2013 Form 10-K Financial Statement
#000110465914010697 Filed on February 14, 2014
Income Statement
| Concept | 2013 | 2012 Q4 | 2012 |
|---|---|---|---|
| Revenue | $778.4M | $134.5M | $482.8M |
| YoY Change | 61.21% | 20.3% | 17.09% |
| Cost Of Revenue | $38.90M | $6.100M | $21.30M |
| YoY Change | 82.63% | 205.0% | 37.42% |
| Gross Profit | $741.4M | $128.5M | $463.3M |
| YoY Change | 60.03% | 17.03% | 16.73% |
| Gross Profit Margin | 95.25% | 95.54% | 95.95% |
| Selling, General & Admin | $54.80M | $10.30M | $35.70M |
| YoY Change | 53.5% | 28.75% | 15.16% |
| % of Gross Profit | 7.39% | 8.02% | 7.71% |
| Research & Development | |||
| YoY Change | |||
| % of Gross Profit | |||
| Depreciation & Amortization | $306.6M | $41.70M | $147.3M |
| YoY Change | 108.1% | 39.46% | 26.41% |
| % of Gross Profit | 41.35% | 32.45% | 31.8% |
| Operating Expenses | $352.0M | $52.30M | $182.6M |
| YoY Change | 92.77% | 25.72% | 23.96% |
| Operating Profit | $389.4M | $76.20M | $280.7M |
| YoY Change | 38.72% | 11.73% | 12.46% |
| Interest Expense | $180.9M | -$35.70M | $122.5M |
| YoY Change | 47.64% | 23.1% | 13.15% |
| % of Operating Profit | 46.46% | -46.85% | 43.66% |
| Other Income/Expense, Net | -$1.900M | -$1.700M | |
| YoY Change | 11.76% | 142.86% | |
| Pretax Income | $183.0M | $34.50M | $143.0M |
| YoY Change | 27.97% | -11.99% | 1.35% |
| Income Tax | $2.734M | -$200.0K | $1.430M |
| % Of Pretax Income | 1.49% | -0.58% | 1.0% |
| Net Earnings | $245.6M | $39.00M | $159.2M |
| YoY Change | 54.3% | -4.88% | 1.35% |
| Net Earnings / Revenue | 31.55% | 29.0% | 32.96% |
| Basic Earnings Per Share | $1.06 | $0.86 | |
| Diluted Earnings Per Share | $1.06 | $293.7K | $0.86 |
| COMMON SHARES | |||
| Basic Shares Outstanding | 191.8M shares | 133.5M shares | 132.8M shares |
| Diluted Shares Outstanding | 191.8M shares | 132.9M shares |
Balance Sheet
| Concept | 2013 | 2012 Q4 | 2012 |
|---|---|---|---|
| SHORT-TERM ASSETS | |||
| Cash & Short-Term Investments | $10.00M | $5.000M | $5.000M |
| YoY Change | 100.0% | 25.0% | 25.0% |
| Cash & Equivalents | $10.00M | $5.000M | $5.000M |
| Short-Term Investments | |||
| Other Short-Term Assets | $12.00M | $9.000M | $9.000M |
| YoY Change | 33.33% | -10.0% | -10.0% |
| Inventory | |||
| Prepaid Expenses | |||
| Receivables | $39.00M | $22.00M | $22.00M |
| Other Receivables | $0.00 | $0.00 | $0.00 |
| Total Short-Term Assets | $61.00M | $36.00M | $36.00M |
| YoY Change | 69.44% | 24.14% | 24.14% |
| LONG-TERM ASSETS | |||
| Property, Plant & Equipment | $8.797B | $5.042B | $5.042B |
| YoY Change | 74.47% | 21.2% | 21.2% |
| Goodwill | $16.95M | ||
| YoY Change | -1.52% | ||
| Intangibles | |||
| YoY Change | |||
| Long-Term Investments | |||
| YoY Change | |||
| Other Assets | $31.00M | $19.00M | $19.00M |
| YoY Change | 63.16% | -17.39% | -17.39% |
| Total Long-Term Assets | $9.863B | $5.393B | $5.393B |
| YoY Change | 82.89% | 22.84% | 22.85% |
| TOTAL ASSETS | |||
| Total Short-Term Assets | $61.00M | $36.00M | $36.00M |
| Total Long-Term Assets | $9.863B | $5.393B | $5.393B |
| Total Assets | $9.924B | $5.429B | $5.429B |
| YoY Change | 82.8% | 22.85% | 22.86% |
| SHORT-TERM LIABILITIES | |||
| YoY Change | |||
| Accounts Payable | |||
| YoY Change | |||
| Accrued Expenses | $72.00M | $49.00M | $49.00M |
| YoY Change | 46.94% | -16.95% | -16.95% |
| Deferred Revenue | |||
| YoY Change | |||
| Short-Term Debt | $0.00 | $0.00 | $0.00 |
| YoY Change | |||
| Long-Term Debt Due | |||
| YoY Change | |||
| Total Short-Term Liabilities | $181.0M | $120.0M | $120.0M |
| YoY Change | 50.83% | 16.5% | 16.5% |
| LONG-TERM LIABILITIES | |||
| Long-Term Debt | $4.167B | $2.870B | $2.870B |
| YoY Change | 45.19% | 39.66% | 39.66% |
| Other Long-Term Liabilities | $155.0M | $26.00M | $26.00M |
| YoY Change | 496.15% | 333.33% | 333.33% |
| Total Long-Term Liabilities | $4.322B | $2.896B | $2.896B |
| YoY Change | 49.24% | 40.51% | 40.51% |
| TOTAL LIABILITIES | |||
| Total Short-Term Liabilities | $181.0M | $120.0M | $120.0M |
| Total Long-Term Liabilities | $4.322B | $2.896B | $2.896B |
| Total Liabilities | $4.539B | $3.017B | $3.017B |
| YoY Change | 50.45% | 39.36% | 39.35% |
| SHAREHOLDERS EQUITY | |||
| Retained Earnings | |||
| YoY Change | |||
| Common Stock | |||
| YoY Change | |||
| Preferred Stock | |||
| YoY Change | |||
| Treasury Stock (at cost) | |||
| YoY Change | |||
| Treasury Stock Shares | |||
| Shareholders Equity | $5.385B | $2.413B | $2.413B |
| YoY Change | |||
| Total Liabilities & Shareholders Equity | $9.924B | $5.429B | $5.429B |
| YoY Change | 82.8% | 22.85% | 22.86% |
Cashflow Statement
| Concept | 2013 | 2012 Q4 | 2012 |
|---|---|---|---|
| OPERATING ACTIVITIES | |||
| Net Income | $245.6M | $39.00M | $159.2M |
| YoY Change | 54.3% | -4.88% | 1.35% |
| Depreciation, Depletion And Amortization | $306.6M | $41.70M | $147.3M |
| YoY Change | 108.1% | 39.46% | 26.41% |
| Cash From Operating Activities | $518.9M | $118.0M | $326.5M |
| YoY Change | 58.94% | 18.24% | 9.2% |
| INVESTING ACTIVITIES | |||
| Capital Expenditures | -$1.438B | -$367.2M | -$1.022B |
| YoY Change | 40.66% | 92.05% | 6.79% |
| Acquisitions | |||
| YoY Change | |||
| Other Investing Activities | $106.0M | -$15.70M | $13.90M |
| YoY Change | 662.59% | -221.71% | -38.22% |
| Cash From Investing Activities | -$1.332B | -$382.8M | -$1.008B |
| YoY Change | 32.09% | 114.57% | 7.86% |
| FINANCING ACTIVITIES | |||
| Cash Dividend Paid | |||
| YoY Change | |||
| Common Stock Issuance & Retirement, Net | $1.134B | ||
| YoY Change | |||
| Debt Paid & Issued, Net | |||
| YoY Change | |||
| Cash From Financing Activities | $818.1M | 267.3M | $683.0M |
| YoY Change | 19.78% | 245.8% | 9.72% |
| NET CHANGE | |||
| Cash From Operating Activities | $518.9M | 118.0M | $326.5M |
| Cash From Investing Activities | -$1.332B | -382.8M | -$1.008B |
| Cash From Financing Activities | $818.1M | 267.3M | $683.0M |
| Net Change In Cash | $5.009M | 2.500M | $1.083M |
| YoY Change | 362.51% | -292.31% | -108.06% |
| FREE CASH FLOW | |||
| Cash From Operating Activities | $518.9M | $118.0M | $326.5M |
| Capital Expenditures | -$1.438B | -$367.2M | -$1.022B |
| Free Cash Flow | $1.957B | $485.2M | $1.349B |
| YoY Change | 45.09% | 66.74% | 7.36% |
Facts In Submission
| Frame | Concept Type | Concept / XBRL Key | Value | Unit |
|---|---|---|---|---|
| CY2013 | o |
Real Estate Property Investments Number Of Investments That Caused Any One Tenant To Be Ten Percent Or More Of Total Assets
RealEstatePropertyInvestmentsNumberOfInvestmentsThatCausedAnyOneTenantToBeTenPercentOrMoreOfTotalAssets
|
0 | item |
| CY2013Q4 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
0 | USD |
| CY2012Q4 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
0 | USD |
| CY2013Q4 | o |
Finite Lived Intangible Assets Amortization Expense Increase Decrease
FiniteLivedIntangibleAssetsAmortizationExpenseIncreaseDecrease
|
748532000 | USD |
| CY2013 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
26765 | shares |
| CY2013 | o |
Provision For Impairment Included In Income From Discontinued Operations
ProvisionForImpairmentIncludedInIncomeFromDiscontinuedOperations
|
2700000 | USD |
| CY2013 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
