$OC
Owens Corning Stock $oc

$oc Overview Financials Valuation SEC Filings Company Website

2015 Q4 Form 10-Q Financial Statement

#000137094615000196 Filed on October 21, 2015

Income Statement

Concept	2015 Q4	2015 Q3	2014 Q4
Revenue	$1.297B	$1.447B	$1.257B
YoY Change	3.18%	5.01%	-1.64%
Cost Of Revenue	$1.001B	$1.107B	$1.014B
YoY Change	-1.28%	-1.77%	-2.97%
Gross Profit	$296.0M	$340.0M	$243.0M
YoY Change	21.81%	35.46%	4.29%
Gross Profit Margin	22.82%	23.5%	19.33%
Selling, General & Admin	$136.0M	$130.0M	$115.0M
YoY Change	18.26%	18.18%	-14.81%
% of Gross Profit	45.95%	38.24%	47.33%
Research & Development	$20.00M	$18.00M	$19.00M
YoY Change	5.26%	0.0%	-5.0%
% of Gross Profit	6.76%	5.29%	7.82%
Depreciation & Amortization	$76.00M	$73.00M	$75.00M
YoY Change	1.33%	-2.67%	-22.68%
% of Gross Profit	25.68%	21.47%	30.86%
Operating Expenses	$160.0M	$144.0M	$127.0M
YoY Change	25.98%	0.0%	-1.55%
Operating Profit	$136.0M	$196.0M	$116.0M
YoY Change	17.24%	83.18%	11.54%
Interest Expense	$20.00M	$28.00M	$28.00M
YoY Change	-28.57%	0.0%	12.0%
% of Operating Profit	14.71%	14.29%	24.14%
Other Income/Expense, Net
YoY Change
Pretax Income	$118.0M	$168.0M	$30.00M
YoY Change	293.33%	112.66%	-62.03%
Income Tax	$8.000M	$55.00M	-$4.000M
% Of Pretax Income	6.78%	32.74%	-13.33%
Net Earnings	$109.0M	$112.0M	$33.00M
YoY Change	230.3%	115.38%	-59.76%
Net Earnings / Revenue	8.4%	7.74%	2.63%
Basic Earnings Per Share	$0.94	$0.96	$0.28
Diluted Earnings Per Share	$0.92	$0.95	$0.28
COMMON SHARES
Basic Shares Outstanding	116.6M shares	117.2M shares	117.6M shares
Diluted Shares Outstanding		118.3M shares

Balance Sheet

Concept	2015 Q4	2015 Q3	2014 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments	$96.00M	$62.00M	$67.00M
YoY Change	43.28%	21.57%	17.54%
Cash & Equivalents	$96.00M	$62.00M	$67.00M
Short-Term Investments
Other Short-Term Assets	$47.00M	$237.0M	$233.0M
YoY Change	-79.83%	6.28%	-13.38%
Inventory	$644.0M	$701.0M	$817.0M
Prepaid Expenses
Receivables	$709.0M	$861.0M	$674.0M
Other Receivables	$0.00	$0.00	$0.00
Total Short-Term Assets	$1.508B	$1.875B	$1.807B
YoY Change	-16.55%	-7.04%	-2.22%
LONG-TERM ASSETS
Property, Plant & Equipment	$2.956B	$2.885B	$2.899B
YoY Change	1.97%	-0.24%	-1.13%
Goodwill	$1.167B	$1.167B	$1.168B
YoY Change	-0.09%	-0.09%	0.17%
Intangibles	$999.0M	$1.004B	$1.017B
YoY Change	-1.77%	-2.05%	-2.21%
Long-Term Investments	$0.00	$0.00	$0.00
YoY Change
Other Assets	$204.0M	$228.0M	$207.0M
YoY Change	-1.45%	3.17%	-8.0%
Total Long-Term Assets	$5.818B	$5.636B	$5.735B
YoY Change	1.45%	-0.74%	-1.1%
TOTAL ASSETS
Total Short-Term Assets	$1.508B	$1.875B	$1.807B
Total Long-Term Assets	$5.818B	$5.636B	$5.735B
Total Assets	$7.326B	$7.511B	$7.542B
YoY Change	-2.86%	-2.39%	-1.37%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$535.0M	$958.0M	$542.0M
YoY Change	-1.29%	3.01%	-0.91%
Accrued Expenses			$371.0M
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt	$6.000M	$18.00M	$31.00M
YoY Change	-80.65%	-18.18%	3000.0%
Long-Term Debt Due	$163.0M	$3.000M	$3.000M
YoY Change	5333.33%	-25.0%	0.0%
Total Short-Term Liabilities	$1.063B	$984.0M	$983.0M
YoY Change	8.14%	2.61%	-0.91%
LONG-TERM LIABILITIES
Long-Term Debt	$1.702B	$1.979B	$1.978B
YoY Change	-13.95%	-8.84%	-2.27%
Other Long-Term Liabilities	$137.0M	$138.0M	$130.0M
YoY Change	5.38%	3.76%	-35.0%
Total Long-Term Liabilities	$1.839B	$2.117B	$2.108B
YoY Change	-12.76%	-8.12%	-5.22%
TOTAL LIABILITIES
Total Short-Term Liabilities	$1.063B	$984.0M	$983.0M
