2016 Q3 Form 10-Q Financial Statement
#000140352816000071 Filed on November 04, 2016
Income Statement
Concept | 2016 Q3 | 2015 Q4 | 2015 Q3 |
---|---|---|---|
Revenue | $290.2M | $49.11M | $50.49M |
YoY Change | 474.82% | 3.04% | -6.92% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $3.867M | $4.032M | |
YoY Change | -4.09% | 67.86% | |
% of Gross Profit | |||
Operating Expenses | |||
YoY Change | |||
Operating Profit | |||
YoY Change | |||
Interest Expense | $32.41M | $56.02M | |
YoY Change | -42.14% | 62.08% | |
% of Operating Profit | |||
Other Income/Expense, Net | $89.50M | -$511.1M | -$1.625B |
YoY Change | -105.51% | -736.92% | 332.71% |
Pretax Income | $177.4M | -$730.5M | -$1.765B |
YoY Change | -110.05% | 681.53% | 207.64% |
Income Tax | $8.567M | $1.893M | |
% Of Pretax Income | 4.83% | ||
Net Earnings | $58.30M | $11.40M | $1.887M |
YoY Change | 2989.4% | -53.28% | -90.02% |
Net Earnings / Revenue | 20.09% | 23.2% | 3.74% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | |||
COMMON SHARES | |||
Basic Shares Outstanding | |||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2016 Q3 | 2015 Q4 | 2015 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | |||
YoY Change | |||
Cash & Equivalents | $762.1M | $3.331B | $421.7M |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | |||
YoY Change | |||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $93.61M | $39.27M | |
YoY Change | |||
Goodwill | $69.30M | $69.30M | |
YoY Change | |||
Intangibles | $19.34M | $22.35M | |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | |||
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | |||
Total Long-Term Assets | |||
Total Assets | $7.099B | $51.76B | $54.81B |
YoY Change | -87.05% | -2.92% | 4.12% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | |||
YoY Change | |||
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | |||
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | |||
YoY Change | |||
LONG-TERM LIABILITIES | |||
Long-Term Debt | |||
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | |||
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | |||
Total Long-Term Liabilities | |||
Total Liabilities | $4.965B | $11.78B | $12.10B |
YoY Change | -58.95% | 19.94% | 45.15% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $36.38M | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Common Stock | $741.1M | $735.2M | $598.9M |
YoY Change | 23.75% | 37.05% | 7.35% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $777.8M | $734.0M | $597.2M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $7.099B | $51.76B | $54.86B |
YoY Change | -87.06% | -2.96% | 4.2% |
Cashflow Statement
Concept | 2016 Q3 | 2015 Q4 | 2015 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $58.30M | $11.40M | $1.887M |
YoY Change | 2989.4% | -53.28% | -90.02% |
Depreciation, Depletion And Amortization | $3.867M | $4.032M | |
YoY Change | -4.09% | 67.86% | |
Cash From Operating Activities | |||
YoY Change | |||
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | |||
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | |||
Cash From Investing Activities | |||
Cash From Financing Activities | |||
Net Change In Cash | |||
YoY Change | |||
FREE CASH FLOW | |||
Cash From Operating Activities | |||
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001403528 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Oaktree Capital Group, LLC | ||
