|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$52.70M
-13.64%
YoY
|
-$61.02M
24.23%
YoY
|
-$49.12M
1695.9%
YoY
|
-$2.735M
622.14%
YoY
|
-$378.8K
122.79%
YoY
|
| Depreciation, Depletion And Amortization |
$327.0K
6.17%
YoY
|
$308.0K
7.32%
YoY
|
$287.0K
29.28%
YoY
|
$222.0K
22.65%
YoY
|
$181.0K
32.12%
YoY
|
| Cash From Operating Activities |
-$48.96M
-3.15%
YoY
|
-$50.56M
9.61%
YoY
|
-$46.13M
2820.73%
YoY
|
-$1.579M
479.86%
YoY
|
-$272.4K
4.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$489.0K
69.2%
YoY
|
$289.0K
270.51%
YoY
|
$78.00K
-86.8%
YoY
|
$591.0K
115.69%
YoY
|
$274.0K
-49.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$26.45M
-289.21%
YoY
|
$13.98M
29.87%
YoY
|
$10.77M
-88.37%
YoY
|
$92.59M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$26.94M
-305.83%
YoY
|
$13.09M
22.48%
YoY
|
$10.69M
-88.46%
YoY
|
$92.59M
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$254.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$10.85M
68.31%
YoY
|
$6.446M
N/A
|
N/A
|
| Cash From Financing Activities |
$88.33M
202.81%
YoY
|
$29.17M
-36.88%
YoY
|
$46.22M
-149.91%
YoY
|
-$92.59M
N/A
|
N/A
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$48.96M
-3.15%
YoY
|
-$50.56M
9.61%
YoY
|
-$46.13M
2820.73%
YoY
|
-$1.579M
479.86%
YoY
|
-$272.4K
4.75%
YoY
|
| Cash From Investing Activities |
-$26.94M
-305.83%
YoY
|
$13.09M
22.48%
YoY
|
$10.69M
-88.46%
YoY
|
$92.59M
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$88.33M
202.81%
YoY
|
$29.17M
-36.88%
YoY
|
$46.22M
-149.91%
YoY
|
-$92.59M
N/A
|
N/A
N/A
|
| Net Change In Cash |
$12.43M
-249.78%
YoY
|
-$8.298M
-177.01%
YoY
|
$10.78M
-782.26%
YoY
|
-$1.579M
N/A
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$48.96M
-3.15%
YoY
|
-$50.56M
9.61%
YoY
|
-$46.13M
2820.73%
YoY
|
-$1.579M
479.86%
YoY
|
-$272.4K
4.75%
YoY
|
| Capital Expenditures |
$489.0K
69.2%
YoY
|
$289.0K
270.51%
YoY
|
$78.00K
-86.8%
YoY
|
$591.0K
115.69%
YoY
|
$274.0K
-49.17%
YoY
|
| Free Cash Flow |
-$49.45M
-2.74%
YoY
|
-$50.85M
10.05%
YoY
|
-$46.21M
2028.97%
YoY
|
-$2.170M
297.23%
YoY
|
-$546.4K
-31.62%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$20.69M
10.32%
YoY
|
$5.991M
-137.08%
YoY
|
-$20.83M
35.02%
YoY
|
-$19.36M
21.17%
YoY
|
-$18.76M
39.31%
YoY
|
-$16.16M
26.03%
YoY
|
-$15.43M
15.85%
YoY
|
-$15.98M
32.66%
YoY
|
-$13.46M
23.06%
YoY
|
-$12.82M
1362.04%
YoY
|
-$13.32M
1841.7%
YoY
|
-$12.05M
1539.09%
YoY
|
-$10.94M
2399.49%
YoY
|
-$876.7K
896.16%
YoY
|
-$685.8K
658.53%
YoY
|
-$734.9K
695.98%
YoY
|
-$437.7K
305.26%
YoY
|
-$88.01K
-2.21%
YoY
|
-$90.41K
29.16%
YoY
|
| Depreciation, Depletion And Amortization |
$90.00K
8.43%
YoY
|
$82.00K
-2.38%
YoY
|
$81.00K
6.58%
YoY
|
