|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$35.20M
-117.37%
YoY
|
-$202.6M
-287.59%
YoY
|
$108.0M
-86.67%
YoY
|
$810.1M
95.68%
YoY
|
$414.0M
-153.65%
YoY
|
| Depreciation, Depletion And Amortization |
$180.0M
-27.15%
YoY
|
$247.1M
17.11%
YoY
|
$211.0M
21.19%
YoY
|
$174.1M
45.2%
YoY
|
$119.9M
-86.72%
YoY
|
| Cash From Operating Activities |
$239.8M
-33.74%
YoY
|
$361.9M
2.61%
YoY
|
$352.7M
-22.79%
YoY
|
$456.8M
129.89%
YoY
|
$198.7M
150.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$299.2M
-29.85%
YoY
|
$426.5M
45.51%
YoY
|
$293.1M
-8.23%
YoY
|
$319.4M
-326.52%
YoY
|
-$141.0M
146.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$282.0M
-7150.0%
YoY
|
-$4.000M
700.0%
YoY
|
-$500.0K
-101.75%
YoY
|
$28.60M
-283.33%
YoY
|
-$15.60M
73.33%
YoY
|
| Cash From Investing Activities |
-$17.20M
-96.0%
YoY
|
-$430.5M
46.63%
YoY
|
-$293.6M
0.96%
YoY
|
-$290.8M
85.7%
YoY
|
-$156.6M
136.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$56.90M
32.63%
YoY
|
-$42.90M
-8.92%
YoY
|
-$47.10M
-3464.29%
YoY
|
$1.400M
-94.19%
YoY
|
$24.10M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$222.5M
-429.14%
YoY
|
$67.60M
-213.8%
YoY
|
-$59.40M
-65.57%
YoY
|
-$172.5M
302.1%
YoY
|
-$42.90M
429.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$239.8M
-33.74%
YoY
|
$361.9M
2.61%
YoY
|
$352.7M
-22.79%
YoY
|
$456.8M
129.89%
YoY
|
$198.7M
150.25%
YoY
|
| Cash From Investing Activities |
-$17.20M
-96.0%
YoY
|
-$430.5M
46.63%
YoY
|
-$293.6M
0.96%
YoY
|
-$290.8M
85.7%
YoY
|
-$156.6M
136.56%
YoY
|
| Cash From Financing Activities |
-$222.5M
-429.14%
YoY
|
$67.60M
-213.8%
YoY
|
-$59.40M
-65.57%
YoY
|
-$172.5M
302.1%
YoY
|
-$42.90M
429.63%
YoY
|
| Net Change In Cash |
$100.0K
-110.0%
YoY
|
-$1.000M
233.33%
YoY
|
-$300.0K
-95.38%
YoY
|
-$6.500M
712.5%
YoY
|
-$800.0K
-115.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$239.8M
-33.74%
YoY
|
$361.9M
2.61%
YoY
|
$352.7M
-22.79%
YoY
|
$456.8M
129.89%
YoY
|
$198.7M
150.25%
YoY
|
| Capital Expenditures |
$299.2M
-29.85%
YoY
|
$426.5M
45.51%
YoY
|
$293.1M
-8.23%
YoY
|
$319.4M
-326.52%
YoY
|
-$141.0M
146.5%
YoY
|
| Free Cash Flow |
-$59.40M
-8.05%
YoY
|
-$64.60M
-208.39%
YoY
|
$59.60M
-56.62%
YoY
|
$137.4M
-59.55%
YoY
|
$339.7M
148.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$18.70M
-221.43%
YoY
|
-$12.30M
-95.68%
YoY
|
$16.80M
-49.4%
YoY
|
$15.30M
