
YoY Change | -34.27% | 36.9% | -7.4% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.56 | ||
CY2013Q3 | us-gaap |
Area Of Real Estate Property
AreaOfRealEstateProperty
|
61200000 | |
CY2013Q3 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
49 | item |
CY2013Q3 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
3866 | item |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
448000 | USD |
CY2013Q3 | us-gaap |
Loans Receivable Commercial Real Estate
LoansReceivableCommercialRealEstate
|
19176000 | USD |
CY2012Q4 | us-gaap |
Loans Receivable Commercial Real Estate
LoansReceivableCommercialRealEstate
|
19300000 | USD |
CY2013Q3 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
11323000 | USD |
CY2012Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
9489000 | USD |
CY2013Q3 | o |
Notes Receivable Issued In Connection With Acquisitions
NotesReceivableIssuedInConnectionWithAcquisitions
|
8780000 | USD |
CY2012Q4 | o |
Notes Receivable Issued In Connection With Acquisitions
NotesReceivableIssuedInConnectionWithAcquisitions
|
8780000 | USD |
CY2013Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
417000 | USD |
CY2013Q3 | us-gaap |
Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
|
26859000 | USD |
CY2012Q4 | us-gaap |
Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
|
21122000 | USD |
CY2013Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
69299000 | USD |
CY2013Q3 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
48736000 | USD |
CY2012Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
35126000 | USD |
CY2013Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
7344000 | USD |
CY2012Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
1805000 | USD |
CY2013Q3 | us-gaap |
Escrow Deposit
EscrowDeposit
|
5325000 | USD |
CY2013Q3 | o |
Other Corporate Assets Net
OtherCorporateAssetsNet
|
1213000 | USD |
CY2012Q4 | o |
Other Corporate Assets Net
OtherCorporateAssetsNet
|
909000 | USD |
CY2013Q3 | us-gaap |
Other Assets Miscellaneous
OtherAssetsMiscellaneous
|
761000 | USD |
CY2012Q4 | us-gaap |
Other Assets Miscellaneous
OtherAssetsMiscellaneous
|
424000 | USD |
CY2013Q3 | us-gaap |
Other Assets
OtherAssets
|
146088000 | USD |
CY2012Q4 | us-gaap |
Other Assets
OtherAssets
|
115249000 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
|
832583000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
|
235914000 | USD |
CY2013Q3 | o |
Accumulated Amortization Of Intangible Assets In Place Leases
AccumulatedAmortizationOfIntangibleAssetsInPlaceLeases
|
75955000 | USD |
CY2012Q4 | o |
Accumulated Amortization Of Intangible Assets In Place Leases
AccumulatedAmortizationOfIntangibleAssetsInPlaceLeases
|
29601000 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Asset Off Market Lease Favorable Gross
FiniteLivedIntangibleAssetOffMarketLeaseFavorableGross
|
215532000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Asset Off Market Lease Favorable Gross
FiniteLivedIntangibleAssetOffMarketLeaseFavorableGross
|
40389000 | USD |
CY2013Q3 | o |
Accumulated Amortization Of Intangible Assets Off Market Lease Favorable Gross
AccumulatedAmortizationOfIntangibleAssetsOffMarketLeaseFavorableGross
|
16267000 | USD |
CY2012Q4 | o |
Accumulated Amortization Of Intangible Assets Off Market Lease Favorable Gross
AccumulatedAmortizationOfIntangibleAssetsOffMarketLeaseFavorableGross
|
4577000 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
955893000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
242125000 | USD |
CY2013Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
39359000 | USD |
CY2012Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
23745000 | USD |
CY2012Q4 | us-gaap |
Construction Payable Current And Noncurrent
ConstructionPayableCurrentAndNoncurrent
|
8595000 | USD |
CY2012Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
70426000 | USD |
CY2013Q3 | o |
Finite Lived Intangible Liabilities Acquired Below Market Leases
FiniteLivedIntangibleLiabilitiesAcquiredBelowMarketLeases
|
145638000 | USD |
CY2012Q4 | o |
Accumulated Amortization Of Intangible Liabilities Below Market Leases
AccumulatedAmortizationOfIntangibleLiabilitiesBelowMarketLeases
|
2504000 | USD |
CY2013Q3 | o |
Finite Lived Intangible Liabilities Net
FiniteLivedIntangibleLiabilitiesNet
|
137693000 | USD |
CY2012Q4 | o |
Finite Lived Intangible Liabilities Net
FiniteLivedIntangibleLiabilitiesNet
|
26471000 | USD |
CY2013Q3 | us-gaap |
Advance Rent
AdvanceRent
|
26007000 | USD |
CY2012Q4 | us-gaap |
Advance Rent
AdvanceRent
|
20929000 | USD |
CY2013Q3 | o |
Preferred Units Issued In Business Acquisition Value
PreferredUnitsIssuedInBusinessAcquisitionValue
|
6750000 | USD |
CY2013Q3 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
6035000 | USD |
CY2012Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
26059000 | USD |
us-gaap |
Distributions Payable To Real Estate Partnerships
DistributionsPayableToRealEstatePartnerships
|
906000 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-422000 | USD | |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
69239000 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
449708000 | USD |
CY2013Q3 | o |