$81.00K
9.46%
YoY
|
$83.00K
12.16%
YoY
|
$84.00K
16.67%
YoY
|
$76.00K
7.04%
YoY
|
$74.00K
2.78%
YoY
|
$74.00K
4.23%
YoY
|
$72.00K
2.86%
YoY
|
$71.00K
-53.29%
YoY
|
$72.00K
46.94%
YoY
|
$71.00K
47.92%
YoY
|
$70.00K
40.0%
YoY
|
$152.0K
280.0%
YoY
|
$49.00K
-2.0%
YoY
|
$48.00K
20.0%
YoY
|
$50.00K
N/A
|
$40.00K
N/A
|
| Cash From Operating Activities |
-$22.17M
33.41%
YoY
|
-$2.270M
-83.23%
YoY
|
-$14.55M
6.2%
YoY
|
-$15.53M
52.14%
YoY
|
-$16.62M
26.7%
YoY
|
-$13.54M
23.36%
YoY
|
-$13.70M
33.27%
YoY
|
-$10.21M
-2.71%
YoY
|
-$13.11M
-8.81%
YoY
|
-$10.97M
1859.43%
YoY
|
-$10.28M
1698.84%
YoY
|
-$10.49M
9251.04%
YoY
|
-$14.38M
4185.42%
YoY
|
-$560.1K
1842.63%
YoY
|
-$571.5K
346.43%
YoY
|
-$112.2K
215.82%
YoY
|
-$335.6K
319.48%
YoY
|
-$28.83K
188.3%
YoY
|
-$128.0K
-48.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$184.0K
64.29%
YoY
|
$33.00K
-95.34%
YoY
|
$310.0K
355.88%
YoY
|
$34.00K
-68.22%
YoY
|
$112.0K
1300.0%
YoY
|
$708.0K
-23700.0%
YoY
|
$68.00K
240.0%
YoY
|
$107.0K
435.0%
YoY
|
$8.000K
-77.14%
YoY
|
-$3.000K
-105.56%
YoY
|
$20.00K
-96.28%
YoY
|
$20.00K
-92.31%
YoY
|
$35.00K
-25.53%
YoY
|
$54.00K
-55.0%
YoY
|
$537.0K
974.0%
YoY
|
$260.0K
N/A
|
$47.00K
-53.0%
YoY
|
$120.0K
N/A
|
$50.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.50M
-19.9%
YoY
|
-$17.68M
480.59%
YoY
|
-$38.27M
-6223.84%
YoY
|
$16.39M
55.64%
YoY
|
$13.11M
123.39%
YoY
|
-$3.045M
-109.19%
YoY
|
$625.0K
-95.18%
YoY
|
$10.53M
29.37%
YoY
|
$5.869M
-113.49%
YoY
|
$33.15M
N/A
|
$12.97M
-85.99%
YoY
|
$8.140M
N/A
|
-$43.49M
N/A
|
$0.00
N/A
|
$92.59M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$10.32M
-20.62%
YoY
|
-$17.71M
371.94%
YoY
|
-$38.58M
-7027.11%
YoY
|
$16.36M
56.91%
YoY
|
$13.00M
121.79%
YoY
|
-$3.753M
-111.32%
YoY
|
$557.0K
-95.7%
YoY
|
$10.42M
28.37%
YoY
|
$5.861M
-113.46%
YoY
|
$33.15M
N/A
|
$12.95M
-86.01%
YoY
|
$8.120M
N/A
|
-$43.53M
N/A
|
$0.00
N/A
|
$92.59M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$62.60M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.527M
-1967.23%
YoY
|
$12.66M
-9.23%
YoY
|
$76.40M
408.13%
YoY
|
-$428.0K
-350.29%
YoY
|
-$296.0K
-1744.44%
YoY
|
$13.95M
-230.39%
YoY
|
$15.04M
N/A
|
$171.0K
90.0%
YoY
|
$18.00K
-99.97%
YoY
|
-$10.70M
N/A
|
$0.00
-100.0%
YoY
|
$90.00K
-99.9%
YoY
|
$56.82M
129.45%
YoY
|
$0.00
N/A
|
-$92.59M
N/A
|
$86.09M
N/A
|
$24.76M
-2576.4%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$22.17M
33.41%
YoY
|
-$2.270M
-83.23%
YoY
|
-$14.55M
6.2%
YoY
|
-$15.53M
52.14%
YoY
|
-$16.62M
26.7%
YoY
|
-$13.54M
23.36%
YoY
|
-$13.70M
33.27%
YoY
|
-$10.21M
-2.71%
YoY
|
-$13.11M
-8.81%
YoY
|
-$10.97M
1859.43%
YoY
|
-$10.28M
1698.84%
YoY
|
-$10.49M
9251.04%
YoY
|
-$14.38M
4185.42%