65500000 | USD |
| CY2012 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
15600000 | USD |
| CY2011 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
8300000 | USD |
| CY2013 | o |
Net Increase Decrease To Rental Income For Capitalized Above Market And Below Market Leases
NetIncreaseDecreaseToRentalIncomeForCapitalizedAboveMarketAndBelowMarketLeases
|
8200000 | USD |
| CY2012 | o |
Net Increase Decrease To Rental Income For Capitalized Above Market And Below Market Leases
NetIncreaseDecreaseToRentalIncomeForCapitalizedAboveMarketAndBelowMarketLeases
|
1800000 | USD |
| CY2011 | o |
Net Increase Decrease To Rental Income For Capitalized Above Market And Below Market Leases
NetIncreaseDecreaseToRentalIncomeForCapitalizedAboveMarketAndBelowMarketLeases
|
1100000 | USD |
| CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
72616000 | USD |
| CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
72210000 | USD |
| CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
70986000 | USD |
| CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
68649000 | USD |
| CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
388907000 | USD |
| us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-719000 | USD | |
| CY2011 | o |
Increase In Buildings And Improvements And Accounts Payable
IncreaseInBuildingsAndImprovementsAndAccountsPayable
|
3700000 | USD |
| CY2013 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
24944000 | USD |
| CY2012 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
14619000 | USD |
| CY2011 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
9776000 | USD |
| CY2013Q4 | us-gaap |
Minority Interest
MinorityInterest
|
35911000 | USD |
| us-gaap |
Distributions Payable To Real Estate Partnerships
DistributionsPayableToRealEstatePartnerships
|
1371000 | USD | |
| CY2013 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
719000 | USD |
| CY2013Q4 | o |
Number Of Owned Single Tenant Properties
NumberOfOwnedSingleTenantProperties
|
3876 | item |
| CY2013Q4 | o |
Single Tenant Properties Percentage
SingleTenantPropertiesPercentage
|
0.995 | pure |
| CY2013Q4 | o |
Number Of Owned Multi Tenant Properties
NumberOfOwnedMultiTenantProperties
|
20 | item |
| CY2013Q4 | o |
Number Of Vacant Properties Available For Lease Or Sale
NumberOfVacantPropertiesAvailableForLeaseOrSale
|
70 | item |
| CY2013 | us-gaap |
Percentage Rent
PercentageRent
|
2900000 | USD |
| CY2012 | us-gaap |
Percentage Rent
PercentageRent
|
2100000 | USD |
| CY2011 | us-gaap |
Percentage Rent
PercentageRent
|
1400000 | USD |
| CY2013 | o |
Percentage Rents Discontinued Operations
PercentageRentsDiscontinuedOperations
|
115000 | USD |
| CY2013 | us-gaap |
Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
36563000 | USD |
| CY2012 | o |
Percentage Rents Discontinued Operations
PercentageRentsDiscontinuedOperations
|
163000 | USD |
| CY2011 | o |
Percentage Rents Discontinued Operations
PercentageRentsDiscontinuedOperations
|
70000 | USD |
| CY2013Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable Current
OperatingLeasesFutureMinimumPaymentsReceivableCurrent
|
809394000 | USD |
| CY2013Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
|
796822000 | USD |
| CY2013Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
|
782480000 | USD |
| CY2013Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
|
763348000 | USD |
| CY2013Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
|
740078000 | USD |
| CY2013Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
|
5074496000 | USD |
| CY2013Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
|
8966618000 | USD |
| CY2013 | o |
Discontinued Operations Tenant Reimbursements
DiscontinuedOperationsTenantReimbursements
|
146000 | USD |
| CY2012 | o |
Discontinued Operations Tenant Reimbursements
DiscontinuedOperationsTenantReimbursements
|
379000 | USD |
| CY2013Q4 | us-gaap |
Advance Rent
AdvanceRent
|
31144000 | USD |
| CY2012Q4 | us-gaap |
Advance Rent
AdvanceRent
|
20929000 | USD |
| CY2013Q4 | o |
Preferred Units Issued In Business Acquisition Value
PreferredUnitsIssuedInBusinessAcquisitionValue
|
6750000 | USD |
| CY2012Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
26059000 | USD |
| CY2013Q4 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
6136000 | USD |
| CY2012Q4 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
5130000 | USD |
| CY2013Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
44030000 | USD |
| CY2013Q4 | o |
Finite Lived Intangible Assets Rental Income Increase Decrease Next Twelve Months
FiniteLivedIntangibleAssetsRentalIncomeIncreaseDecreaseNextTwelveMonths
|
-7708000 | USD |
| CY2013Q4 | o |
Finite Lived Intangible Assets Rental Income Increase Decrease Year Two
FiniteLivedIntangibleAssetsRentalIncomeIncreaseDecreaseYearTwo
|
-7785000 | USD |
| CY2013Q4 | o |
Finite Lived Intangible Assets Rental Income Increase Decrease Year Three
FiniteLivedIntangibleAssetsRentalIncomeIncreaseDecreaseYearThree
|
-7797000 | USD |
| CY2013Q4 | o |
Finite Lived Intangible Assets Rental Income Increase Decrease Year Four
FiniteLivedIntangibleAssetsRentalIncomeIncreaseDecreaseYearFour
|
-7794000 | USD |
| CY2011 | o |
Discontinued Operations Tenant Reimbursements
DiscontinuedOperationsTenantReimbursements
|
370000 | USD |
| CY2013Q4 | o |
Finite Lived Intangible Assets Rental Income Increase Decrease Year Five
FiniteLivedIntangibleAssetsRentalIncomeIncreaseDecreaseYearFive
|
-7535000 | USD |
| CY2013Q4 | o |
Finite Lived Intangible Assets Rental Income Increase Decrease After Year Five
FiniteLivedIntangibleAssetsRentalIncomeIncreaseDecreaseAfterYearFive
|
-58000 | USD |
| CY2013Q4 | o |
Finite Lived Intangible Assets Rental Income Increase Decrease
FiniteLivedIntangibleAssetsRentalIncomeIncreaseDecrease
|
-38677000 | USD |
| CY2013 | us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
2738000 | USD |
| CY2012 | us-gaap |
Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
|
3696000 | USD |
| CY2012 | us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
1500000 | USD |
| CY2012 | o |
Properties Impaired
PropertiesImpaired
|
6 | item |
| CY2012 | o |
Provision For Impairment Included In Income From Discontinued Operations
ProvisionForImpairmentIncludedInIncomeFromDiscontinuedOperations
|
1500000 | USD |
| CY2011 | us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
395000 | USD |
| CY2011 | o |
Provision For Impairment Included In Income From Continuing Operations
ProvisionForImpairmentIncludedInIncomeFromContinuingOperations
|
10000 | USD |
| CY2013Q4 | us-gaap |
Other Assets
OtherAssets
|
127133000 | USD |
| CY2012Q4 | us-gaap |
Other Assets
OtherAssets
|
101234000 | USD |
| CY2013 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-size:10.0pt;font-family:Times New Roman;"> <p style="MARGIN: 0in 0in 0pt;"><b><font style="FONT-FAMILY: Arial; FONT-SIZE: 10pt; FONT-WEIGHT: bold;" size="2">Use of Estimates</font></b><font style="FONT-FAMILY: Arial; FONT-SIZE: 10pt;" size="2">. The consolidated financial statements were prepared in conformity with U.S. generally accepted accounting principles, or GAAP, which requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period.  Actual results could differ from those estimates.</font></p> </div> | |