-58.76%
YoY
|
$15.40M
29.41%
YoY
|
-$284.8M
-930.32%
YoY
|
$33.20M
33.87%
YoY
|
$37.10M
101.63%
YoY
|
$11.90M
-60.98%
YoY
|
$34.30M
-94.57%
YoY
|
$24.80M
-39.07%
YoY
|
$18.40M
-83.85%
YoY
|
$30.50M
28.15%
YoY
|
$631.7M
2811.06%
YoY
|
$40.70M
-12.66%
YoY
|
$113.9M
-64.68%
YoY
|
$23.80M
2.59%
YoY
|
$21.70M
7133.33%
YoY
|
$46.60M
-1265.0%
YoY
|
$322.5M
-1680.88%
YoY
|
| Depreciation, Depletion And Amortization |
$45.90M
6.25%
YoY
|
$45.70M
-30.12%
YoY
|
$45.60M
-32.34%
YoY
|
$45.50M
-23.27%
YoY
|
$43.20M
-21.45%
YoY
|
$65.40M
23.4%
YoY
|
$67.40M
22.55%
YoY
|
$59.30M
15.59%
YoY
|
$55.00M
6.38%
YoY
|
$53.00M
17.0%
YoY
|
$55.00M
-22.64%
YoY
|
$51.30M
21.85%
YoY
|
$51.70M
0.58%
YoY
|
$45.30M
18.9%
YoY
|
$71.10M
106.69%
YoY
|
$42.10M
45.67%
YoY
|
$51.40M
86.91%
YoY
|
$38.10M
27.42%
YoY
|
$34.40M
18.62%
YoY
|
$28.90M
-16.23%
YoY
|
| Cash From Operating Activities |
$40.00M
-58.63%
YoY
|
$42.50M
-63.04%
YoY
|
$45.40M
-58.84%
YoY
|
$55.20M
-29.14%
YoY
|
$96.70M
64.74%
YoY
|
$115.0M
-2.29%
YoY
|
$110.3M
15.74%
YoY
|
$77.90M
16.1%
YoY
|
$58.70M
-19.15%
YoY
|
$117.7M
-6.96%
YoY
|
$95.30M
-21.5%
YoY
|
$67.10M
-46.32%
YoY
|
$72.60M
-13.47%
YoY
|
$126.5M
101.11%
YoY
|
$121.4M
85.34%
YoY
|
$125.0M
196.21%
YoY
|
$83.90M
198.58%
YoY
|
$62.90M
504.81%
YoY
|
$65.50M
92.65%
YoY
|
$42.20M
1072.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$80.30M
-37.46%
YoY
|
$65.00M
-21.31%
YoY
|
$65.60M
-23.27%
YoY
|
$40.20M
-72.1%
YoY
|
$128.4M
12.34%
YoY
|
$82.60M
-17.4%
YoY
|
$85.50M
84.27%
YoY
|
$144.1M
263.89%
YoY
|
$114.3M
6.72%
YoY
|
$100.0M
2.99%
YoY
|
$46.40M
-159.26%
YoY
|
$39.60M
-197.54%
YoY
|
$107.1M
-203.58%
YoY
|
$97.10M
-316.26%
YoY
|
-$78.30M
73.61%
YoY
|
-$40.60M
88.84%
YoY
|
-$103.4M
250.51%
YoY
|
-$44.90M
300.89%
YoY
|
-$45.10M
802.0%
YoY
|
-$21.50M
5275.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.600M
-105.21%
YoY
|
-$7.600M
-40.16%
YoY
|
$107.3M
408.53%
YoY
|
$151.6M
-742.37%
YoY
|
$30.70M
174.11%
YoY
|
-$12.70M
-177.91%
YoY
|
$21.10M
64.84%
YoY
|
-$23.60M
-24.12%
YoY
|
$11.20M
646.67%
YoY
|
$16.30M
986.67%
YoY
|
$12.80M
-59.24%
YoY
|
-$31.10M
-24.33%
YoY
|
$1.500M
-95.92%
YoY
|
$1.500M
-104.78%
YoY
|
$31.40M
153.23%
YoY
|
-$41.10M
1108.82%
YoY
|
$36.80M
441.18%
YoY
|
-$31.40M
-885.0%
YoY
|
$12.40M
1140.0%
YoY
|
-$3.400M
-74.81%
YoY
|
| Cash From Investing Activities |
-$81.90M
-16.17%
YoY
|