YoY
|
-$560.1K
1842.63%
YoY
|
-$571.5K
346.43%
YoY
|
-$112.2K
215.82%
YoY
|
-$335.6K
319.48%
YoY
|
-$28.83K
188.3%
YoY
|
-$128.0K
-48.8%
YoY
|
| Cash From Investing Activities |
$10.32M
-20.62%
YoY
|
-$17.71M
371.94%
YoY
|
-$38.58M
-7027.11%
YoY
|
$16.36M
56.91%
YoY
|
$13.00M
121.79%
YoY
|
-$3.753M
-111.32%
YoY
|
$557.0K
-95.7%
YoY
|
$10.42M
28.37%
YoY
|
$5.861M
-113.46%
YoY
|
$33.15M
N/A
|
$12.95M
-86.01%
YoY
|
$8.120M
N/A
|
-$43.53M
N/A
|
$0.00
N/A
|
$92.59M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$5.527M
-1967.23%
YoY
|
$12.66M
-9.23%
YoY
|
$76.40M
408.13%
YoY
|
-$428.0K
-350.29%
YoY
|
-$296.0K
-1744.44%
YoY
|
$13.95M
-230.39%
YoY
|
$15.04M
N/A
|
$171.0K
90.0%
YoY
|
$18.00K
-99.97%
YoY
|
-$10.70M
N/A
|
$0.00
-100.0%
YoY
|
$90.00K
-99.9%
YoY
|
$56.82M
129.45%
YoY
|
$0.00
N/A
|
-$92.59M
N/A
|
$86.09M
N/A
|
$24.76M
-2576.4%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$6.323M
61.59%
YoY
|
-$7.322M
118.96%
YoY
|
$23.26M
1129.55%
YoY
|
$401.0K
3.08%
YoY
|
-$3.913M
-45.92%
YoY
|
-$3.344M
-129.13%
YoY
|
$1.892M
-29.14%
YoY
|
$389.0K
-117.06%
YoY
|
-$7.235M
564.37%
YoY
|
$11.48M
-2149.96%
YoY
|
$2.670M
-567.21%
YoY
|
-$2.280M
1932.45%
YoY
|
-$1.089M
224.51%
YoY
|
-$560.1K
1842.63%
YoY
|
-$571.5K
346.43%
YoY
|
-$112.2K
215.82%
YoY
|
-$335.6K
319.48%
YoY
|
-$28.83K
188.3%
YoY
|
-$128.0K
-106.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.17M
33.41%
YoY
|
-$2.270M
-83.23%
YoY
|
-$14.55M
6.2%
YoY
|
-$15.53M
52.14%
YoY
|
-$16.62M
26.7%
YoY
|
-$13.54M
23.36%
YoY
|
-$13.70M
33.27%
YoY
|
-$10.21M
-2.71%
YoY
|
-$13.11M
-8.81%
YoY
|
-$10.97M
1859.43%
YoY
|
-$10.28M
1698.84%
YoY
|
-$10.49M
9251.04%
YoY
|
-$14.38M
4185.42%
YoY
|
-$560.1K
1842.63%
YoY
|
-$571.5K
346.43%
YoY
|
-$112.2K
215.82%
YoY
|
-$335.6K
319.48%
YoY
|
-$28.83K
188.3%
YoY
|
-$128.0K
-48.8%
YoY
|
| Capital Expenditures |
$184.0K
64.29%
YoY
|
$33.00K
-95.34%
YoY
|
$310.0K
355.88%
YoY
|
$34.00K
-68.22%
YoY
|
$112.0K
1300.0%
YoY
|
$708.0K
-23700.0%
YoY
|
$68.00K
240.0%
YoY
|
$107.0K
435.0%
YoY
|
$8.000K
-77.14%
YoY
|
-$3.000K
-105.56%
YoY
|
$20.00K
-96.28%
YoY
|
$20.00K
-92.31%
YoY
|
$35.00K
-25.53%
YoY
|
$54.00K
-55.0%
YoY
|
$537.0K
974.0%
YoY
|
$260.0K
N/A
|
$47.00K
-53.0%
YoY
|
$120.0K
N/A
|
$50.00K
N/A
|
| Free Cash Flow |
-$22.35M
33.62%
YoY
|
-$2.303M
-83.83%
YoY
|
-$14.86M
7.93%
YoY
|
-$15.56M
50.89%
YoY
|
-$16.73M
27.48%
YoY
|
-$14.25M
29.85%
YoY
|
-$13.77M
33.67%
YoY
|
-$10.31M
-1.87%
YoY
|
-$13.12M
-8.98%
YoY
|
-$10.97M
1686.63%
YoY
|
-$10.30M
829.2%
YoY
|
-$10.51M
2723.9%
YoY
|
-$14.42M
3668.1%
YoY
|
-$614.1K
312.59%
YoY
|
-$1.108M
522.71%
YoY
|
-$372.2K
947.8%
YoY
|
-$382.6K
112.54%
YoY
|
-$148.8K
N/A
|
-$178.0K
N/A
|
Loading...