Total Long-Term Liabilities	$1.839B	$2.117B	$2.108B
Total Liabilities	$2.902B	$3.101B	$3.091B
YoY Change	-6.11%	-4.96%	-3.89%
SHAREHOLDERS EQUITY
Retained Earnings	$1.055B	$966.0M	$805.0M
YoY Change	31.06%	22.12%	22.9%
Common Stock	$1.000M	$1.000M	$1.000M
YoY Change	0.0%	0.0%	0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)	$612.0M	$574.0M	$518.0M
YoY Change	18.15%	9.54%	2.78%
Treasury Stock Shares	19.60M shares	18.80M shares	17.70M shares
Shareholders Equity	$3.739B	$3.735B	$3.692B
YoY Change
Total Liabilities & Shareholders Equity	$7.326B	$7.511B	$7.542B
YoY Change	-2.86%	-2.39%	-1.37%

Cashflow Statement

Concept	2015 Q4	2015 Q3	2014 Q4
OPERATING ACTIVITIES
Net Income	$109.0M	$112.0M	$33.00M
YoY Change	230.3%	115.38%	-59.76%
Depreciation, Depletion And Amortization	$76.00M	$73.00M	$75.00M
YoY Change	1.33%	-2.67%	-22.68%
Cash From Operating Activities	$332.0M	$304.0M	$390.0M
YoY Change	-14.87%	69.83%	56.63%
INVESTING ACTIVITIES
Capital Expenditures	-$127.0M	-$90.00M	-$161.0M
YoY Change	-21.12%	-9.09%	15.83%
Acquisitions
YoY Change
Other Investing Activities	$21.00M	$2.000M	$26.00M
YoY Change	-19.23%	0.0%	-46.94%
Cash From Investing Activities	-$106.0M	-$88.00M	-$135.0M
YoY Change	-21.48%	-9.28%	50.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	-186.0M	-230.0M	-237.0M
YoY Change	-21.52%	107.21%	54.9%
NET CHANGE
Cash From Operating Activities	332.0M	304.0M	390.0M
Cash From Investing Activities	-106.0M	-88.00M	-135.0M
Cash From Financing Activities	-186.0M	-230.0M	-237.0M
Net Change In Cash	40.00M	-14.00M	18.00M
YoY Change	122.22%	-51.72%	200.0%
FREE CASH FLOW
Cash From Operating Activities	$332.0M	$304.0M	$390.0M
Capital Expenditures	-$127.0M	-$90.00M	-$161.0M
Free Cash Flow	$459.0M	$394.0M	$551.0M
YoY Change	-16.7%	41.73%	42.01%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
	dei	Amendment Flag AmendmentFlag	false
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q3
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2015
	dei	Document Period End Date DocumentPeriodEndDate	2015-09-30
	dei	Document Type DocumentType	10-Q
	dei	Entity Central Index Key EntityCentralIndexKey	0001370946
CY2015Q4	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	116585687	shares
	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
	dei	Entity Filer Category EntityFilerCategory	Large Accelerated Filer
	dei	Entity Registrant Name EntityRegistrantName	Owens Corning
	dei	Entity Voluntary Filers EntityVoluntaryFilers	No
	dei	Entity Well Known Seasoned Issuer EntityWellKnownSeasonedIssuer	Yes
	oc	Condensed Consolidating Financial Statement Balance Sheet Prior Period Reclass CondensedConsolidatingFinancialStatementBalanceSheetPriorPeriodReclass	112000000	USD
	oc	Contingentconsiderationchangeinfairvalue Contingentconsiderationchangeinfairvalue	1000000	USD
CY2014Q3	oc	Earnings Before Interest And Taxes EarningsBeforeInterestAndTaxes	107000000	USD
	oc	Earnings Before Interest And Taxes EarningsBeforeInterestAndTaxes	288000000	USD
CY2015Q3	oc	Earnings Before Interest And Taxes EarningsBeforeInterestAndTaxes	196000000	USD
	oc	Earnings Before Interest And Taxes EarningsBeforeInterestAndTaxes	410000000	USD
CY2015Q3	oc	Environmental Liability Sites EnvironmentalLiabilitySites	19	Number
CY2014Q4	oc	Fair Value Adjustment To Debt FairValueAdjustmentToDebt	8000000	USD
CY2015Q3	oc	Fair Value Adjustment To Debt FairValueAdjustmentToDebt	9000000	USD