| CY2013 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="font-size:10.0pt;font-family:Times New Roman;"> <p style="MARGIN: 0in 0in 0pt;"><b><font style="FONT-FAMILY: Arial; FONT-SIZE: 10pt; FONT-WEIGHT: bold;" size="2">Reclassifications</font></b><font style="FONT-FAMILY: Arial; FONT-SIZE: 10pt;" size="2">. In order to conform to the 2013 presentation, certain of the 2012 and 2011 balances have been reclassified on our consolidated financial statements, including the following:</font></p> <p style="MARGIN: 0in 0in 0pt;"> </p> <p style="TEXT-INDENT: -9pt; MARGIN: 0in 0in 0pt 27pt;"><font style="FONT-FAMILY: Arial; FONT-SIZE: 10pt;" size="2">-</font><font style="FONT-SIZE: 3pt;" size="1">       </font> <font style="FONT-FAMILY: Arial; FONT-SIZE: 10pt;" size="2">Discontinued operations, in order to report the results of properties that either have been sold or are classified as held for sale; and</font></p> <p style="TEXT-INDENT: -9pt; MARGIN: 0in 0in 0pt 27pt;"><font style="FONT-FAMILY: Arial; FONT-SIZE: 10pt;" size="2">-</font><font style="FONT-SIZE: 3pt;" size="1">       </font> <font style="FONT-FAMILY: Arial; FONT-SIZE: 10pt;" size="2">Lease intangible assets and liabilities, which were previously reported as a component of other assets, net, and other liabilities, net, are disclosed separately on our consolidated balance sheets due to the significance of recent acquisitions.</font></p> <p style="TEXT-INDENT: -9pt; MARGIN: 0in 0in 0pt 27pt;"> </p> <p style="MARGIN: 0in 0in 0pt;"><b><font style="FONT-FAMILY: Arial; FONT-SIZE: 10pt; FONT-WEIGHT: bold;" size="2">Revisions</font></b><font style="FONT-FAMILY: Arial; FONT-SIZE: 10pt;" size="2">. Certain of the 2012 and 2011 balances have been revised on our consolidated financial statements as follows:</font></p> <p style="TEXT-INDENT: -9pt; MARGIN: 0in 0in 0pt 27pt;"> </p> <p style="TEXT-INDENT: -9pt; MARGIN: 0in 0in 0pt 27pt;"><font style="FONT-FAMILY: Arial; FONT-SIZE: 10pt;" size="2">-</font><font style="FONT-SIZE: 3pt;" size="1">       </font> <font style="FONT-FAMILY: Arial; FONT-SIZE: 10pt;" size="2">Tenant reimbursements as a component of total revenue and reimbursable property expenses as a component of total property expenses, which were previously reported on a net basis within property expenses, are reported on a gross basis on our consolidated statements of income; and</font></p> <p style="TEXT-INDENT: -9pt; MARGIN: 0in 0in 0pt 27pt;"><font style="FONT-FAMILY: Arial; FONT-SIZE: 10pt;" size="2">-</font><font style="FONT-SIZE: 3pt;" size="1">       </font> <font style="FONT-FAMILY: Arial; FONT-SIZE: 10pt;" size="2">Unamortized original issuance discounts on our notes payable, which were previously reported as a component of other assets, net, are reported net of our notes payable on our consolidated balance sheets.</font></p> </div> | |
| CY2013Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
48844000 | USD |
| CY2012Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
35126000 | USD |
| CY2013Q4 | us-gaap |
Notes Payable
NotesPayable
|
3200000000 | USD |
| CY2012Q4 | us-gaap |
Notes Payable
NotesPayable
|
2550000000 | USD |
| CY2013Q4 | us-gaap |
Loans Receivable Commercial Real Estate
LoansReceivableCommercialRealEstate
|
19078000 | USD |
| CY2012Q4 | us-gaap |
Loans Receivable Commercial Real Estate
LoansReceivableCommercialRealEstate
|
19300000 | USD |
| CY2013Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
11674000 | USD |
| CY2012Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
9489000 | USD |
| CY2012Q4 | o |
Notes Receivable Issued In Connection With Acquisitions
NotesReceivableIssuedInConnectionWithAcquisitions
|
8780000 | USD |
| CY2013Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
10158000 | USD |
| CY2012Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
1805000 | USD |
| CY2013Q4 | us-gaap |
Escrow Deposit
EscrowDeposit
|
5555000 | USD |
| CY2013Q4 | o |
Other Corporate Assets Net
OtherCorporateAssetsNet
|
1259000 | USD |
| CY2012Q4 | o |
Other Corporate Assets Net
OtherCorporateAssetsNet
|
909000 | USD |
| CY2013Q4 | us-gaap |
Other Assets Miscellaneous
OtherAssetsMiscellaneous
|
2096000 | USD |
| CY2012Q4 | us-gaap |
Other Assets Miscellaneous
OtherAssetsMiscellaneous
|
424000 | USD |
| CY2013Q4 | o |
Accumulated Amortization Of Intangible Assets In Place Leases
AccumulatedAmortizationOfIntangibleAssetsInPlaceLeases
|
95084000 | USD |
| CY2013Q4 | us-gaap |
Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
|
843616000 | USD |
| CY2012Q4 | us-gaap |
Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
|
235914000 | USD |
| CY2013Q4 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
3896 | item |
| CY2012Q4 | o |
Accumulated Amortization Of Intangible Assets In Place Leases
AccumulatedAmortizationOfIntangibleAssetsInPlaceLeases
|
29601000 | USD |
| CY2013Q4 | us-gaap |
Finite Lived Intangible Asset Off Market Lease Favorable Gross
FiniteLivedIntangibleAssetOffMarketLeaseFavorableGross
|
207641000 | USD |
| CY2012Q4 | us-gaap |
Finite Lived Intangible Asset Off Market Lease Favorable Gross
FiniteLivedIntangibleAssetOffMarketLeaseFavorableGross
|
40389000 | USD |
| CY2013Q4 | o |
Accumulated Amortization Of Intangible Assets Off Market Lease Favorable Gross
AccumulatedAmortizationOfIntangibleAssetsOffMarketLeaseFavorableGross
|
20714000 | USD |
| CY2012Q4 | o |
Accumulated Amortization Of Intangible Assets Off Market Lease Favorable Gross
AccumulatedAmortizationOfIntangibleAssetsOffMarketLeaseFavorableGross
|
4577000 | USD |
| CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
935459000 | USD |
| CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
242125000 | USD |
| CY2013Q4 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
49 | item |
| CY2013Q4 | us-gaap |
Area Of Real Estate Property
AreaOfRealEstateProperty
|
62600000 | |
| CY2013 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
203634000 | USD |
| CY2013 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
41930000 | USD |
| CY2012 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
114538000 | USD |
| CY2012 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
40918000 | USD |
| CY2011 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
132779000 | USD |
| CY2011 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
24253000 | USD |
| CY2013 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
191754857 | shares |
| CY2013 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
191781622 | shares |
| CY2013 | dei |
Entity Registrant Name
EntityRegistrantName
|
REALTY INCOME CORP | |
| CY2013 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000726728 | |
| CY2013 | dei |
Document Type
DocumentType
|
10-K | |
| CY2013 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-12-31 | |
| CY2013 | dei |
Amendment Flag
AmendmentFlag
|
false | |
| CY2013 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
| CY2013 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
| CY2013 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
| CY2014Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
207593695 | shares |