dei |
Trading Symbol
TradingSymbol
|
OAK | ||
CY2015Q4 | oak |
Accrued Incentives Fund Level Gaa Pbasis
AccruedIncentivesFundLevelGAAPbasis
|
1540469000 | USD |
CY2016Q3 | oak |
Accrued Incentives Fund Level Gaa Pbasis
AccruedIncentivesFundLevelGAAPbasis
|
1843940000 | USD |
CY2015Q3 | oak |
Adjusted Net Income
AdjustedNetIncome
|
26980000 | USD |
oak |
Adjusted Net Income
AdjustedNetIncome
|
262285000 | USD | |
CY2016Q3 | oak |
Adjusted Net Income
AdjustedNetIncome
|
162140000 | USD |
us-gaap |
Performance Fees
PerformanceFees
|
3949000 | USD | |
oak |
Adjusted Net Income
AdjustedNetIncome
|
409810000 | USD | |
oak |
Adjustments To Additional Paid In Capital Deferred Tax Effect On Purchase Of Units
AdjustmentsToAdditionalPaidInCapitalDeferredTaxEffectOnPurchaseOfUnits
|
11025000 | USD | |
oak |
Amortization Accretion Of Original Issue And Market Discount Of Consolidated Funds Investments
AmortizationAccretionOfOriginalIssueAndMarketDiscountOfConsolidatedFundsInvestments
|
4419000 | USD | |
oak |
Amortization Accretion Of Original Issue And Market Discount Of Consolidated Funds Investments
AmortizationAccretionOfOriginalIssueAndMarketDiscountOfConsolidatedFundsInvestments
|
5674000 | USD | |
CY2014Q4 | oak |
Cash And Cash Equivalents At Carrying Value Including Consolidated Funds
CashAndCashEquivalentsAtCarryingValueIncludingConsolidatedFunds
|
3348494000 | USD |
CY2015Q3 | oak |
Cash And Cash Equivalents At Carrying Value Including Consolidated Funds
CashAndCashEquivalentsAtCarryingValueIncludingConsolidatedFunds
|
3247297000 | USD |
CY2015Q4 | oak |
Cash And Cash Equivalents At Carrying Value Including Consolidated Funds
CashAndCashEquivalentsAtCarryingValueIncludingConsolidatedFunds
|
3331102000 | USD |
CY2016Q3 | oak |
Cash And Cash Equivalents At Carrying Value Including Consolidated Funds
CashAndCashEquivalentsAtCarryingValueIncludingConsolidatedFunds
|
762090000 | USD |
oak |
Cashand Cash Equivalents Adoption Of New Accounting Standard Period Increase Decrease
CashandCashEquivalentsAdoptionOfNewAccountingStandardPeriodIncreaseDecrease
|
0 | USD | |
oak |
Cashand Cash Equivalents Adoption Of New Accounting Standard Period Increase Decrease
CashandCashEquivalentsAdoptionOfNewAccountingStandardPeriodIncreaseDecrease
|
-2712190000 | USD | |
CY2015Q3 | oak |
Change From Net Income Loss Attributable To Parent And Transfers To Non Controlling Interest
ChangeFromNetIncomeLossAttributableToParentAndTransfersToNonControllingInterest
|
4383000 | USD |
oak |
Change From Net Income Loss Attributable To Parent And Transfers To Non Controlling Interest
ChangeFromNetIncomeLossAttributableToParentAndTransfersToNonControllingInterest
|
107652000 | USD | |
CY2016Q3 | oak |
Change From Net Income Loss Attributable To Parent And Transfers To Non Controlling Interest
ChangeFromNetIncomeLossAttributableToParentAndTransfersToNonControllingInterest
|
62063000 | USD |
oak |
Change From Net Income Loss Attributable To Parent And Transfers To Non Controlling Interest
ChangeFromNetIncomeLossAttributableToParentAndTransfersToNonControllingInterest
|
147314000 | USD | |
CY2015Q3 | oak |
Compensation And Benefits
CompensationAndBenefits
|
101240000 | USD |
oak |
Compensation And Benefits
CompensationAndBenefits
|
319133000 | USD | |
CY2016Q3 | oak |
Compensation And Benefits
CompensationAndBenefits
|
97552000 | USD |