	oc	Gain On Sale Of Business And Fixed Assets GainOnSaleOfBusinessAndFixedAssets	50000000	USD
	oc	Gain On Sale Of Business And Fixed Assets GainOnSaleOfBusinessAndFixedAssets	1000000	USD
CY2014Q3	oc	Gains Losses Related To Hurricane Sandy GainsLossesRelatedToHurricaneSandy	0	USD
	oc	Gains Losses Related To Hurricane Sandy GainsLossesRelatedToHurricaneSandy	-6000000	USD
	us-gaap	Defined Benefit Plan Service Cost DefinedBenefitPlanServiceCost	9000000	USD
CY2015Q3	oc	Gains Losses Related To Hurricane Sandy GainsLossesRelatedToHurricaneSandy	0	USD
	oc	Gains Losses Related To Hurricane Sandy GainsLossesRelatedToHurricaneSandy	0	USD
CY2014Q3	oc	General Corporate Expense GeneralCorporateExpense	-1000000	USD
	oc	General Corporate Expense GeneralCorporateExpense	-53000000	USD
CY2015Q3	oc	General Corporate Expense GeneralCorporateExpense	-24000000	USD
	oc	General Corporate Expense GeneralCorporateExpense	-77000000	USD
CY2014Q4	oc	Goodwill Balance GoodwillBalance	1168000000	USD
CY2015Q3	oc	Goodwill Balance GoodwillBalance	1167000000	USD
CY2014Q3	oc	Income Loss From Equity Method Affiliates IncomeLossFromEquityMethodAffiliates	0	USD
	oc	Income Loss From Equity Method Affiliates IncomeLossFromEquityMethodAffiliates	1000000	USD
CY2015Q3	oc	Income Loss From Equity Method Affiliates IncomeLossFromEquityMethodAffiliates	0	USD
	oc	Income Loss From Equity Method Affiliates IncomeLossFromEquityMethodAffiliates	1000000	USD
CY2014Q3	oc	Income Loss From Operations Before Interest And Taxes Attributable To Segments IncomeLossFromOperationsBeforeInterestAndTaxesAttributableToSegments	133000000	USD
	oc	Income Loss From Operations Before Interest And Taxes Attributable To Segments IncomeLossFromOperationsBeforeInterestAndTaxesAttributableToSegments	358000000	USD
CY2015Q3	oc	Income Loss From Operations Before Interest And Taxes Attributable To Segments IncomeLossFromOperationsBeforeInterestAndTaxesAttributableToSegments	222000000	USD
	oc	Income Loss From Operations Before Interest And Taxes Attributable To Segments IncomeLossFromOperationsBeforeInterestAndTaxesAttributableToSegments	491000000	USD
CY2013Q2	oc	Interest Rate Swap Agreement Principal Amount InterestRateSwapAgreementPrincipalAmount	100000000	USD
CY2013	oc	Lettersofcreditsublimit Lettersofcreditsublimit	100000000	USD
CY2014Q3	oc	Marketing And Administrative Expenses MarketingAndAdministrativeExpenses	110000000	USD
	oc	Marketing And Administrative Expenses MarketingAndAdministrativeExpenses	372000000	USD
CY2015Q3	oc	Marketing And Administrative Expenses MarketingAndAdministrativeExpenses	130000000	USD
	oc	Marketing And Administrative Expenses MarketingAndAdministrativeExpenses	389000000	USD
	oc	Other Costs Related To Restructuring OtherCostsRelatedToRestructuring	-5000000	USD
CY2014Q3	oc	Other Expenses Net OtherExpensesNet	-3000000	USD
	oc	Other Expenses Net OtherExpensesNet	-15000000	USD
CY2015Q3	oc	Other Expenses Net OtherExpensesNet	1000000	USD
	oc	Other Expenses Net OtherExpensesNet	10000000	USD
CY2014Q3	oc	Pension Settlement Expense PensionSettlementExpense	0	USD
	oc	Pension Settlement Expense PensionSettlementExpense	0	USD
CY2015Q3	oc	Pension Settlement Expense PensionSettlementExpense	-1000000	USD
	oc	Pension Settlement Expense PensionSettlementExpense	-1000000	USD
CY2015Q3	oc	Precious Metals Depletion Percentage PreciousMetalsDepletionPercentage	0	Number
CY2014Q4	oc	Precious Metals Percentage PreciousMetalsPercentage	0.15	Number