Finite Lived Intangible Assets Amortization Expense Increase Decrease
FiniteLivedIntangibleAssetsAmortizationExpenseIncreaseDecrease
|
756628000 | USD |
CY2013Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
468400000 | USD |
CY2012Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
158000000 | USD |
us-gaap |
Mortgage Loans On Real Estate Period Increase Decrease
MortgageLoansOnRealEstatePeriodIncreaseDecrease
|
630000000 | USD | |
o |
Mortgage Loans On Real Estate Non Recourse Period Increase Decrease
MortgageLoansOnRealEstateNonRecoursePeriodIncreaseDecrease
|
608800000 | USD | |
o |
Mortgage Loans On Real Estate Full Recourse Period Increase Decrease
MortgageLoansOnRealEstateFullRecoursePeriodIncreaseDecrease
|
6600000 | USD | |
o |
Mortgage Loans On Real Estate Not Guaranteed Period Increase Decrease
MortgageLoansOnRealEstateNotGuaranteedPeriodIncreaseDecrease
|
14600000 | USD | |
CY2013Q3 | us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
6163000 | USD |
CY2012Q3 | us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
2045000 | USD |
us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
50467000 | USD | |
us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
6010000 | USD | |
o |
Real Estate Property Investments Number Of Investments That Caused Any One Tenant To Be Ten Percent Or More Of Total Assets
RealEstatePropertyInvestmentsNumberOfInvestmentsThatCausedAnyOneTenantToBeTenPercentOrMoreOfTotalAssets
|
0 | item | |
CY2013Q3 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
0 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
46400000 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
10300000 | USD | |
o |
Net Increase Decrease To Rental Income For Capitalized Above Market And Below Market Leases
NetIncreaseDecreaseToRentalIncomeForCapitalizedAboveMarketAndBelowMarketLeases
|
6200000 | USD | |
o |
Net Increase Decrease To Rental Income For Capitalized Above Market And Below Market Leases
NetIncreaseDecreaseToRentalIncomeForCapitalizedAboveMarketAndBelowMarketLeases
|
1400000 | USD | |
CY2013Q3 | o |
Finite Lived Intangible Assets Rental Income Increase Decrease Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsRentalIncomeIncreaseDecreaseRemainderOfFiscalYear
|
-2419000 | USD |
CY2013Q3 | o |
Finite Lived Intangible Assets Rental Income Increase Decrease Year Two
FiniteLivedIntangibleAssetsRentalIncomeIncreaseDecreaseYearTwo
|
-9771000 | USD |
CY2013Q3 | o |
Finite Lived Intangible Assets Rental Income Increase Decrease Year Three
FiniteLivedIntangibleAssetsRentalIncomeIncreaseDecreaseYearThree
|
-9614000 | USD |
CY2013Q3 | o |
Finite Lived Intangible Assets Rental Income Increase Decrease Year Four
FiniteLivedIntangibleAssetsRentalIncomeIncreaseDecreaseYearFour
|
-9469000 | USD |
CY2013Q3 | o |
Finite Lived Intangible Assets Rental Income Increase Decrease Year Five
FiniteLivedIntangibleAssetsRentalIncomeIncreaseDecreaseYearFive
|
-9447000 | USD |
CY2012Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
5495000 | USD |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
5495000 | USD | |
CY2013Q3 | o |
Finite Lived Intangible Assets Rental Income Increase Decrease After Year Five
FiniteLivedIntangibleAssetsRentalIncomeIncreaseDecreaseAfterYearFive
|
-20852000 | USD |
CY2013Q3 | o |
Finite Lived Intangible Assets Rental Income Increase Decrease
FiniteLivedIntangibleAssetsRentalIncomeIncreaseDecrease
|
-61572000 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
19092000 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
75917000 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
72436000 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
70236000 | USD |
us-gaap |
Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
|
750000000 | USD | |
CY2013Q3 | us-gaap |
Notes Payable
NotesPayable
|
3200000000 | USD |
CY2012Q4 | us-gaap |
Notes Payable
NotesPayable
|
2550000000 | USD |
CY2013Q1 | us-gaap |
Minority Interest
MinorityInterest
|
36562000 | USD |
CY2013Q3 | us-gaap |
Minority Interest
MinorityInterest
|
36078000 | USD |
CY2013Q3 | us-gaap |
Disposal Group Including Discontinued Operation Rental Income
DisposalGroupIncludingDiscontinuedOperationRentalIncome
|
789000 | USD |
CY2012Q3 | us-gaap |
Disposal Group Including Discontinued Operation Rental Income
DisposalGroupIncludingDiscontinuedOperationRentalIncome
|
3480000 | USD |
us-gaap |
Disposal Group Including Discontinued Operation Rental Income
DisposalGroupIncludingDiscontinuedOperationRentalIncome
|
4618000 | USD | |
us-gaap |
Disposal Group Including Discontinued Operation Rental Income
DisposalGroupIncludingDiscontinuedOperationRentalIncome
|
10902000 | USD | |
CY2013Q3 | o |
Discontinued Operations Other Revenue
DiscontinuedOperationsOtherRevenue
|
7000 | USD |
o |
Discontinued Operations Other Revenue
DiscontinuedOperationsOtherRevenue
|
414000 | USD | |
o |
Discontinued Operations Other Revenue
DiscontinuedOperationsOtherRevenue
|
66000 | USD | |
CY2012Q3 | us-gaap |
Depreciation And Amortization Discontinued Operations
DepreciationAndAmortizationDiscontinuedOperations
|
834000 | USD |
us-gaap |
Depreciation And Amortization Discontinued Operations