| CY2013 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | |
| CY2013 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
| CY2012 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
132884933 | shares |
| CY2012 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
67461 | shares |
| CY2012 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
132817472 | shares |
| CY2011 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
126142696 | shares |
| CY2011 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
46703 | shares |
| CY2011 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
126189399 | shares |
| CY2013 | o |
Number Of Investment Properties Classified As Held For Sale And Properties Previously Sold Reported As Discontinued Operations
NumberOfInvestmentPropertiesClassifiedAsHeldForSaleAndPropertiesPreviouslySoldReportedAsDiscontinuedOperations
|
10 | item |
| CY2013 | us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
64743000 | USD |
| CY2012 | us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
9873000 | USD |
| CY2011 | us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
5193000 | USD |
| CY2013 | us-gaap |
Disposal Group Including Discontinued Operation Rental Income
DisposalGroupIncludingDiscontinuedOperationRentalIncome
|
6040000 | USD |
| CY2012 | us-gaap |
Disposal Group Including Discontinued Operation Rental Income
DisposalGroupIncludingDiscontinuedOperationRentalIncome
|
15161000 | USD |
| CY2011 | us-gaap |
Disposal Group Including Discontinued Operation Rental Income
DisposalGroupIncludingDiscontinuedOperationRentalIncome
|
19546000 | USD |
| CY2013 | o |
Discontinued Operations Other Revenue
DiscontinuedOperationsOtherRevenue
|
418000 | USD |
| CY2012 | o |
Discontinued Operations Other Revenue
DiscontinuedOperationsOtherRevenue
|
282000 | USD |
| CY2011 | o |
Discontinued Operations Other Revenue
DiscontinuedOperationsOtherRevenue
|
94000 | USD |
| CY2013 | us-gaap |
Depreciation And Amortization Discontinued Operations
DepreciationAndAmortizationDiscontinuedOperations
|
1761000 | USD |
| CY2012 | us-gaap |
Depreciation And Amortization Discontinued Operations
DepreciationAndAmortizationDiscontinuedOperations
|
3916000 | USD |
| CY2011 | us-gaap |
Depreciation And Amortization Discontinued Operations
DepreciationAndAmortizationDiscontinuedOperations
|
5568000 | USD |
| CY2013 | o |
Discontinued Operations Property Expenses
DiscontinuedOperationsPropertyExpenses
|
916000 | USD |
| CY2012 | o |
Discontinued Operations Property Expenses
DiscontinuedOperationsPropertyExpenses
|
2529000 | USD |
| CY2011 | o |
Discontinued Operations Property Expenses
DiscontinuedOperationsPropertyExpenses
|
2518000 | USD |
| CY2013 | o |
Income From Discontinued Operations Real Estate Acquired For Resale By Reit Taxable Subsidiary
IncomeFromDiscontinuedOperationsRealEstateAcquiredForResaleByREITTaxableSubsidiary
|
1171000 | USD |
| CY2012 | o |
Income From Discontinued Operations Real Estate Acquired For Resale By Reit Taxable Subsidiary
IncomeFromDiscontinuedOperationsRealEstateAcquiredForResaleByREITTaxableSubsidiary
|
683000 | USD |
| CY2011 | o |
Income From Discontinued Operations Real Estate Acquired For Resale By Reit Taxable Subsidiary
IncomeFromDiscontinuedOperationsRealEstateAcquiredForResaleByREITTaxableSubsidiary
|
688000 | USD |
| CY2013 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
67103000 | USD |
| CY2012Q4 | us-gaap |
Construction Payable Current And Noncurrent
ConstructionPayableCurrentAndNoncurrent
|
8595000 | USD |
| CY2012 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
18433000 | USD |
| CY2011 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
17410000 | USD |
| CY2013 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.35 | |
| CY2012 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.14 | |
| CY2011 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.14 | |
| CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
448000 | USD |
| CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
498000 | USD |
| CY2013Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
41452000 | USD |
| CY2012Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
23745000 | USD |
| CY2013Q4 | us-gaap |
Construction Payable Current And Noncurrent
ConstructionPayableCurrentAndNoncurrent
|
14058000 | USD |
| CY2013Q4 | us-gaap |
Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
|
30047000 | USD |
| CY2012Q4 | us-gaap |
Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
|
21122000 | USD |
| CY2013Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
102511000 | USD |
| CY2012Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
70426000 | USD |
| CY2013Q4 | o |
Finite Lived Intangible Liabilities Acquired Below Market Leases
FiniteLivedIntangibleLiabilitiesAcquiredBelowMarketLeases
|
158703000 | USD |
| CY2012Q4 | o |
Finite Lived Intangible Liabilities Acquired Below Market Leases
FiniteLivedIntangibleLiabilitiesAcquiredBelowMarketLeases
|
28975000 | USD |
| CY2013Q4 | o |
Accumulated Amortization Of Intangible Liabilities Below Market Leases
AccumulatedAmortizationOfIntangibleLiabilitiesBelowMarketLeases
|
10453000 | USD |
| CY2012Q4 | o |
Accumulated Amortization Of Intangible Liabilities Below Market Leases
AccumulatedAmortizationOfIntangibleLiabilitiesBelowMarketLeases
|
2504000 | USD |
| CY2013Q4 | o |
Finite Lived Intangible Liabilities Net
FiniteLivedIntangibleLiabilitiesNet
|
148250000 | USD |
| CY2012Q4 | o |
Finite Lived Intangible Liabilities Net
FiniteLivedIntangibleLiabilitiesNet
|
26471000 | USD |
| CY2013Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
15000000 | USD |
| CY2013Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
128000000 | USD |
| CY2012Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
158000000 | USD |
| CY2013 | us-gaap |
Mortgage Loans On Real Estate Period Increase Decrease
MortgageLoansOnRealEstatePeriodIncreaseDecrease
|
630000000 | USD |
| CY2013 | o |
Mortgage Loans On Real Estate Non Recourse Period Increase Decrease
MortgageLoansOnRealEstateNonRecoursePeriodIncreaseDecrease
|
608800000 | USD |
| CY2013 | o |
Mortgage Loans On Real Estate Full Recourse Period Increase Decrease
MortgageLoansOnRealEstateFullRecoursePeriodIncreaseDecrease
|
6600000 | USD |
| CY2013 | o |
Mortgage Loans On Real Estate Not Guaranteed Period Increase Decrease
MortgageLoansOnRealEstateNotGuaranteedPeriodIncreaseDecrease
|
14600000 | USD |
| CY2013Q4 | o |
Notes Payable Net Of Unamortized Discount
NotesPayableNetOfUnamortizedDiscount
|
3185480000 | USD |
| CY2012Q4 | o |
Notes Payable Net Of Unamortized Discount
NotesPayableNetOfUnamortizedDiscount
|
2535985000 | USD |
| CY2013Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
150000000 | USD |
| CY2013Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
275000000 | USD |
| CY2013Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
175000000 | USD |
| CY2013Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
350000000 | USD |
| CY2013Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
2250000000 | USD |
| CY2013Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
3200000000 | USD |
| CY2013 | us-gaap |
Interest Paid
InterestPaid
|
166100000 | USD |
| CY2012 | us-gaap |