CY2015Q3	oc	Precious Metals Percentage PreciousMetalsPercentage	0.16	Number
CY2015Q3	oc	Preciousmetalpercentofdeprecationexpense Preciousmetalpercentofdeprecationexpense	0.03	Number
	oc	Proceeds From Payments For Intercompany Loans ProceedsFromPaymentsForIntercompanyLoans	0	USD
	oc	Proceeds From Payments For Intercompany Loans ProceedsFromPaymentsForIntercompanyLoans	0	USD
	oc	Proceeds From Sale Of Assets Or Affiliates ProceedsFromSaleOfAssetsOrAffiliates	65000000	USD
	oc	Proceeds From Sale Of Assets Or Affiliates ProceedsFromSaleOfAssetsOrAffiliates	3000000	USD
	oc	Proceedsfromsaleofmetal Proceedsfromsaleofmetal	25000000	USD
	oc	Proceedsfromsaleofmetal Proceedsfromsaleofmetal	8000000	USD
	oc	Provision For Pension And Other Employee Benefits Liabilities ProvisionForPensionAndOtherEmployeeBenefitsLiabilities	-14000000	USD
	oc	Provision For Pension And Other Employee Benefits Liabilities ProvisionForPensionAndOtherEmployeeBenefitsLiabilities	-10000000	USD
	oc	Purchasesofmetalforinvestingactivities Purchasesofmetalforinvestingactivities	25000000	USD
	oc	Purchasesofmetalforinvestingactivities Purchasesofmetalforinvestingactivities	8000000	USD
	oc	Reduction In Capital Lease Obligation ReductionInCapitalLeaseObligation	10000000	USD
CY2014Q3	oc	Restructuring Charges And Related Items RestructuringChargesAndRelatedItems	-21000000	USD
	oc	Restructuring Charges And Related Items RestructuringChargesAndRelatedItems	-33000000	USD
CY2015Q3	oc	Restructuring Charges And Related Items RestructuringChargesAndRelatedItems	-2000000	USD
	oc	Restructuring Charges And Related Items RestructuringChargesAndRelatedItems	-4000000	USD
CY2014Q4	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	949000000	USD
CY2015Q3	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	963000000	USD
CY2014Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	1724000000	USD
CY2015Q3	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	1817000000	USD
CY2014Q3	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-356000000	USD
CY2014Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-550000000	USD
CY2015Q3	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-617000000	USD
CY2014Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	3954000000	USD
CY2015Q3	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	3959000000	USD
CY2014Q4	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	10000000	USD
CY2015Q3	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	9000000	USD
CY2014Q4	us-gaap	Assets Assets	7555000000	USD
CY2015Q3	us-gaap	Assets Assets	7511000000	USD
CY2014Q4	us-gaap	Assets Current AssetsCurrent	1807000000	USD
CY2015Q3	us-gaap	Assets Current AssetsCurrent	1875000000	USD
CY2014Q4	us-gaap	Assets Held For Sale Not Part Of Disposal Group Current AssetsHeldForSaleNotPartOfDisposalGroupCurrent	16000000	USD
CY2015Q3	us-gaap	Assets Held For Sale Not Part Of Disposal Group Current AssetsHeldForSaleNotPartOfDisposalGroupCurrent	14000000	USD
CY2013Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	57000000	USD
CY2014Q2	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	51000000	USD
CY2014Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	67000000	USD
CY2015Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	62000000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-6000000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-5000000	USD
CY2014Q3	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.16
