|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$64.78M
4.43%
YoY
|
-$62.03M
22.55%
YoY
|
-$50.62M
126.65%
YoY
|
-$22.33M
4224.61%
YoY
|
-$516.4K
-97.06%
YoY
|
| Depreciation, Depletion And Amortization |
$21.75M
-7.76%
YoY
|
$23.58M
20.96%
YoY
|
$19.50M
6.84%
YoY
|
$18.25M
12.29%
YoY
|
$16.25M
23.71%
YoY
|
| Cash From Operating Activities |
-$36.46M
-8.09%
YoY
|
-$39.66M
-1789.99%
YoY
|
$2.347M
-165.43%
YoY
|
-$3.587M
215.5%
YoY
|
-$1.137M
-131.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$565.0K
-69.87%
YoY
|
$1.875M
14.05%
YoY
|
$1.644M
-90.42%
YoY
|
$17.17M
321.82%
YoY
|
$4.070M
132.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.032M
-82.31%
YoY
|
$39.76M
-337.62%
YoY
|
-$16.73M
N/A
|
$0.00
-100.0%
YoY
|
-$235.8M
834.51%
YoY
|
| Cash From Investing Activities |
$6.467M
-82.93%
YoY
|
$37.88M
-306.16%
YoY
|
-$18.38M
-74.93%
YoY
|
-$73.31M
-68.9%
YoY
|
-$235.8M
773.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$11.37M
843.49%
YoY
|
$1.205M
-98.75%
YoY
|
$96.24M
-57.3%
YoY
|
$225.4M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$27.91M
114.39%
YoY
|
$13.02M
-1559.64%
YoY
|
-$892.0K
-100.81%
YoY
|
$110.7M
-53.29%
YoY
|
$237.1M
914.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$36.46M
-8.09%
YoY
|
-$39.66M
-1789.99%
YoY
|
$2.347M
-165.43%
YoY
|
-$3.587M
215.5%
YoY
|
-$1.137M
-131.42%
YoY
|
| Cash From Investing Activities |
$6.467M
-82.93%
YoY
|
$37.88M
-306.16%
YoY
|
-$18.38M
-74.93%
YoY
|
-$73.31M
-68.9%
YoY
|
-$235.8M
773.8%
YoY
|
| Cash From Financing Activities |
$27.91M
114.39%
YoY
|
$13.02M
-1559.64%
YoY
|
-$892.0K
-100.81%
YoY
|
$110.7M
-53.29%
YoY
|
$237.1M
914.84%
YoY
|
| Net Change In Cash |
-$2.074M
-118.45%
YoY
|
$11.24M
-166.43%
YoY
|
-$16.92M
-150.0%
YoY
|
$33.84M
17712.81%
YoY
|
$190.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$36.46M
-8.09%
YoY
|
-$39.66M
-1789.99%
YoY
|
$2.347M
-165.43%
YoY
|
-$3.587M
215.5%
YoY
|
-$1.137M
-131.42%
YoY
|
| Capital Expenditures |
$565.0K
-69.87%
YoY
|
$1.875M
14.05%
YoY
|
$1.644M
-90.42%
YoY
|
$17.17M
321.82%
YoY
|
$4.070M
132.17%
YoY
|
| Free Cash Flow |
-$37.02M
-10.88%
YoY
|
-$41.54M
-6008.82%
YoY
|
$703.0K
-103.39%
YoY
|
-$20.76M
298.6%
YoY
|
-$5.207M
-379.04%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.707M
-57.65%
YoY
|
-$14.18M
8.5%
YoY
|
-$16.53M
0.93%
YoY
|
-$15.88M
16.46%
YoY
|
-$18.20M
-4.01%
YoY
|
-$13.07M
-7.01%
YoY
|
-$16.37M
4.03%
YoY
|
-$13.63M
-7.45%
YoY
|
-$18.96M
210.84%
YoY
|
-$14.05M
-306.06%
YoY
|
-$15.74M
538.09%
YoY
|
-$14.73M
806.39%
YoY
|
-$6.100M
39.87%
YoY
|
$6.820M
-2130.43%
YoY
|
-$2.466M
1345.92%
YoY
|
-$1.625M
74266.86%
YoY
|
-$4.361M
55913.87%
YoY
|
-$335.9K
N/A
|
-$170.6K
N/A
|
| Depreciation, Depletion And Amortization |
$606.0K
-87.22%
YoY
|
$7.707M
1.33%
YoY
|
$900.0K
