|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$10.55M
-4.25%
YoY
|
-$11.02M
-10.12%
YoY
|
-$12.26M
N/A
|
| Depreciation, Depletion And Amortization |
$53.00K
-8.62%
YoY
|
$58.00K
38.1%
YoY
|
$42.00K
N/A
|
| Cash From Operating Activities |
-$6.922M
-15.14%
YoY
|
-$8.157M
16.6%
YoY
|
-$6.996M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$34.00K
-45.16%
YoY
|
$62.00K
-30.34%
YoY
|
$89.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$3.000K
N/A
|
| Cash From Investing Activities |
-$34.00K
-45.16%
YoY
|
-$62.00K
-27.91%
YoY
|
-$86.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
$88.00K
N/A
|
N/A
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.943M
-7.92%
YoY
|
$7.540M
11.21%
YoY
|
$6.780M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$6.922M
-15.14%
YoY
|
-$8.157M
16.6%
YoY
|
-$6.996M
N/A
|
| Cash From Investing Activities |
-$34.00K
-45.16%
YoY
|
-$62.00K
-27.91%
YoY
|
-$86.00K
N/A
|
| Cash From Financing Activities |
$6.943M
-7.92%
YoY
|
$7.540M
11.21%
YoY
|
$6.780M
N/A
|
| Net Change In Cash |
-$127.0K
-82.14%
YoY
|
-$711.0K
135.43%
YoY
|
-$302.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.922M
-15.14%
YoY
|
-$8.157M
16.6%
YoY
|
-$6.996M
N/A
|
| Capital Expenditures |
$34.00K
-45.16%
YoY
|
$62.00K
-30.34%
YoY
|
$89.00K
N/A
|
| Free Cash Flow |
-$6.956M
-15.37%
YoY
|
-$8.219M
16.01%
YoY
|
-$7.085M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.703M
210.04%
YoY
|
-$3.251M
6.66%
YoY
|
-$2.634M
N/A
|
-$5.197M
N/A
|
-$3.048M
N/A
|
| Depreciation, Depletion And Amortization |
$10.00K
-16.67%
YoY
|
$16.00K
-72.41%
YoY
|
$12.00K
N/A
|
$25.00K
N/A
|
$58.00K
N/A
|
| Cash From Operating Activities |
-$4.410M
211.44%
YoY
|
-$1.812M
-77.79%
YoY
|
-$2.115M
N/A
|
-$2.995M
N/A
|
-$8.157M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.00K
N/A
|
$16.00K
-74.19%
YoY
|
$10.00K
N/A
|
$8.000K
N/A
|
$62.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$11.00K
N/A
|
-$16.00K
-74.19%
YoY
|
-$10.00K
N/A
|
-$8.000K
N/A
|
-$62.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$100.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.607M
257.64%
YoY
|
$1.511M
-79.96%
YoY
|
$253.0K
N/A
|
$5.179M
N/A
|
$7.540M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.410M
211.44%
YoY
|
-$1.812M
-77.79%
YoY
|
-$2.115M
N/A
|
-$2.995M
N/A
|
-$8.157M
N/A
|
| Cash From Investing Activities |
-$11.00K
N/A
|
-$16.00K
-74.19%
YoY
|
-$10.00K
N/A
|
-$8.000K
N/A
|
-$62.00K
N/A
|
| Cash From Financing Activities |
$7.607M
257.64%
YoY
|
$1.511M
-79.96%
YoY
|
$253.0K
N/A
|
$5.179M
N/A
|
$7.540M
N/A
|
| Net Change In Cash |
$3.159M
355.19%
YoY
|
-$317.0K
-53.31%
YoY
|
-$1.872M
N/A
|
$2.176M
N/A
|
-$679.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.410M
211.44%
YoY
|
-$1.812M
-77.79%
YoY
|
-$2.115M
N/A
|
-$2.995M
N/A
|
-$8.157M
N/A
|
| Capital Expenditures |
$11.00K
N/A
|
$16.00K
-74.19%
YoY
|
$10.00K
N/A
|
$8.000K
N/A
|
$62.00K
N/A
|
| Free Cash Flow |
-$4.421M
212.22%
YoY
|
-$1.828M
-77.76%
YoY
|
-$2.125M
N/A
|
-$3.003M
N/A
|
-$8.219M
N/A
|
Loading...