DepreciationAndAmortizationDiscontinuedOperations
|
1436000 | USD | |
us-gaap |
Depreciation And Amortization Discontinued Operations
DepreciationAndAmortizationDiscontinuedOperations
|
2971000 | USD | |
CY2013Q3 | o |
Discontinued Operations Property Expenses
DiscontinuedOperationsPropertyExpenses
|
136000 | USD |
CY2012Q3 | o |
Discontinued Operations Property Expenses
DiscontinuedOperationsPropertyExpenses
|
459000 | USD |
o |
Discontinued Operations Property Expenses
DiscontinuedOperationsPropertyExpenses
|
665000 | USD | |
o |
Discontinued Operations Property Expenses
DiscontinuedOperationsPropertyExpenses
|
1579000 | USD | |
CY2013Q3 | us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
76000 | USD |
us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
3028000 | USD | |
CY2013Q3 | o |
Income From Discontinued Operations Real Estate Acquired For Resale By Reit Taxable Subsidiary
IncomeFromDiscontinuedOperationsRealEstateAcquiredForResaleByREITTaxableSubsidiary
|
252000 | USD |
CY2012Q3 | o |
Income From Discontinued Operations Real Estate Acquired For Resale By Reit Taxable Subsidiary
IncomeFromDiscontinuedOperationsRealEstateAcquiredForResaleByREITTaxableSubsidiary
|
225000 | USD |
o |
Income From Discontinued Operations Real Estate Acquired For Resale By Reit Taxable Subsidiary
IncomeFromDiscontinuedOperationsRealEstateAcquiredForResaleByREITTaxableSubsidiary
|
505000 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
6612000 | USD |
CY2012Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
3835000 | USD |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
51115000 | USD | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
12266000 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.03 | |
CY2012Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.03 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.27 | ||
CY2013Q3 | o |
Properties Impaired
PropertiesImpaired
|
1 | item |
o |
Impaired Properties Sold Number
ImpairedPropertiesSoldNumber
|
7 | item | |
o |
Properties Impaired
PropertiesImpaired
|
8 | item | |
o |
Impaired Properties Held For Sell Number
ImpairedPropertiesHeldForSellNumber
|
2 | item | |
o |
Number Of Investment Properties Classified As Held For Sale And Properties Previously Sold Reported As Discontinued Operations
NumberOfInvestmentPropertiesClassifiedAsHeldForSaleAndPropertiesPreviouslySoldReportedAsDiscontinuedOperations
|
22 | item | |
o |
Discontinued Operations Debt Assumed By Buyers Of Investment Properties Or Repaid As Result Of Investment Property Sales
DiscontinuedOperationsDebtAssumedByBuyersOfInvestmentPropertiesOrRepaidAsResultOfInvestmentPropertySales
|
0 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
142400000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
105700000 | USD | |
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
579000 | USD | |
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
388000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1500000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
961000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
14235000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7780000 | USD | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
195768298 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
187805222 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
132731984 | shares | |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
166936 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
114018 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
113986 | shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
196619866 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
132931813 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
188399848 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
132845970 | shares | |
CY2013Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
60259 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
59749 | shares | |
CY2012Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
600 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
17200 | shares | |
us-gaap |
Loans Assumed1
LoansAssumed1
|
81300000 | USD | |
o |
Premiums On Loans Assumed
PremiumsOnLoansAssumed
|
5700000 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
7400000 | USD | |
us-gaap |
Loans Assumed1
LoansAssumed1
|
70000000 | USD | |
o |
Premiums On Loans Assumed
PremiumsOnLoansAssumed
|
7100000 | USD | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
48 | segment | |
CY2012Q4 | o |
Net Real Estate
NetRealEstate
|
5042137000 | USD |
CY2013Q3 | o |
Net Real Estate
NetRealEstate
|
8721078000 | USD |
CY2012Q4 | o |
Other Corporate Assets
OtherCorporateAssets
|
142156000 | USD |
CY2013Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
195429000 | USD |
us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
6841000 | USD | |
us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
550398000 | USD | |
CY2012Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
116795000 | USD |
us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
1211000 | USD | |
us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
