|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
11 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Share-based compensation | |||||
| Amortization of discounts on short-term investments, net | |||||
| Deferred income taxes, net | |||||
| Change in estimated fair value of contingent liabilities | |||||
| Gain on sale of ion channel asset | |||||
| Other | |||||
| Changes in operating assets and liabilities, net: | |||||
| Accounts receivable, net | |||||
| Prepaid expenses and other current assets | |||||
| Other long-term assets | |||||
| Accounts payable, accrued expenses, and other liabilities | |||||
| Operating lease liabilities | |||||
| Deferred revenue | |||||
| Other long-term liabilities | |||||
| Net cash used in operating activities | |||||
| Investing activities: | |||||
| Purchases of short-term investments | |||||
| Proceeds from maturity of short-term investments | |||||
| Purchases of property and equipment | |||||
| Payments of contingent liabilities | |||||
| Proceeds from sale of short-term investments | |||||
| Proceeds from sale of ion channel asset | |||||
| Net cash provided by investing activities | |||||
| Financing activities: | |||||
| Payments of contingent liabilities | |||||
| Proceeds from issuance of common stock from stock plans | |||||
| Taxes paid related to net share settlement of equity awards | |||||
| Proceeds from issuance of common stock in private placement, net of commissions | |||||
| Proceeds from issuance of common stock under ATM facility, net of commissions | |||||
| Payment of transaction costs | |||||
| Net transfer from parent | |||||
| Net cash provided by financing activities | |||||
| Net increase (decrease) in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of year | |||||
| Cash, cash equivalents and restricted cash at end of year | |||||
| Supplemental cash flow information: | |||||
| Right-of-use assets obtained in exchange for lease obligations: | |||||
| Deferred revenue recorded in accounts receivable | |||||
| Taxes paid | |||||
| Supplemental non-cash investing and financing activities: | |||||
| Purchase of fixed assets recorded in accounts payable | |||||
| Intangible additions recorded in contingent liabilities | |||||
| Transaction cost recorded in accounts payable | |||||
Loading...