oak |
Compensation And Benefits
CompensationAndBenefits
|
308959000 | USD | |
CY2015Q4 | oak |
Compensation Expense Related To Accrued Incentives Fund Level Gaa Pbasis
CompensationExpenseRelatedToAccruedIncentivesFundLevelGAAPbasis
|
750077000 | USD |
CY2016Q3 | oak |
Compensation Expense Related To Accrued Incentives Fund Level Gaa Pbasis
CompensationExpenseRelatedToAccruedIncentivesFundLevelGAAPbasis
|
973356000 | USD |
CY2015Q3 | oak |
Consolidated Fund Expenses
ConsolidatedFundExpenses
|
30218000 | USD |
oak |
Consolidated Fund Expenses
ConsolidatedFundExpenses
|
118269000 | USD | |
CY2016Q3 | oak |
Consolidated Fund Expenses
ConsolidatedFundExpenses
|
1445000 | USD |
oak |
Consolidated Fund Expenses
ConsolidatedFundExpenses
|
3991000 | USD | |
CY2015Q3 | oak |
Consolidated Fund Expenses To Reconcile Segment To Consolidated
ConsolidatedFundExpensesToReconcileSegmentToConsolidated
|
31400000 | USD |
oak |
Consolidated Fund Expenses To Reconcile Segment To Consolidated
ConsolidatedFundExpensesToReconcileSegmentToConsolidated
|
103831000 | USD | |
CY2016Q3 | oak |
Consolidated Fund Expenses To Reconcile Segment To Consolidated
ConsolidatedFundExpensesToReconcileSegmentToConsolidated
|
1143000 | USD |
oak |
Consolidated Fund Expenses To Reconcile Segment To Consolidated
ConsolidatedFundExpensesToReconcileSegmentToConsolidated
|
3819000 | USD | |
CY2016Q3 | oak |
Equity Method Investment Summarized Financial Information Cash
EquityMethodInvestmentSummarizedFinancialInformationCash
|
3721911000 | USD |
CY2016Q3 | oak |
Equity Method Investment Summarized Financial Information Debt
EquityMethodInvestmentSummarizedFinancialInformationDebt
|
7529572000 | USD |
CY2016Q3 | oak |
Equity Method Investment Summarized Financial Information Interest Expense
EquityMethodInvestmentSummarizedFinancialInformationInterestExpense
|
48851000 | USD |
oak |
Equity Method Investment Summarized Financial Information Interest Expense
EquityMethodInvestmentSummarizedFinancialInformationInterestExpense
|
129020000 | USD | |
CY2016Q3 | oak |
Equity Method Investment Summarized Financial Information Investments Fair Value
EquityMethodInvestmentSummarizedFinancialInformationInvestmentsFairValue
|
42022758000 | USD |
CY2016Q3 | oak |
Equity Method Investment Summarized Financial Information Net Realized And Unrealized Gains From Investments
EquityMethodInvestmentSummarizedFinancialInformationNetRealizedAndUnrealizedGainsFromInvestments
|
1771018000 | USD |
oak |
Equity Method Investment Summarized Financial Information Net Realized And Unrealized Gains From Investments
EquityMethodInvestmentSummarizedFinancialInformationNetRealizedAndUnrealizedGainsFromInvestments
|
2609742000 | USD | |
CY2016Q3 | oak |
Equity Method Investment Summarized Financial Information Other Assets
EquityMethodInvestmentSummarizedFinancialInformationOtherAssets
|
1707581000 | USD |
CY2016Q3 | oak |
Equity Method Investment Summarized Financial Information Other Expense
EquityMethodInvestmentSummarizedFinancialInformationOtherExpense
|
207052000 | USD |
oak |
Equity Method Investment Summarized Financial Information Other Expense
EquityMethodInvestmentSummarizedFinancialInformationOtherExpense
|
644791000 | USD | |
CY2016Q3 | oak |
Equity Method Investment Summarized Financial Information Other Liabilities
EquityMethodInvestmentSummarizedFinancialInformationOtherLiabilities
|