340809000 | USD | |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
543557000 | USD | |
CY2013Q3 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
3875000 | USD |
CY2013Q3 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
199304000 | USD |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
339598000 | USD | |
CY2012Q3 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
354000 | USD |
CY2013Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6700000 | USD |
CY2013Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
9960000 | USD |
CY2012Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
5248000 | USD |
CY2012Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2200000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
14200000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
7800000 | USD | |
o |
Stock Issued During Period Shares Dividend Reinvestment Plan And Stock Purchase Plan
StockIssuedDuringPeriodSharesDividendReinvestmentPlanAndStockPurchasePlan
|
89975 | shares | |
o |
Stock Issued During Period Shares Dividend Reinvestment Plan And Stock Purchase Plan
StockIssuedDuringPeriodSharesDividendReinvestmentPlanAndStockPurchasePlan
|
55598 | shares | |
o |
Stock Issued During Period Shares Dividend Reinvestment Plan And Stock Purchase Plan
StockIssuedDuringPeriodSharesDividendReinvestmentPlanAndStockPurchasePlan
|
205178 | shares | |
o |
Proceeds From Issuance Of Common Stock Dividend Reinvestment Plan And Stock Purchase Plan
ProceedsFromIssuanceOfCommonStockDividendReinvestmentPlanAndStockPurchasePlan
|
3900000 | USD | |
o |
Proceeds From Issuance Of Common Stock Dividend Reinvestment Plan And Stock Purchase Plan
ProceedsFromIssuanceOfCommonStockDividendReinvestmentPlanAndStockPurchasePlan
|
2200000 | USD | |
o |
Proceeds From Issuance Of Common Stock Dividend Reinvestment Plan And Stock Purchase Plan
ProceedsFromIssuanceOfCommonStockDividendReinvestmentPlanAndStockPurchasePlan
|
8100000 | USD | |
o |
Dividend Reinvestment And Stock Purchase Plan Authorized Shares
DividendReinvestmentAndStockPurchasePlanAuthorizedShares
|
6000000 | shares | |
CY2013Q3 | o |
Tenant Improvements And Leasing Costs Contingent Payments
TenantImprovementsAndLeasingCostsContingentPayments
|
1900000 | USD |
CY2013Q3 | o |
Commitments To Complete Construction In Progress
CommitmentsToCompleteConstructionInProgress
|
8800000 | USD |
dei |
Entity Registrant Name
EntityRegistrantName
|
REALTY INCOME CORP | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000726728 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
196347147 | shares |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2013Q3 | us-gaap |
Land
Land
|
2753192000 | USD |
CY2012Q4 | us-gaap |
Land
Land
|
1999820000 | USD |
CY2013Q3 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
7002560000 | USD |
CY2012Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
3920865000 | USD |
CY2013Q3 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
9755752000 | USD |
CY2012Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
5920685000 | USD |
CY2013Q3 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
1051950000 | USD |
CY2012Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
5022918000 | USD |
CY2013Q3 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
17276000 | USD |
CY2012Q4 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
19219000 | USD |
CY2013Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
32169000 | USD |
CY2012Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
21659000 | USD |
CY2013Q3 | us-gaap |
Goodwill
Goodwill
|
15739000 | USD |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
16945000 | USD |
CY2013Q3 | o |
Acquired Lease Intangible Liabilities Net
AcquiredLeaseIntangibleLiabilitiesNet
|
137693000 | USD |
CY2012Q4 | o |
Acquired Lease Intangible Liabilities Net
AcquiredLeaseIntangibleLiabilitiesNet
|
26471000 | USD |
CY2013Q3 | us-gaap |
Other Notes Payable
OtherNotesPayable
|
811058000 | USD |
CY2012Q4 | us-gaap |
Other Notes Payable
OtherNotesPayable
|
175868000 | USD |
CY2013Q3 | us-gaap |
Loans Payable
LoansPayable
|
70000000 | USD |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
4834601000 | USD |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
3030569000 | USD |
CY2013Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q3 | us-gaap |
Preferred Stock Including Additional Paid In Capital
PreferredStockIncludingAdditionalPaidInCapital
|
609363000 | USD |
CY2012Q4 | us-gaap |
Preferred Stock Including Additional Paid In Capital
PreferredStockIncludingAdditionalPaidInCapital
|
609363000 | USD |
CY2013Q3 | us-gaap |
Common Stocks Including Additional Paid In Capital
CommonStocksIncludingAdditionalPaidInCapital
|
5333761000 | USD |
CY2012Q4 | us-gaap |
Common Stocks Including Additional Paid In Capital
CommonStocksIncludingAdditionalPaidInCapital
|
2572092000 | USD |
CY2013Q3 | us-gaap |
Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
|
932876000 | USD |
CY2012Q4 | us-gaap |
Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
|
768661000 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5010248000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2412794000 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