Interest Paid
InterestPaid
|
112500000 | USD |
| CY2011 | us-gaap |
Interest Paid
InterestPaid
|
102000000 | USD |
| CY2013 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
537000 | USD |
| CY2012 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
498000 | USD |
| CY2011 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
438000 | USD |
| CY2013 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
2100000 | USD |
| CY2012 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1000000 | USD |
| CY2011 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
871000 | USD |
| CY2013 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
20785000 | USD |
| CY2012 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10001000 | USD |
| CY2011 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7873000 | USD |
| CY2013 | us-gaap |
Loans Assumed1
LoansAssumed1
|
81300000 | USD |
| CY2013 | o |
Premiums On Loans Assumed
PremiumsOnLoansAssumed
|
6100000 | USD |
| CY2012 | us-gaap |
Loans Assumed1
LoansAssumed1
|
110500000 | USD |
| CY2012 | o |
Premiums On Loans Assumed
PremiumsOnLoansAssumed
|
10000000 | USD |
| CY2011 | us-gaap |
Loans Assumed1
LoansAssumed1
|
67400000 | USD |
| CY2011 | o |
Premiums On Loans Assumed
PremiumsOnLoansAssumed
|
820000 | USD |
| CY2012 | o |
Stock Issued During Period Shares Dividend Reinvestment Plan And Stock Purchase Plan
StockIssuedDuringPeriodSharesDividendReinvestmentPlanAndStockPurchasePlan
|
55598 | shares |
| CY2011 | o |
Stock Issued During Period Shares Dividend Reinvestment Plan And Stock Purchase Plan
StockIssuedDuringPeriodSharesDividendReinvestmentPlanAndStockPurchasePlan
|
59605 | shares |
| CY2013 | o |
Stock Issued During Period Shares Dividend Reinvestment Plan And Stock Purchase Plan
StockIssuedDuringPeriodSharesDividendReinvestmentPlanAndStockPurchasePlan
|
1449139 | shares |
| CY2013 | o |
Proceeds From Issuance Of Common Stock Dividend Reinvestment Plan And Stock Purchase Plan
ProceedsFromIssuanceOfCommonStockDividendReinvestmentPlanAndStockPurchasePlan
|
55600000 | USD |
| CY2012 | o |
Proceeds From Issuance Of Common Stock Dividend Reinvestment Plan And Stock Purchase Plan
ProceedsFromIssuanceOfCommonStockDividendReinvestmentPlanAndStockPurchasePlan
|
2200000 | USD |
| CY2011 | o |
Proceeds From Issuance Of Common Stock Dividend Reinvestment Plan And Stock Purchase Plan
ProceedsFromIssuanceOfCommonStockDividendReinvestmentPlanAndStockPurchasePlan
|
2000000 | USD |
| o |
Stock Issued During Period Shares Dividend Reinvestment Plan And Stock Purchase Plan
StockIssuedDuringPeriodSharesDividendReinvestmentPlanAndStockPurchasePlan
|
1564342 | shares | |
| o |
Proceeds From Issuance Of Common Stock Dividend Reinvestment Plan And Stock Purchase Plan
ProceedsFromIssuanceOfCommonStockDividendReinvestmentPlanAndStockPurchasePlan
|
59800000 | USD | |
| CY2013 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
48 | segment |
| CY2013Q4 | o |
Net Real Estate
NetRealEstate
|
8796609000 | USD |
| CY2012Q4 | o |
Net Real Estate
NetRealEstate
|
5042137000 | USD |
| CY2012Q4 | o |
Other Corporate Assets
OtherCorporateAssets
|
128141000 | USD |
| CY2012Q4 | us-gaap |
Assets
Assets
|
5429348000 | USD |
| CY2013Q4 | o |
Other Corporate Assets
OtherCorporateAssets
|
176713000 | USD |
| CY2013 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
7400000 | USD |
| CY2013Q4 | o |
Receivables From Sale Of Investment Property As Result Of Eminent Domain Action
ReceivablesFromSaleOfInvestmentPropertyAsResultOfEminentDomainAction
|
1900000 | USD |
| CY2013 | o |
Number Of Investment Properties Sold As Result Of An Eminent Domain Action
NumberOfInvestmentPropertiesSoldAsResultOfAnEminentDomainAction
|
2 | item |
| CY2013 | o |
Increase In Buildings And Improvements And Accounts Payable
IncreaseInBuildingsAndImprovementsAndAccountsPayable
|
5500000 | USD |
| CY2012 | o |
Increase In Buildings And Improvements And Accounts Payable
IncreaseInBuildingsAndImprovementsAndAccountsPayable
|
3800000 | USD |
| CY2013 | us-gaap |
Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
|
0.60 | pure |
| CY2013 | us-gaap |
Defined Contribution Plan Employer Matching Contribution Percent Of Match
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch
|
0.50 | pure |
| CY2013 | us-gaap |
Defined Contribution Plan Employer Matching Contribution Percent
DefinedContributionPlanEmployerMatchingContributionPercent
|
0.03 | pure |
| CY2013 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
20800000 | USD |
| CY2012 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
10000000 | USD |
| CY2011 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
7900000 | USD |
| CY2013Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
16900000 | USD |
| CY2013Q4 | o |
Proceeds From Issuance Of Common Stock Dividend Reinvestment Plan And Stock Purchase Plan
ProceedsFromIssuanceOfCommonStockDividendReinvestmentPlanAndStockPurchasePlan
|
49700000 | USD |
| CY2013 | o |
Dividend Reinvestment And Stock Purchase Plan Authorized Shares
DividendReinvestmentAndStockPurchasePlanAuthorizedShares
|
6000000 | shares |
| CY2013Q4 | us-gaap |
Assets
Assets
|
9924441000 | USD |
| CY2013 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
747570000 | USD |
| CY2012 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
466498000 | USD |
| CY2011 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
400972000 | USD |
| CY2013 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
5861000 | USD |
| CY2012 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
1730000 | USD |
| CY2011 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
1612000 | USD |
| CY2013 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
778375000 | USD |
| CY2012 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
482847000 | USD |
| CY2011 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
412360000 | USD |
| CY2013Q4 | us-gaap |
Preferred Stock Including Additional Paid In Capital
PreferredStockIncludingAdditionalPaidInCapital
|
609363000 | USD |
| CY2012Q4 | us-gaap |
Preferred Stock Including Additional Paid In Capital
PreferredStockIncludingAdditionalPaidInCapital
|
609363000 | USD |
| CY2013Q4 | us-gaap |
Common Stocks Including Additional Paid In Capital
CommonStocksIncludingAdditionalPaidInCapital
|
5767878000 | USD |
| CY2013Q4 | o |
Tenant Improvements And Leasing Costs Contingent Payments
TenantImprovementsAndLeasingCostsContingentPayments
|
1700000 | USD |
| CY2013Q4 | o |
Commitments To Complete Construction In Progress
CommitmentsToCompleteConstructionInProgress
|
23700000 | USD |
| CY2013Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
13600000 | USD |
| CY2013Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
13700000 | USD |
| CY2013Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
13700000 | USD |
| CY2013Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
13800000 | USD |
| CY2013Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
13800000 | USD |
| CY2013Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
153900000 | USD |
| CY2013Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
222500000 | USD |
| CY2013 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
Yes | |