-10.0%
YoY
|
$800.0K
-27.27%
YoY
|
$4.743M
-4.16%
YoY
|
$7.606M
54.06%
YoY
|
$1.000M
0.0%
YoY
|
$1.100M
10.0%
YoY
|
$4.949M
1.85%
YoY
|
$4.937M
2.43%
YoY
|
$1.000M
-77.79%
YoY
|
$1.000M
-77.72%
YoY
|
$4.859M
9.49%
YoY
|
$4.820M
94.9%
YoY
|
$4.502M
-67.33%
YoY
|
$4.489M
19.07%
YoY
|
$4.438M
19.62%
YoY
|
$2.473M
N/A
|
$13.78M
N/A
|
| Cash From Operating Activities |
-$4.914M
-69.04%
YoY
|
-$5.674M
46.54%
YoY
|
-$9.763M
48.42%
YoY
|
-$5.146M
-57.76%
YoY
|
-$15.87M
-6.81%
YoY
|
-$3.872M
-57.56%
YoY
|
-$6.578M
6.1%
YoY
|
-$12.18M
21.55%
YoY
|
-$17.03M
-161.51%
YoY
|
-$9.123M
27.72%
YoY
|
-$6.200M
4349.55%
YoY
|
-$10.02M
1807.35%
YoY
|
$27.69M
-10943.5%
YoY
|
-$7.143M
4088.21%
YoY
|
-$139.3K
-85.58%
YoY
|
-$525.4K
5254300.0%
YoY
|
-$255.3K
N/A
|
-$170.5K
N/A
|
-$966.4K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$167.0K
-20.1%
YoY
|
$9.000K
-80.43%
YoY
|
$182.0K
19.74%
YoY
|
$165.0K
-78.03%
YoY
|
$209.0K
-77.43%
YoY
|
$46.00K
-55.77%
YoY
|
$152.0K
-68.98%
YoY
|
$751.0K
-7.63%
YoY
|
$926.0K
295.73%
YoY
|
$104.0K
-97.93%
YoY
|
$490.0K
-87.48%
YoY
|
$813.0K
-81.05%
YoY
|
$234.0K
-94.07%
YoY
|
$5.016M
229.57%
YoY
|
$3.915M
53.65%
YoY
|
$4.290M
946.34%
YoY
|
$3.947M
228.92%
YoY
|
$1.522M
N/A
|
$2.548M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$2.720M
531.09%
YoY
|
-$7.483M
-262.64%
YoY
|
$12.46M
-10.1%
YoY
|
-$669.0K
-103.21%
YoY
|
$431.0K
-91.09%
YoY
|
$4.601M
-32.14%
YoY
|
$13.86M
61.34%
YoY
|
$20.86M
-156.48%
YoY
|
$4.838M
-108.77%
YoY
|
$6.780M
N/A
|
$8.593M
N/A
|
-$36.94M
N/A
|
-$55.19M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$235.8M
N/A
|
| Cash From Investing Activities |
$8.436M
-1060.82%
YoY
|
$2.711M
604.16%
YoY
|
-$7.665M
-272.29%
YoY
|
$12.30M
-6.21%
YoY
|
-$878.0K
-104.4%
YoY
|
$385.0K
-91.87%
YoY
|
$4.449M
-29.16%
YoY
|
$13.11M
68.55%
YoY
|
$19.94M
-153.63%
YoY
|
$4.734M
-107.86%
YoY
|
$6.280M
N/A
|
$7.780M
-281.35%
YoY
|
-$37.17M
841.78%
YoY
|
-$60.20M
N/A
|
$0.00
-100.0%
YoY
|
-$4.290M
946.34%
YoY
|
-$3.947M
228.92%
YoY
|
$0.00
N/A
|
-$235.8M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$50.00K
-101.3%
YoY
|
$27.68M
223.0%
YoY
|
$236.0K
-70.61%
YoY
|
$44.00K
-121.67%
YoY
|
$3.849M
-882.32%
YoY
|
$8.571M
4941.76%
YoY
|
$803.0K
67.99%
YoY
|
-$203.0K
-80.57%
YoY
|
-$492.0K
-100.49%
YoY
|
$170.0K
N/A
|
$478.0K
91.2%
YoY
|
-$1.045M
-309.0%
YoY
|
$101.2M
-5987259.76%
YoY
|
$0.00
-100.0%
YoY
|
$250.0K
591.56%
YoY
|
$500.0K
-112.95%
YoY
|
-$1.690K
N/A
|
$237.0M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.914M
-69.04%
YoY
|
-$5.674M
46.54%
YoY
|
-$9.763M
48.42%
YoY
|
-$5.146M
-57.76%
YoY
|
-$15.87M
-6.81%
YoY
|
-$3.872M
-57.56%
YoY
|
-$6.578M
6.1%
YoY
|
-$12.18M
21.55%
YoY
|
-$17.03M
-161.51%
YoY
|
-$9.123M
27.72%
YoY
|
-$6.200M
4349.55%
YoY
|
-$10.02M
1807.35%
YoY