5046326000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2412794000 | USD |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
9880927000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5443363000 | USD |
CY2012Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
69900000 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
69900000 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
25150000 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
25150000 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
25150000 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
25150000 | shares |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
370100000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
370100000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
196334470 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
196334470 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
133452411 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
133452411 | shares |
CY2013Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
80869000 | USD |
CY2012Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
37039000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
221603000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
105828000 | USD | |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
49703000 | USD |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
29720000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
130271000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
87477000 | USD | |
CY2013Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
16628000 | USD |
CY2012Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9335000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
40316000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
27775000 | USD | |
CY2013Q3 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
5898000 | USD |
CY2012Q3 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
1532000 | USD |
us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
12735000 | USD | |
us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
5156000 | USD | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
405000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2063000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1215000 | USD | |
CY2013Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
240000 | USD |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
12875000 | USD | |
CY2013Q3 | o |
Expenses Including Income Tax Expense
ExpensesIncludingIncomeTaxExpense
|
154009000 | USD |
CY2012Q3 | o |
Expenses Including Income Tax Expense
ExpensesIncludingIncomeTaxExpense
|
83526000 | USD |
o |
Expenses Including Income Tax Expense
ExpensesIncludingIncomeTaxExpense
|
419863000 | USD | |
o |
Expenses Including Income Tax Expense
ExpensesIncludingIncomeTaxExpense
|
232946000 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
45295000 | USD |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
33623000 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
130535000 | USD | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
107863000 | USD | |
CY2013Q3 | us-gaap |
Profit Loss
ProfitLoss
|
51907000 | USD |
CY2012Q3 | us-gaap |
Profit Loss
ProfitLoss
|
37458000 | USD |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.53 | ||
us-gaap |
Profit Loss
ProfitLoss
|
181650000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
120129000 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
336000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
422000 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
51571000 | USD |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
37458000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
181228000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
120129000 | USD | |
CY2013Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
10482000 | USD |
CY2012Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
10482000 | USD |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
31447000 | USD | |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
30435000 | USD | |
us-gaap |
Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
|
3696000 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
41089000 | USD |
CY2012Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
26976000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
149781000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
85998000 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.18 | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.17 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.53 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.56 | ||
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.18 | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.17 | |
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.21 | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.20 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.80 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.65 | ||