| CY2013 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.06 | |
| CY2012 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.72 | |
| CY2013 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
| CY2013Q2 | dei |
Entity Public Float
EntityPublicFloat
|
8200000000 | USD |
| CY2013Q4 | us-gaap |
Land
Land
|
2791147000 | USD |
| CY2012Q4 | us-gaap |
Land
Land
|
1999820000 | USD |
| CY2013Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
7108328000 | USD |
| CY2012Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
3920865000 | USD |
| CY2013Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
9899475000 | USD |
| CY2012Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
5920685000 | USD |
| CY2013Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
1114888000 | USD |
| CY2012Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
897767000 | USD |
| CY2013Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
8784587000 | USD |
| CY2012Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
5022918000 | USD |
| CY2013Q4 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
12022000 | USD |
| CY2012Q4 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
19219000 | USD |
| CY2013Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
10257000 | USD |
| CY2012Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
5248000 | USD |
| CY2013Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
39323000 | USD |
| CY2012Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
21659000 | USD |
| CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
15660000 | USD |
| CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
16945000 | USD |
| CY2013Q4 | o |
Acquired Lease Intangible Liabilities Net
AcquiredLeaseIntangibleLiabilitiesNet
|
148250000 | USD |
| CY2012Q4 | o |
Acquired Lease Intangible Liabilities Net
AcquiredLeaseIntangibleLiabilitiesNet
|
26471000 | USD |
| CY2013Q4 | us-gaap |
Other Notes Payable
OtherNotesPayable
|
783360000 | USD |
| CY2012Q4 | us-gaap |
Other Notes Payable
OtherNotesPayable
|
175868000 | USD |
| CY2013Q4 | us-gaap |
Loans Payable
LoansPayable
|
70000000 | USD |
| CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
4503083000 | USD |
| CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
3016554000 | USD |
| CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
207485073 | shares |
| CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
133452411 | shares |
| CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
207485073 | shares |
| CY2013 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
306577000 | USD |
| CY2012Q4 | us-gaap |
Common Stocks Including Additional Paid In Capital
CommonStocksIncludingAdditionalPaidInCapital
|
2572092000 | USD |
| CY2013Q4 | us-gaap |
Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
|
991794000 | USD |
| CY2012Q4 | us-gaap |
Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
|
768661000 | USD |
| CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5385447000 | USD |
| CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2412794000 | USD |
| CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
5421358000 | USD |
| CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2412794000 | USD |
| CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
9924441000 | USD |
| CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5429348000 | USD |
| CY2012Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
| CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
| CY2012Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
69900000 | shares |
| CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
69900000 | shares |
| CY2012Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
25150000 | shares |
| CY2013Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
25150000 | shares |
| CY2012Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
25150000 | shares |
| CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
25150000 | shares |
| CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
| CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
| CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
370100000 | shares |
| CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
370100000 | shares |
| CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
133452411 | shares |
| CY2013 | us-gaap |
Interest Expense
InterestExpense
|
180916000 | USD |
| CY2013 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
56827000 | USD |
| CY2013 | o |
Direct Costs Of Leased And Rented Property Or Equipment Including Reimbursable Expense
DirectCostsOfLeasedAndRentedPropertyOrEquipmentIncludingReimbursableExpense
|
38838000 | USD |
| CY2013 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2734000 | USD |
| CY2013 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
13013000 | USD |
| CY2013 | o |
Expenses Including Income Tax Expense
ExpensesIncludingIncomeTaxExpense
|
599195000 | USD |
| CY2013 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
179180000 | USD |
| CY2013 | us-gaap |
Profit Loss
ProfitLoss
|
246283000 | USD |
| CY2013 | us-gaap |
Net Income Loss
NetIncomeLoss
|
245564000 | USD |
| CY2012 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
147323000 | USD |
| CY2012 | us-gaap |
Interest Expense
InterestExpense
|
122542000 | USD |
| CY2012 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
37998000 | USD |
| CY2012 | o |
Direct Costs Of Leased And Rented Property Or Equipment Including Reimbursable Expense
DirectCostsOfLeasedAndRentedPropertyOrEquipmentIncludingReimbursableExpense
|
21297000 | USD |
| CY2012 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1430000 | USD |
| CY2012 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
7899000 | USD |
| CY2012 | us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
3639000 | USD |
| CY2012 | o |
Expenses Including Income Tax Expense
ExpensesIncludingIncomeTaxExpense
|
342128000 | USD |
| CY2012 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
140719000 | USD |
| CY2012 | us-gaap |
Profit Loss
ProfitLoss
|
159152000 | USD |
| CY2012 | us-gaap |
Net Income Loss
NetIncomeLoss
|
159152000 | USD |
| CY2011 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
116546000 | USD |
| CY2011 | us-gaap |
Interest Expense
InterestExpense
|
108301000 | USD |
| CY2011 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
30954000 | USD |
| CY2011 | o |
Direct Costs Of Leased And Rented Property Or Equipment Including Reimbursable Expense
DirectCostsOfLeasedAndRentedPropertyOrEquipmentIncludingReimbursableExpense
|
15457000 | USD |
| CY2011 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1470000 | USD |
| CY2011 | us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
10000 | USD |
| CY2011 | o |
Expenses Including Income Tax Expense
ExpensesIncludingIncomeTaxExpense
|
272738000 | USD |
| CY2011 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
139622000 | USD |
| CY2013 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.71 | |
| CY2013 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.06 | |
| CY2011 | us-gaap |
Profit Loss
ProfitLoss
|
157032000 | USD |
| CY2011 | us-gaap |
Net Income Loss
NetIncomeLoss
|
157032000 | USD |
| CY2013 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.71 | |