|
$27.69M
-10943.5%
YoY
|
-$7.143M
4088.21%
YoY
|
-$139.3K
-85.58%
YoY
|
-$525.4K
5254300.0%
YoY
|
-$255.3K
N/A
|
-$170.5K
N/A
|
-$966.4K
N/A
|
| Cash From Investing Activities |
$8.436M
-1060.82%
YoY
|
$2.711M
604.16%
YoY
|
-$7.665M
-272.29%
YoY
|
$12.30M
-6.21%
YoY
|
-$878.0K
-104.4%
YoY
|
$385.0K
-91.87%
YoY
|
$4.449M
-29.16%
YoY
|
$13.11M
68.55%
YoY
|
$19.94M
-153.63%
YoY
|
$4.734M
-107.86%
YoY
|
$6.280M
N/A
|
$7.780M
-281.35%
YoY
|
-$37.17M
841.78%
YoY
|
-$60.20M
N/A
|
$0.00
-100.0%
YoY
|
-$4.290M
946.34%
YoY
|
-$3.947M
228.92%
YoY
|
$0.00
N/A
|
-$235.8M
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$50.00K
-101.3%
YoY
|
$27.68M
223.0%
YoY
|
$236.0K
-70.61%
YoY
|
$44.00K
-121.67%
YoY
|
$3.849M
-882.32%
YoY
|
$8.571M
4941.76%
YoY
|
$803.0K
67.99%
YoY
|
-$203.0K
-80.57%
YoY
|
-$492.0K
-100.49%
YoY
|
$170.0K
N/A
|
$478.0K
91.2%
YoY
|
-$1.045M
-309.0%
YoY
|
$101.2M
-5987259.76%
YoY
|
$0.00
-100.0%
YoY
|
$250.0K
591.56%
YoY
|
$500.0K
-112.95%
YoY
|
-$1.690K
N/A
|
$237.0M
N/A
|
| Net Change In Cash |
$3.522M
-121.08%
YoY
|
-$3.013M
-932.32%
YoY
|
$10.26M
59.21%
YoY
|
$7.389M
326.12%
YoY
|
-$16.71M
-718.28%
YoY
|
$362.0K
-107.42%
YoY
|
$6.442M
2476.8%
YoY
|
$1.734M
-198.3%
YoY
|
$2.702M
-125.66%
YoY
|
-$4.881M
-114.42%
YoY
|
$250.0K
-279.42%
YoY
|
-$1.764M
540.43%
YoY
|
-$10.53M
-4403.56%
YoY
|
$33.84M
-19746.42%
YoY
|
-$139.3K
-142.73%
YoY
|
-$275.4K
-862.15%
YoY
|
$244.7K
N/A
|
-$172.2K
N/A
|
$326.1K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.914M
-69.04%
YoY
|
-$5.674M
46.54%
YoY
|
-$9.763M
48.42%
YoY
|
-$5.146M
-57.76%
YoY
|
-$15.87M
-6.81%
YoY
|
-$3.872M
-57.56%
YoY
|
-$6.578M
6.1%
YoY
|
-$12.18M
21.55%
YoY
|
-$17.03M
-161.51%
YoY
|
-$9.123M
27.72%
YoY
|
-$6.200M
4349.55%
YoY
|
-$10.02M
1807.35%
YoY
|
$27.69M
-10943.5%
YoY
|
-$7.143M
4088.21%
YoY
|
-$139.3K
-85.58%
YoY
|
-$525.4K
5254300.0%
YoY
|
-$255.3K
N/A
|
-$170.5K
N/A
|
-$966.4K
N/A
|
| Capital Expenditures |
$167.0K
-20.1%
YoY
|
$9.000K
-80.43%
YoY
|
$182.0K
19.74%
YoY
|
$165.0K
-78.03%
YoY
|
$209.0K
-77.43%
YoY
|
$46.00K
-55.77%
YoY
|
$152.0K
-68.98%
YoY
|
$751.0K
-7.63%
YoY
|
$926.0K
295.73%
YoY
|
$104.0K
-97.93%
YoY
|
$490.0K
-87.48%
YoY
|
$813.0K
-81.05%
YoY
|
$234.0K
-94.07%
YoY
|
$5.016M
229.57%
YoY
|
$3.915M
53.65%
YoY
|
$4.290M
946.34%
YoY
|
$3.947M
228.92%
YoY
|
$1.522M
N/A
|
$2.548M
N/A
|
| Free Cash Flow |
-$5.081M
-68.4%
YoY
|
-$5.683M
45.05%
YoY
|
-$9.945M
47.77%
YoY
|
-$5.311M
-58.93%
YoY
|
-$16.08M
-10.45%
YoY
|
-$3.918M
-57.54%
YoY
|
-$6.730M
0.6%
YoY
|
-$12.93M
19.36%
YoY
|
-$17.96M
-165.41%
YoY
|
-$9.227M
-24.11%
YoY
|
-$6.690M
65.01%
YoY
|
-$10.83M
125.01%
YoY
|
$27.45M
-753.3%
YoY
|
-$12.16M
618.38%
YoY
|
-$4.054M
15.36%
YoY
|
-$4.815M
1074.47%
YoY
|
-$4.202M
250.2%
YoY
|
-$1.693M
N/A
|
-$3.514M
N/A
|
Loading...