	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.48
CY2015Q3	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.17
	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.51
CY2014Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2015Q3	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2014Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	400000000	shares
CY2015Q3	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	400000000	shares
CY2014Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	135500000	shares
CY2015Q3	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	135500000	shares
CY2014Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	117800000	shares
CY2015Q3	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	116700000	shares
CY2014Q4	us-gaap	Common Stock Value CommonStockValue	1000000	USD
CY2015Q3	us-gaap	Common Stock Value CommonStockValue	1000000	USD
CY2014Q3	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-3000000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	134000000	USD
CY2015Q3	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	79000000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	154000000	USD
CY2014Q3	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	0	USD
	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	1000000	USD
CY2015Q3	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	1000000	USD
	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	3000000	USD
CY2014Q3	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	-3000000	USD
	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	135000000	USD
CY2015Q3	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	80000000	USD
	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	157000000	USD
CY2014Q3	us-gaap	Cost Of Goods Sold CostOfGoodsSold	1131000000	USD
	us-gaap	Cost Of Goods Sold CostOfGoodsSold	3282000000	USD
CY2015Q3	us-gaap	Cost Of Goods Sold CostOfGoodsSold	1121000000	USD
	us-gaap	Cost Of Goods Sold CostOfGoodsSold	3225000000	USD
CY2014Q3	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	27000000	USD
	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	9000000	USD
CY2015Q3	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	55000000	USD
	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	112000000	USD
	us-gaap	Deferred Income Taxes And Tax Credits DeferredIncomeTaxesAndTaxCredits	-4000000	USD
	us-gaap	Deferred Income Taxes And Tax Credits DeferredIncomeTaxesAndTaxCredits	75000000	USD
CY2014Q4	us-gaap	Deferred Tax Assets Net Noncurrent DeferredTaxAssetsNetNoncurrent	444000000	USD
CY2015Q3	us-gaap	Deferred Tax Assets Net Noncurrent DeferredTaxAssetsNetNoncurrent	352000000	USD
CY2014Q4	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	22000000	USD
CY2015Q3	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	18000000	USD
CY2014Q4	us-gaap	Defined Benefit Pension Plan Liabilities Noncurrent DefinedBenefitPensionPlanLiabilitiesNoncurrent	447000000	USD
CY2015Q3	us-gaap	Defined Benefit Pension Plan Liabilities Noncurrent DefinedBenefitPensionPlanLiabilitiesNoncurrent	375000000	USD
CY2014Q3	us-gaap	Defined Benefit Plan Amortization Of Gains Losses DefinedBenefitPlanAmortizationOfGainsLosses	-3000000	USD
	us-gaap	Defined Benefit Plan Amortization Of Gains Losses DefinedBenefitPlanAmortizationOfGainsLosses	-9000000	USD
CY2015Q3	us-gaap	Defined Benefit Plan Amortization Of Gains Losses DefinedBenefitPlanAmortizationOfGainsLosses	-5000000	USD