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.21 | |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.20 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.80 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.65 | ||
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
6959000 | USD | |
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
278000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
301000 | USD | |
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
5257000 | USD | |
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
9984000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
-1481000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
-3594000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-23305000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
345667000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
208528000 | USD | |
us-gaap |
Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
|
1286384000 | USD | |
us-gaap |
Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
|
650627000 | USD | |
us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
8000 | USD | |
us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
23000 | USD | |
us-gaap |
Proceeds From Sale Of Other Real Estate
ProceedsFromSaleOfOtherRealEstate
|
98768000 | USD | |
us-gaap |
Proceeds From Sale Of Other Real Estate
ProceedsFromSaleOfOtherRealEstate
|
34283000 | USD | |
us-gaap |
Payments To Acquire Mortgage Notes Receivable
PaymentsToAcquireMortgageNotesReceivable
|
10551000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
7344000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
4753000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1211405000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-625575000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
298544000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
175719000 | USD | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
31447000 | USD | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
28962000 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
2096300000 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
908000000 | USD | |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
1785900000 | USD | |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
536400000 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
100000000 | USD | |
us-gaap |
Repayments Of First Mortgage Bond
RepaymentsOfFirstMortgageBond
|
16207000 | USD | |
us-gaap |
Repayments Of First Mortgage Bond
RepaymentsOfFirstMortgageBond
|
11171000 | USD | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
70000000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
755085000 | USD | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
395377000 | USD | |
us-gaap |
Payments For Repurchase Of Redeemable Preferred Stock
PaymentsForRepurchaseOfRedeemablePreferredStock
|
127500000 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
317207000 | USD | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
235000000 | USD | |
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
4501000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
9150000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
7069000 | USD | |
o |
Proceeds From Dividend Reinvestment And Stock Purchase Plan Net
ProceedsFromDividendReinvestmentAndStockPurchasePlanNet
|
3827000 | USD | |
o |
Proceeds From Dividend Reinvestment And Stock Purchase Plan Net
ProceedsFromDividendReinvestmentAndStockPurchasePlanNet
|
2159000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-10556000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-3039000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
870450000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
415676000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
4712000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1371000 | USD | |
CY2011Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
4165000 | USD |
CY2012Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
2794000 | USD |
o |
Properties Impaired
PropertiesImpaired
|
2 | item | |
CY2012Q3 | o |
Properties Impaired
PropertiesImpaired
|
2 | item |
us-gaap |
Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
751000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
6682000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
4759000 | USD | |
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
5902000 | USD | |
o |
Number Of Investment Properties Sold As Result Of An Eminent Domain Action
NumberOfInvestmentPropertiesSoldAsResultOfAnEminentDomainAction
|
2 | item | |
CY2013Q3 | o |
Receivables From Sale Of Investment Property As Result Of Eminent Domain Action
ReceivablesFromSaleOfInvestmentPropertyAsResultOfEminentDomainAction
|
1900000 | USD |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-28605000 | USD | |
us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
667000 | USD | |
CY2012Q3 | us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
667000 | USD |
us-gaap |
Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-3862000 | USD | |
us-gaap |
Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-2096000 | USD |