1699642000 | USD |
CY2016Q3 | oak |
Equity Method Investment Summarized Financial Information Revenue And Investment Income
EquityMethodInvestmentSummarizedFinancialInformationRevenueAndInvestmentIncome
|
607105000 | USD |
oak |
Equity Method Investment Summarized Financial Information Revenue And Investment Income
EquityMethodInvestmentSummarizedFinancialInformationRevenueAndInvestmentIncome
|
1632204000 | USD | |
oak |
Fair Value Numberof Broker Quotes
FairValueNumberofBrokerQuotes
|
1 | quote | |
CY2015Q3 | oak |
Incentive Income Compensation
IncentiveIncomeCompensation
|
4907000 | USD |
oak |
Incentive Income Compensation
IncentiveIncomeCompensation
|
107010000 | USD | |
CY2016Q3 | oak |
Incentive Income Compensation
IncentiveIncomeCompensation
|
47385000 | USD |
oak |
Incentive Income Compensation
IncentiveIncomeCompensation
|
92653000 | USD | |
CY2015Q3 | oak |
Income Lossfrom Equity Method Investments And Investment Income Net
IncomeLossfromEquityMethodInvestmentsAndInvestmentIncomeNet
|
10342000 | USD |
oak |
Income Lossfrom Equity Method Investments And Investment Income Net
IncomeLossfromEquityMethodInvestmentsAndInvestmentIncomeNet
|
38718000 | USD | |
CY2016Q3 | oak |
Income Lossfrom Equity Method Investments And Investment Income Net
IncomeLossfromEquityMethodInvestmentsAndInvestmentIncomeNet
|
65758000 | USD |
oak |
Income Lossfrom Equity Method Investments And Investment Income Net
IncomeLossfromEquityMethodInvestmentsAndInvestmentIncomeNet
|
136205000 | USD | |
CY2015Q4 | oak |
Individual Issuer Or Investment Threshold Of Fair Value Over Companys Net Assets Percentage
IndividualIssuerOrInvestmentThresholdOfFairValueOverCompanysNetAssetsPercentage
|
0.05 | |
CY2016Q3 | oak |
Individual Issuer Or Investment Threshold Of Fair Value Over Companys Net Assets Percentage
IndividualIssuerOrInvestmentThresholdOfFairValueOverCompanysNetAssetsPercentage
|
0.05 | |
CY2015Q3 | oak |
Investment At Fair Value Investment Income Other Net
InvestmentAtFairValueInvestmentIncomeOtherNet
|
-1263000 | USD |
oak |
Investment At Fair Value Investment Income Other Net
InvestmentAtFairValueInvestmentIncomeOtherNet
|
-269000 | USD | |
CY2016Q3 | oak |
Investment At Fair Value Investment Income Other Net
InvestmentAtFairValueInvestmentIncomeOtherNet
|
668000 | USD |
oak |
Investment At Fair Value Investment Income Other Net
InvestmentAtFairValueInvestmentIncomeOtherNet
|
10107000 | USD | |
oak |
Net Income Loss Including Noncontrolling Interest In Consolidated Subsidiaries
NetIncomeLossIncludingNoncontrollingInterestInConsolidatedSubsidiaries
|
237075000 | USD | |
oak |
Net Income Loss Including Noncontrolling Interest In Consolidated Subsidiaries
NetIncomeLossIncludingNoncontrollingInterestInConsolidatedSubsidiaries
|
378575000 | USD | |
CY2015Q3 | oak |
Non Operating Group Expenses
NonOperatingGroupExpenses
|
491000 | USD |
oak |
Non Operating Group Expenses
NonOperatingGroupExpenses
|
1477000 | USD | |
CY2016Q3 | oak |
Non Operating Group Expenses
NonOperatingGroupExpenses
|
229000 | USD |
oak |
Non Operating Group Expenses
NonOperatingGroupExpenses
|
765000 | USD | |
oak |
Number Of Votes Per Class A Unit
NumberOfVotesPerClassAUnit
|
1 | vote | |
oak |
Number Of Votes Per Class B Unit
NumberOfVotesPerClassBUnit
|
10 | vote | |
CY2015Q4 | oak |
Numberof Individual Issuers Exceeding Investment Thresholdof Fair Value Over Companys Net Assets.