-$72.60M
-23.82%
YoY
|
$41.70M
-164.75%
YoY
|
$111.4M
-166.43%
YoY
|
-$97.70M
-5.24%
YoY
|
-$95.30M
13.86%
YoY
|
-$64.40M
91.67%
YoY
|
-$167.7M
137.2%
YoY
|
-$103.1M
-2.37%
YoY
|
-$83.70M
-12.45%
YoY
|
-$33.60M
-28.36%
YoY
|
-$70.70M
-13.46%
YoY
|
-$105.6M
58.56%
YoY
|
-$95.60M
25.29%
YoY
|
-$46.90M
43.43%
YoY
|
-$81.70M
228.11%
YoY
|
-$66.60M
193.39%
YoY
|
-$76.30M
959.72%
YoY
|
-$32.70M
717.5%
YoY
|
-$24.90M
79.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$19.40M
70.18%
YoY
|
-$1.300M
-90.15%
YoY
|
-$7.800M
-16.13%
YoY
|
-$36.40M
338.55%
YoY
|
-$11.40M
-5.79%
YoY
|
-$13.20M
-41.33%
YoY
|
-$9.300M
-34.04%
YoY
|
-$8.300M
-20.95%
YoY
|
-$12.10M
N/A
|
-$22.50M
N/A
|
-$14.10M
-7150.0%
YoY
|
-$10.50M
-5350.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$200.0K
-300.0%
YoY
|
$200.0K
N/A
|
$1.000M
N/A
|
$24.20M
N/A
|
-$100.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$43.80M
2333.33%
YoY
|
$28.70M
-236.02%
YoY
|
-$87.70M
93.6%
YoY
|
-$165.3M
-284.08%
YoY
|
$1.800M
-95.93%
YoY
|
-$21.10M
-38.66%
YoY
|
-$45.30M
-25.62%
YoY
|
$89.80M
2394.44%
YoY
|
$44.20M
36.84%
YoY
|
-$34.40M
14.29%
YoY
|
-$60.90M
-27.24%
YoY
|
$3.600M
-109.89%
YoY
|
$32.30M
-244.84%
YoY
|
-$30.10M
-280.24%
YoY
|
-$83.70M
169.13%
YoY
|
-$36.40M
111.63%
YoY
|
-$22.30M
97.35%
YoY
|
$16.70M
-1618.18%
YoY
|
-$31.10M
19.62%
YoY
|
-$17.20M
-263.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$40.00M
-58.63%
YoY
|
$42.50M
-63.04%
YoY
|
$45.40M
-58.84%
YoY
|
$55.20M
-29.14%
YoY
|
$96.70M
64.74%
YoY
|
$115.0M
-2.29%
YoY
|
$110.3M
15.74%
YoY
|
$77.90M
16.1%
YoY
|
$58.70M
-19.15%
YoY
|
$117.7M
-6.96%
YoY
|
$95.30M
-21.5%
YoY
|
$67.10M
-46.32%
YoY
|
$72.60M
-13.47%
YoY
|
$126.5M
101.11%
YoY
|
$121.4M
85.34%
YoY
|
$125.0M
196.21%
YoY
|
$83.90M
198.58%
YoY
|
$62.90M
504.81%
YoY
|
$65.50M
92.65%
YoY
|
$42.20M
1072.22%
YoY
|
| Cash From Investing Activities |
-$81.90M
-16.17%
YoY
|
-$72.60M
-23.82%
YoY
|
$41.70M
-164.75%
YoY
|
$111.4M
-166.43%
YoY
|
-$97.70M
-5.24%
YoY
|
-$95.30M
13.86%
YoY
|
-$64.40M
91.67%
YoY
|
-$167.7M
137.2%
YoY
|
-$103.1M
-2.37%
YoY
|
-$83.70M
-12.45%
YoY
|
-$33.60M
-28.36%
YoY
|
-$70.70M
-13.46%
YoY
|
-$105.6M
58.56%
YoY
|
-$95.60M
25.29%
YoY
|
-$46.90M
43.43%
YoY
|
-$81.70M
228.11%
YoY
|
-$66.60M
193.39%
YoY
|
-$76.30M
959.72%
YoY
|
-$32.70M
717.5%
YoY
|
-$24.90M
79.14%
YoY
|
| Cash From Financing Activities |