| CY2012 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
301000 | USD |
| CY2012 | o |
Collection Of Notes Receivable By Reit Taxable Subsidiary
CollectionOfNotesReceivableByREITTaxableSubsidiary
|
90000 | USD |
| CY2011 | o |
Collection Of Notes Receivable By Reit Taxable Subsidiary
CollectionOfNotesReceivableByREITTaxableSubsidiary
|
3032000 | USD |
| CY2013 | us-gaap |
Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
3131000 | USD |
| CY2013 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
12846000 | USD |
| CY2012 | us-gaap |
Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
-483000 | USD |
| CY2012 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
8185000 | USD |
| CY2011 | us-gaap |
Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
-2511000 | USD |
| CY2011 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
8179000 | USD |
| CY2013 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
518906000 | USD |
| CY2012 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
326469000 | USD |
| CY2011 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
298952000 | USD |
| CY2013 | us-gaap |
Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
|
1429483000 | USD |
| CY2013 | us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
8507000 | USD |
| CY2013 | us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
8000 | USD |
| CY2012 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.72 | |
| CY2012 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.86 | |
| CY2012 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.86 | |
| CY2011 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.91 | |
| CY2011 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.91 | |
| CY2011 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.05 | |
| CY2011 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.05 | |
| CY2013 | us-gaap |
Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-5554000 | USD |
| CY2013 | us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
9481000 | USD |
| CY2013 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
9364000 | USD |
| CY2012 | us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
665000 | USD |
| CY2011 | us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
189000 | USD |
| CY2011 | o |
Gain Loss On Sale Of Excess Land
GainLossOnSaleOfExcessLand
|
540000 | USD |
| CY2013 | us-gaap |
Proceeds From Sale Of Other Real Estate
ProceedsFromSaleOfOtherRealEstate
|
126785000 | USD |
| CY2013 | us-gaap |
Payments To Acquire Mortgage Notes Receivable
PaymentsToAcquireMortgageNotesReceivable
|
10656000 | USD |
| CY2013 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
10158000 | USD |
| CY2013 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1332011000 | USD |
| CY2012 | us-gaap |
Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
|
1015725000 | USD |
| CY2012 | us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
6554000 | USD |
| CY2012 | us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
23000 | USD |
| CY2012 | us-gaap |
Proceeds From Sale Of Other Real Estate
ProceedsFromSaleOfOtherRealEstate
|
50563000 | USD |
| CY2012 | us-gaap |
Payments To Acquire Mortgage Notes Receivable
PaymentsToAcquireMortgageNotesReceivable
|
34876000 | USD |
| CY2012 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
1805000 | USD |
| CY2012 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1008374000 | USD |
| CY2011 | us-gaap |
Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
|
953175000 | USD |
| CY2011 | us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
4172000 | USD |
| CY2011 | us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
2078000 | USD |
| CY2011 | us-gaap |
Proceeds From Sale Of Other Real Estate
ProceedsFromSaleOfOtherRealEstate
|
22049000 | USD |
| CY2011 | us-gaap |
Payments To Acquire Mortgage Notes Receivable
PaymentsToAcquireMortgageNotesReceivable
|
1593000 | USD |
| CY2011 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
50000 | USD |
| CY2011 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-934863000 | USD |
| CY2013 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
409222000 | USD |
| CY2013 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
41930000 | USD |
| CY2013 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
2624700000 | USD |
| CY2013 | us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
2654700000 | USD |
| CY2013 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
100000000 | USD |
| CY2012 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
236348000 | USD |
| CY2012 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
39445000 | USD |
| CY2012 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
1074000000 | USD |
| CY2012 | us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
1153400000 | USD |
| CY2011Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
4165000 | USD |
| CY2011 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
219297000 | USD |
| CY2013 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
818114000 | USD |
| CY2012 | us-gaap |
Repayments Of First Mortgage Bond
RepaymentsOfFirstMortgageBond
|
11729000 | USD |
| CY2012 | us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
395377000 | USD |
| CY2012 | us-gaap |
Payments For Repurchase Of Redeemable Preferred Stock
PaymentsForRepurchaseOfRedeemablePreferredStock
|
127500000 | USD |
| CY2012 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
16979000 | USD |
| CY2012 | o |
Proceeds From Dividend Reinvestment And Stock Purchase Plan Net
ProceedsFromDividendReinvestmentAndStockPurchasePlanNet
|
2159000 | USD |
| CY2012 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-3147000 | USD |
| CY2011 | us-gaap |
Repayments Of First Mortgage Bond
RepaymentsOfFirstMortgageBond
|
279000 | USD |
| CY2011 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
489236000 | USD |
| CY2011 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
9864000 | USD |
| CY2011 | o |
Proceeds From Dividend Reinvestment And Stock Purchase Plan Net
ProceedsFromDividendReinvestmentAndStockPurchasePlanNet
|
1894000 | USD |
| CY2011 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-2368000 | USD |
| CY2011 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
24253000 | USD |
| CY2011 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
612800000 | USD |
| CY2011 | us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
375400000 | USD |
| CY2013 | us-gaap |
Repayments Of First Mortgage Bond
RepaymentsOfFirstMortgageBond
|
32603000 | USD |
| CY2013 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
70000000 | USD |
| CY2013 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1133574000 | USD |
| CY2013 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
317207000 | USD |
| CY2013 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
235000000 | USD |
| CY2013 | us-gaap |
Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
1216000 | USD |
| CY2013 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
10666000 | USD |
| CY2013 | o |
Proceeds From Dividend Reinvestment And Stock Purchase Plan Net
ProceedsFromDividendReinvestmentAndStockPurchasePlanNet