NumberofIndividualIssuersExceedingInvestmentThresholdofFairValueOverCompanysNetAssets.
|
0 | issuer |
CY2016Q3 | oak |
Numberof Individual Issuers Exceeding Investment Thresholdof Fair Value Over Companys Net Assets.
NumberofIndividualIssuersExceedingInvestmentThresholdofFairValueOverCompanysNetAssets.
|
0 | issuer |
CY2016Q3 | oak |
Numberof Partnership Interests
NumberofPartnershipInterests
|
1 | partnership_interest |
CY2016Q3 | oak |
Numberof Wholly Owned Subsidiaries
NumberofWhollyOwnedSubsidiaries
|
2 | company |
CY2015Q3 | oak |
Other Income Loss Of Consolidated Funds
OtherIncomeLossOfConsolidatedFunds
|
-1585338000 | USD |
oak |
Other Income Loss Of Consolidated Funds
OtherIncomeLossOfConsolidatedFunds
|
-162622000 | USD | |
CY2016Q3 | oak |
Other Income Loss Of Consolidated Funds
OtherIncomeLossOfConsolidatedFunds
|
55612000 | USD |
oak |
Other Income Loss Of Consolidated Funds
OtherIncomeLossOfConsolidatedFunds
|
113130000 | USD | |
oak |
Payments To Unitholders Under Tax Receivable Agreement
PaymentsToUnitholdersUnderTaxReceivableAgreement
|
0 | USD | |
oak |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate
|
0.03 | ||
oak |
Share Based Compensation Arrangementby Share Based Payment Award Discount Appliedto Common Stock Class A Trading Price
ShareBasedCompensationArrangementbyShareBasedPaymentAwardDiscountAppliedtoCommonStockClassATradingPrice
|
0.2 | ||
oak |
Stock Repurchased During Period Unitholders Value
StockRepurchasedDuringPeriodUnitholdersValue
|
237820000 | USD | |
oak |
Stock Repurchasedand Retired During Period Value Including Noncontrolling Interestin Consolidated Subsidiaries
StockRepurchasedandRetiredDuringPeriodValueIncludingNoncontrollingInterestinConsolidatedSubsidiaries
|
4512000 | USD | |
oak |
Stock Repurchasedand Retired During Period Value Including Noncontrolling Interestin Consolidated Subsidiaries
StockRepurchasedandRetiredDuringPeriodValueIncludingNoncontrollingInterestinConsolidatedSubsidiaries
|
11504000 | USD | |
oak |
Tax Receivable Agreement Percentage Of Cash Savings
TaxReceivableAgreementPercentageOfCashSavings
|
0.85 | ||
oak |
Temporary Equity Change In Deferred Contributions
TemporaryEquityChangeInDeferredContributions
|
13467000 | USD | |
oak |
Temporary Equity Change In Deferred Contributions
TemporaryEquityChangeInDeferredContributions
|
0 | USD | |
oak |
Temporary Equity Change In Distributions Payable
TemporaryEquityChangeInDistributionsPayable
|
566609000 | USD | |
oak |
Temporary Equity Change In Distributions Payable
TemporaryEquityChangeInDistributionsPayable
|
481000 | USD | |
oak |
Temporary Equity Cumulativeeffect Adjustment From Adoption Of Accounting Guidance
TemporaryEquityCumulativeeffectAdjustmentFromAdoptionOfAccountingGuidance
|
0 | USD | |
oak |
Temporary Equity Cumulativeeffect Adjustment From Adoption Of Accounting Guidance
TemporaryEquityCumulativeeffectAdjustmentFromAdoptionOfAccountingGuidance
|
37969042000 | USD | |
oak |
Temporary Equity Distribution During Period Value
TemporaryEquityDistributionDuringPeriodValue
|
4595694000 | USD | |
oak |
Temporary Equity Distribution During Period Value
TemporaryEquityDistributionDuringPeriodValue
|
51694000 | USD | |
oak |
Temporary Equity Initial Consolidation Of A Fund
TemporaryEquityInitialConsolidationOfAFund
|
0 | USD | |
oak |
Temporary Equity Initial Consolidation Of A Fund
TemporaryEquityInitialConsolidationOfAFund
|
34095000 | USD | |
CY2015Q4 | oak |
Undrawn Capital Commitments
UndrawnCapitalCommitments
|
469400000 | USD |
CY2016Q3 | oak |
Undrawn Capital Commitments
UndrawnCapitalCommitments
|
532800000 | USD |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
36394000 | USD |
CY2016Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
43011000 | USD |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1216000 | USD |
CY2016Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
351000 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
735166000 | USD |
CY2016Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
741093000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
38959000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
48247000 | USD | |
CY2015Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1000000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3000000 | USD | |
CY2016Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1000000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3000000 | USD | |
CY2015Q3 | us-gaap |
Assets
Assets
|
54814797000 | USD |
CY2015Q4 | us-gaap |
Assets
Assets
|
51762731000 | USD |
CY2016Q3 | us-gaap |
Assets
Assets
|
7099376000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-101197000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
143178000 | USD | |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.5000 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.7000 | ||
CY2016Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.58000 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.6000 | ||
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1499000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
59363000 | USD | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
58339000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
136989000 | USD | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-1769303000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-861631000 | USD | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
110586000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
259714000 | USD | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-1767804000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-802268000 | USD | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