$43.80M
2333.33%
YoY
|
$28.70M
-236.02%
YoY
|
-$87.70M
93.6%
YoY
|
-$165.3M
-284.08%
YoY
|
$1.800M
-95.93%
YoY
|
-$21.10M
-38.66%
YoY
|
-$45.30M
-25.62%
YoY
|
$89.80M
2394.44%
YoY
|
$44.20M
36.84%
YoY
|
-$34.40M
14.29%
YoY
|
-$60.90M
-27.24%
YoY
|
$3.600M
-109.89%
YoY
|
$32.30M
-244.84%
YoY
|
-$30.10M
-280.24%
YoY
|
-$83.70M
169.13%
YoY
|
-$36.40M
111.63%
YoY
|
-$22.30M
97.35%
YoY
|
$16.70M
-1618.18%
YoY
|
-$31.10M
19.62%
YoY
|
-$17.20M
-263.81%
YoY
|
| Net Change In Cash |
$1.900M
137.5%
YoY
|
-$1.400M
0.0%
YoY
|
-$600.0K
-200.0%
YoY
|
$1.300M
N/A
|
$800.0K
-500.0%
YoY
|
-$1.400M
250.0%
YoY
|
$600.0K
-25.0%
YoY
|
$0.00
-100.0%
YoY
|
-$200.0K
-71.43%
YoY
|
-$400.0K
-150.0%
YoY
|
$800.0K
-108.7%
YoY
|
$0.00
-100.0%
YoY
|
-$700.0K
-86.0%
YoY
|
$800.0K
-75.76%
YoY
|
-$9.200M
-641.18%
YoY
|
$6.900M
6800.0%
YoY
|
-$5.000M
-15.25%
YoY
|
$3.300M
57.14%
YoY
|
$1.700M
-57.5%
YoY
|
$100.0K
-50.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$40.00M
-58.63%
YoY
|
$42.50M
-63.04%
YoY
|
$45.40M
-58.84%
YoY
|
$55.20M
-29.14%
YoY
|
$96.70M
64.74%
YoY
|
$115.0M
-2.29%
YoY
|
$110.3M
15.74%
YoY
|
$77.90M
16.1%
YoY
|
$58.70M
-19.15%
YoY
|
$117.7M
-6.96%
YoY
|
$95.30M
-21.5%
YoY
|
$67.10M
-46.32%
YoY
|
$72.60M
-13.47%
YoY
|
$126.5M
101.11%
YoY
|
$121.4M
85.34%
YoY
|
$125.0M
196.21%
YoY
|
$83.90M
198.58%
YoY
|
$62.90M
504.81%
YoY
|
$65.50M
92.65%
YoY
|
$42.20M
1072.22%
YoY
|
| Capital Expenditures |
$80.30M
-37.46%
YoY
|
$65.00M
-21.31%
YoY
|
$65.60M
-23.27%
YoY
|
$40.20M
-72.1%
YoY
|
$128.4M
12.34%
YoY
|
$82.60M
-17.4%
YoY
|
$85.50M
84.27%
YoY
|
$144.1M
263.89%
YoY
|
$114.3M
6.72%
YoY
|
$100.0M
2.99%
YoY
|
$46.40M
-159.26%
YoY
|
$39.60M
-197.54%
YoY
|
$107.1M
-203.58%
YoY
|
$97.10M
-316.26%
YoY
|
-$78.30M
73.61%
YoY
|
-$40.60M
88.84%
YoY
|
-$103.4M
250.51%
YoY
|
-$44.90M
300.89%
YoY
|
-$45.10M
802.0%
YoY
|
-$21.50M
5275.0%
YoY
|
| Free Cash Flow |
-$40.30M
27.13%
YoY
|
-$22.50M
-169.44%
YoY
|
-$20.20M
-181.45%
YoY
|
$15.00M
-122.66%
YoY
|
-$31.70M
-42.99%
YoY
|
$32.40M
83.05%
YoY
|
$24.80M
-49.28%
YoY
|
-$66.20M
-340.73%
YoY
|
-$55.60M
61.16%
YoY
|
$17.70M
-39.8%
YoY
|
$48.90M
-75.51%
YoY
|
$27.50M
-83.39%
YoY
|
-$34.50M
-118.42%
YoY
|
$29.40M
-72.73%
YoY
|
$199.7M
80.56%
YoY
|
$165.6M
159.97%
YoY
|
$187.3M
225.17%
YoY
|
$107.8M
399.07%
YoY
|
$110.6M
183.59%
YoY
|
$63.70M
1492.5%
YoY
|
Loading...