|
55806000 | USD |
| CY2013 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-13422000 | USD |
| CY2012 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
682988000 | USD |
| CY2011 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
622469000 | USD |
| CY2013 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
5009000 | USD |
| CY2012 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1083000 | USD |
| CY2011 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-13442000 | USD |
| CY2011 | us-gaap |
Dividends Cash
DividendsCash
|
245904000 | USD |
| CY2011 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
489236000 | USD |
| CY2012 | us-gaap |
Dividends Cash
DividendsCash
|
278133000 | USD |
| CY2012 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
395377000 | USD |
| CY2013 | us-gaap |
Dividends Cash
DividendsCash
|
470068000 | USD |
| CY2011 | us-gaap |
Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
|
1930000 | USD |
| CY2013 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1133574000 | USD |
| CY2012 | us-gaap |
Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
|
2051000 | USD |
| CY2012 | us-gaap |
Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
|
127500000 | USD |
| CY2011 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
5595000 | USD |
| CY2013 | us-gaap |
Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
|
55244000 | USD |
| CY2013 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
55359000 | USD |
| CY2012 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
13773000 | USD |
| CY2012 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
6993000 | USD |
| CY2011 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
25200000 | USD |
| CY2013 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
9118000 | USD |
| CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
| CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
| CY2013 | us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
7224000 | USD |
| CY2012 | us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
14044000 | USD |
| CY2011 | us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
18245000 | USD |
| CY2013 | us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
597000 | USD |
| CY2012Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
14000000 | USD |
| CY2010Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
17607000 | USD |
| CY2011 | us-gaap |
Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
|
113671104 | USD |
| CY2011 | us-gaap |
Real Estate Accumulated Depreciation Real Estate Sold
RealEstateAccumulatedDepreciationRealEstateSold
|
12606595 | USD |
| CY2013 | o |
Number Of Real Estate Properties Impaired
NumberOfRealEstatePropertiesImpaired
|
9 | item |
| CY2012 | o |
Number Of Real Estate Properties Impaired
NumberOfRealEstatePropertiesImpaired
|
10 | item |
| CY2011 | o |
Number Of Real Estate Properties Impaired
NumberOfRealEstatePropertiesImpaired
|
5 | item |
| CY2013 | o |
Discontinued Operations Debt Assumed By Buyers Of Investment Properties Or Repaid As Result Of Investment Property Sales
DiscontinuedOperationsDebtAssumedByBuyersOfInvestmentPropertiesOrRepaidAsResultOfInvestmentPropertySales
|
0 | USD |
| CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
75164000 | USD |
| CY2013 | o |
Impaired Properties Sold Number
ImpairedPropertiesSoldNumber
|
7 | item |
| CY2012 | us-gaap |
Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-3898000 | USD |
| CY2013 | o |
Minority Interest Redemption Common Stock Conversion Ratio
MinorityInterestRedemptionCommonStockConversionRatio
|
1 | pure |
| CY2012 | us-gaap |
Real Estate Other Acquisitions
RealEstateOtherAcquisitions
|
1130059158 | USD |
| CY2012 | o |
Real Estate Amounts Allocated To Intangible Assets
RealEstateAmountsAllocatedToIntangibleAssets
|
86100036 | USD |
| CY2012 | o |
Real Estate Equipment
RealEstateEquipment
|
0 | USD |
| CY2012 | o |
Improvements To Real Estate
ImprovementsToRealEstate
|
4934558 | USD |
| CY2012 | us-gaap |
Real Estate Other Additions
RealEstateOtherAdditions
|
13081252 | USD |
| CY2012 | o |
Real Estate Total Additions
RealEstateTotalAdditions
|
1061974932 | USD |
| CY2012 | us-gaap |
Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
|
54223955 | USD |
| CY2012 | o |
Real Estate Cost Of Equipment Sold
RealEstateCostOfEquipmentSold
|
0 | USD |
| CY2012 | o |
Real Estate Releasing Costs
RealEstateReleasingCosts
|
582705 | USD |
| CY2012 | us-gaap |
Real Estate Other Deductions
RealEstateOtherDeductions
|
5108475 | USD |
| CY2012 | us-gaap |
Real Estate Period Increase Decrease
RealEstatePeriodIncreaseDecrease
|
59915135 | USD |
| CY2011 | us-gaap |
Real Estate Other Acquisitions
RealEstateOtherAcquisitions
|
1016170863 | USD |
| CY2011 | o |
Real Estate Amounts Allocated To Intangible Assets
RealEstateAmountsAllocatedToIntangibleAssets
|
133491909 | USD |
| CY2011 | o |
Real Estate Equipment
RealEstateEquipment
|
14238 | USD |
| CY2011 | o |
Improvements To Real Estate
ImprovementsToRealEstate
|
2435950 | USD |
| CY2011 | us-gaap |
Real Estate Other Additions
RealEstateOtherAdditions
|
3286251 | USD |
| CY2011 | o |
Real Estate Total Additions
RealEstateTotalAdditions
|
888415393 | USD |
| CY2011 | us-gaap |
Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
|
31383561 | USD |
| CY2011 | o |
Real Estate Cost Of Equipment Sold
RealEstateCostOfEquipmentSold
|
0 | USD |
| CY2011 | o |
Real Estate Releasing Costs
RealEstateReleasingCosts
|
584192 | USD |
| CY2011 | us-gaap |
Real Estate Other Deductions
RealEstateOtherDeductions
|
252810 | USD |
| CY2011 | us-gaap |
Real Estate Period Increase Decrease
RealEstatePeriodIncreaseDecrease
|
32220563 | USD |
| CY2013 | us-gaap |
Real Estate Other Acquisitions
RealEstateOtherAcquisitions
|
4701785534 | USD |
| CY2013 | o |
Real Estate Amounts Allocated To Intangible Assets
RealEstateAmountsAllocatedToIntangibleAssets
|
645225410 | USD |
| CY2013 | o |
Real Estate Equipment
RealEstateEquipment
|
0 | USD |
| CY2013 | o |
Improvements To Real Estate
ImprovementsToRealEstate
|
7226683 | USD |
| CY2013 | us-gaap |
Real Estate Other Additions
RealEstateOtherAdditions
|
6997768 | USD |
| CY2013 | o |
Real Estate Total Additions
RealEstateTotalAdditions
|
4070784575 | USD |
| CY2013 | us-gaap |
Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
|
127218307 | USD |
| CY2013 | o |
Real Estate Cost Of Equipment Sold
RealEstateCostOfEquipmentSold
|
0 | USD |
| CY2013 | o |
Real Estate Releasing Costs
RealEstateReleasingCosts
|
251616 | USD |
| CY2013 | us-gaap |
Real Estate Other Deductions
RealEstateOtherDeductions
|
3400846 | USD |
| CY2013 | us-gaap |
Real Estate Period Increase Decrease
RealEstatePeriodIncreaseDecrease
|
130870769 | USD |
| CY2013 | us-gaap |
Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
|
242619990 | USD |
| CY2013 | us-gaap |
Real Estate Accumulated Depreciation Real Estate Sold
RealEstateAccumulatedDepreciationRealEstateSold
|
57178670 | USD |
| CY2012 | us-gaap |
Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
|
135470091 | USD |
| CY2012 | us-gaap |
Real Estate Accumulated Depreciation Real Estate Sold
RealEstateAccumulatedDepreciationRealEstateSold
|
15538907 | USD |