168925000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
396703000 | USD | |
CY2015Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
190518000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
672421000 | USD | |
CY2016Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
202339000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
579171000 | USD | |
CY2015Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4032000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
10031000 | USD | |
CY2016Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3867000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
12076000 | USD | |
CY2015Q4 | us-gaap |
Derivative Asset Fair Value Offset Against Collateral Net Of Not Subject To Master Netting Arrangement Policy Election
DerivativeAssetFairValueOffsetAgainstCollateralNetOfNotSubjectToMasterNettingArrangementPolicyElection
|
153941000 | USD |
CY2016Q3 | us-gaap |
Derivative Asset Fair Value Offset Against Collateral Net Of Not Subject To Master Netting Arrangement Policy Election
DerivativeAssetFairValueOffsetAgainstCollateralNetOfNotSubjectToMasterNettingArrangementPolicyElection
|
15000 | USD |
CY2015Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
204226000 | USD |
CY2016Q3 | us-gaap |
Derivative Assets
DerivativeAssets
|
1637000 | USD |
CY2016Q3 | us-gaap |
Derivative Collateral Obligation To Return Securities
DerivativeCollateralObligationToReturnSecurities
|
1622000 | USD |
CY2015Q4 | us-gaap |
Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
|
202765000 | USD |
CY2016Q3 | us-gaap |
Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
|
285000 | USD |
CY2015Q4 | us-gaap |
Derivative Collateral Right To Reclaim Securities
DerivativeCollateralRightToReclaimSecurities
|
50285000 | USD |
CY2015Q4 | us-gaap |
Derivative Collateral Obligation To Return Cash
DerivativeCollateralObligationToReturnCash
|
0 | USD |
CY2016Q3 | us-gaap |
Derivative Collateral Obligation To Return Cash
DerivativeCollateralObligationToReturnCash
|
0 | USD |
CY2015Q4 | us-gaap |
Derivative Collateral Obligation To Return Securities
DerivativeCollateralObligationToReturnSecurities
|
50285000 | USD |
CY2016Q3 | us-gaap |
Derivative Collateral Right To Reclaim Securities
DerivativeCollateralRightToReclaimSecurities
|
1622000 | USD |
CY2015Q3 | us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
-4452000 | USD |
us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
18389000 | USD | |
CY2016Q3 | us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
-6086000 | USD |
us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
-26569000 | USD | |
CY2015Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
304437000 | USD |
CY2016Q3 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
13485000 | USD |
CY2015Q4 | us-gaap |
Derivative Liability Fair Value Offset Against Collateral Net Of Not Subject To Master Netting Arrangement Policy Election
DerivativeLiabilityFairValueOffsetAgainstCollateralNetOfNotSubjectToMasterNettingArrangementPolicyElection
|
51387000 | USD |
CY2016Q3 | us-gaap |
Derivative Liability Fair Value Offset Against Collateral Net Of Not Subject To Master Netting Arrangement Policy Election
DerivativeLiabilityFairValueOffsetAgainstCollateralNetOfNotSubjectToMasterNettingArrangementPolicyElection
|
11578000 | USD |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
306047000 | USD | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
289914000 | USD | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.04 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
1.27 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.93 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
2.17 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-9006000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-6315000 | USD | |
CY2016Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
152400000 | USD |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P4Y0M0D | ||
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
48826000 | USD | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
85342000 | USD | |
CY2016Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
|
47452250000 | USD |
CY2016Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
|
38223036000 | USD |
CY2016Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Liabilities
EquityMethodInvestmentSummarizedFinancialInformationLiabilities
|
9229214000 | USD |
CY2016Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Liabilities And Equity
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity
|
47452250000 | USD |
CY2016Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
2122220000 | USD |
us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
3468135000 | USD | |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
5671000 | USD |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
8673000 | USD |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
1000000 | USD |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
4000000 | USD |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
4000000 | USD |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
4000000 | USD |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
4000000 | USD |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-1618246000 | USD | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-7095000 | USD | |
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
37627000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
77695000 | USD | |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
32252000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
113032000 | USD | |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
69300000 | USD |
CY2016Q3 | us-gaap |
Goodwill
Goodwill
|
69300000 | USD |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1764678000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-784937000 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
177390000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
422643000 | USD | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1893000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
15253000 | USD | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8567000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
29818000 | USD | |
CY2015Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
22346000 | USD |
CY2016Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
19344000 | USD |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
56023000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
155334000 | USD | |
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
32414000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
86849000 | USD | |
CY2015Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-56023000 | USD |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-155334000 | USD | |
CY2016Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-32414000 | USD |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-86849000 | USD | |
CY2015Q3 | us-gaap |
Investment Advisory Fees
InvestmentAdvisoryFees
|
47106000 | USD |
us-gaap |
Investment Advisory Fees
InvestmentAdvisoryFees
|
148848000 | USD | |
CY2016Q3 | us-gaap |
Investment Advisory Fees
InvestmentAdvisoryFees
|
190974000 | USD |
us-gaap |
Investment Advisory Fees
InvestmentAdvisoryFees
|
584542000 | USD | |
CY2015Q3 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
454384000 | USD |
us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
1455624000 | USD | |
CY2016Q3 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
46817000 | USD |
us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
120225000 | USD | |
CY2015Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
10342000 | USD |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
38718000 | USD | |
CY2016Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
65758000 | USD |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
136205000 | USD | |
CY2015Q3 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
10342000 | USD |
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
38718000 | USD | |
CY2016Q3 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
65758000 | USD |
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
136205000 | USD | |
CY2015Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
118641000 | USD |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
466426000 | USD | |
CY2016Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
164775000 | USD |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
450072000 | USD | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
11781512000 | USD |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
4964903000 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
51762731000 | USD |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7099376000 | USD |
us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
1 | ||
CY2015Q3 | us-gaap |
Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
|
-2496000 | USD |
us-gaap |
Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
|
-47698000 | USD | |
CY2016Q3 | us-gaap |
Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
|
-3766000 | USD |
us-gaap |
Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
|
-11892000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2093752000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
312298000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-17379000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
41492000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2168564000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-204297000 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1887000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
59954000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
58297000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
135422000 | USD | |
us-gaap |
Noncontrolling Interest Decrease From Deconsolidation
NoncontrollingInterestDecreaseFromDeconsolidation
|
122621000 | USD | |
CY2015Q4 | us-gaap |
Noncontrolling Interest In Variable Interest Entity
NoncontrollingInterestInVariableInterestEntity
|
30214000 | USD |
CY2016Q3 | us-gaap |
Noncontrolling Interest In Variable Interest Entity
NoncontrollingInterestInVariableInterestEntity
|
28998000 | USD |
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1624651000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-265313000 | USD | |
CY2016Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
89499000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
174378000 | USD | |
CY2015Q4 | us-gaap |
Nonredeemable Noncontrolling Interest
NonredeemableNoncontrollingInterest
|
1043930000 | USD |
CY2016Q3 | us-gaap |
Nonredeemable Noncontrolling Interest
NonredeemableNoncontrollingInterest
|
1007936000 | USD |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | segment | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1411000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-2539000 | USD | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-272000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
3309000 | USD | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-1233000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-2078000 | USD | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
102000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
3878000 | USD | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
178000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
461000 | USD | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
374000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
569000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-9184000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-5246000 | USD | |
CY2015Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
6368000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
13925000 | USD | |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
543000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
11892000 | USD | |
us-gaap |
Partners Capital Account Contributions
PartnersCapitalAccountContributions
|
6880000 | USD | |
us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
-45570000 | USD | |
us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
-175008000 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
41289000 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
50807000 | USD | |
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
290645000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
67599000 | USD | |
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
633124000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
21069000 | USD | |
CY2015Q3 | us-gaap |
Performance Fees
PerformanceFees
|
3385000 | USD |
CY2016Q3 | us-gaap |
Performance Fees
PerformanceFees
|
99256000 | USD |
us-gaap |
Performance Fees
PerformanceFees
|
242894000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
290054000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
618014000 | USD | |
CY2015Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-1766571000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-800190000 | USD | |
CY2016Q3 | us-gaap |
Profit Loss
ProfitLoss
|
168823000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
392825000 | USD | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
75661000 | USD |
CY2016Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
136624000 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
39267000 | USD |
CY2016Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
93613000 | USD |
CY2015Q3 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
318267000 | USD |
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
1650645000 | USD | |
CY2016Q3 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-1436000 | USD |
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
8647000 | USD | |
CY2014Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
41681155000 | USD |
CY2015Q3 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
40940811000 | USD |
CY2015Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
38173125000 | USD |
CY2016Q3 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
319718000 | USD |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
0 | USD |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
36377000 | USD |
CY2015Q3 | us-gaap |
Revenues
Revenues
|
50491000 | USD |
us-gaap |
Revenues
Revenues
|
152797000 | USD | |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
290230000 | USD |
us-gaap |
Revenues
Revenues
|
827436000 | USD | |
CY2015Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
12494000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
40283000 | USD | |
CY2016Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
19838000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
48460000 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
629667 | shares | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
237820000 | USD | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
733950000 | USD |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
777821000 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1840130000 | USD |
CY2015Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1821432000 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1808094000 | USD |
CY2016Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1814755000 | USD |
us-gaap |
Temporary Equity Foreign Currency Translation Adjustments
TemporaryEquityForeignCurrencyTranslationAdjustments
|
-341899000 | USD | |
us-gaap |
Temporary Equity Foreign Currency Translation Adjustments
TemporaryEquityForeignCurrencyTranslationAdjustments
|
1609000 | USD | |
us-gaap |
Temporary Equity Net Income
TemporaryEquityNetIncome
|
-1037265000 | USD | |
us-gaap |
Temporary Equity Net Income
TemporaryEquityNetIncome
|
14248000 | USD | |
us-gaap |
Temporary Equity Stock Issued During Period Value New Issues
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
|
4654438000 | USD | |
us-gaap |
Temporary Equity Stock Issued During Period Value New Issues
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
|
116896000 | USD | |
CY2015Q3 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-2357989000 | USD |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-3268891000 | USD | |
CY2016Q3 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
10231000 | USD |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-15742000 | USD | |
us-gaap |
Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities
|
3900000 | USD | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
48440000 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
47304000 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
62755000 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
62424000 | shares |