	us-gaap	Defined Benefit Plan Amortization Of Gains Losses DefinedBenefitPlanAmortizationOfGainsLosses	-14000000	USD
	us-gaap	Defined Benefit Plan Contributions By Employer DefinedBenefitPlanContributionsByEmployer	59000000	USD
CY2014Q3	us-gaap	Defined Benefit Plan Expected Return On Plan Assets DefinedBenefitPlanExpectedReturnOnPlanAssets	21000000	USD
	us-gaap	Defined Benefit Plan Expected Return On Plan Assets DefinedBenefitPlanExpectedReturnOnPlanAssets	63000000	USD
CY2015Q3	us-gaap	Defined Benefit Plan Expected Return On Plan Assets DefinedBenefitPlanExpectedReturnOnPlanAssets	20000000	USD
	us-gaap	Defined Benefit Plan Expected Return On Plan Assets DefinedBenefitPlanExpectedReturnOnPlanAssets	62000000	USD
CY2014Q3	us-gaap	Defined Benefit Plan Interest Cost DefinedBenefitPlanInterestCost	18000000	USD
	us-gaap	Defined Benefit Plan Interest Cost DefinedBenefitPlanInterestCost	53000000	USD
CY2015Q3	us-gaap	Defined Benefit Plan Interest Cost DefinedBenefitPlanInterestCost	14000000	USD
	us-gaap	Defined Benefit Plan Interest Cost DefinedBenefitPlanInterestCost	46000000	USD
CY2014Q3	us-gaap	Defined Benefit Plan Net Periodic Benefit Cost DefinedBenefitPlanNetPeriodicBenefitCost	4000000	USD
	us-gaap	Defined Benefit Plan Net Periodic Benefit Cost DefinedBenefitPlanNetPeriodicBenefitCost	9000000	USD
CY2015Q3	us-gaap	Defined Benefit Plan Net Periodic Benefit Cost DefinedBenefitPlanNetPeriodicBenefitCost	0	USD
	us-gaap	Defined Benefit Plan Net Periodic Benefit Cost DefinedBenefitPlanNetPeriodicBenefitCost	4000000	USD
CY2014Q3	us-gaap	Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments	0	USD
	us-gaap	Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments	0	USD
CY2015Q3	us-gaap	Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments	-1000000	USD
	us-gaap	Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments	-2000000	USD
CY2014Q3	us-gaap	Defined Benefit Plan Service Cost DefinedBenefitPlanServiceCost	4000000	USD
	us-gaap	Defined Benefit Plan Service Cost DefinedBenefitPlanServiceCost	10000000	USD
CY2015Q3	us-gaap	Defined Benefit Plan Service Cost DefinedBenefitPlanServiceCost	3000000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	229000000	USD
	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	0	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	224000000	USD
CY2014Q4	us-gaap	Derivative Assets DerivativeAssets	1000000	USD
CY2015Q3	us-gaap	Derivative Assets DerivativeAssets	15000000	USD
	us-gaap	Derivative Cash Received On Hedge DerivativeCashReceivedOnHedge	-1000000	USD
	us-gaap	Derivative Instruments Gain Recognized In Other Comprehensive Income Effective Portion DerivativeInstrumentsGainRecognizedInOtherComprehensiveIncomeEffectivePortion	6000000	USD
CY2014Q4	us-gaap	Derivative Liabilities DerivativeLiabilities	8000000	USD
CY2015Q3	us-gaap	Derivative Liabilities DerivativeLiabilities	5000000	USD
CY2014Q4	us-gaap	Due From Affiliate Current DueFromAffiliateCurrent	0	USD
CY2015Q3	us-gaap	Due From Affiliate Current DueFromAffiliateCurrent	0	USD
CY2014Q4	us-gaap	Due From Affiliate Noncurrent DueFromAffiliateNoncurrent	0	USD
CY2015Q3	us-gaap	Due From Affiliate Noncurrent DueFromAffiliateNoncurrent	0	USD
CY2014Q4	us-gaap	Due To Affiliate Current DueToAffiliateCurrent	0	USD
CY2015Q3	us-gaap	Due To Affiliate Current DueToAffiliateCurrent	0	USD
CY2014Q4	us-gaap	Due To Affiliate Noncurrent DueToAffiliateNoncurrent	0	USD
CY2015Q3	us-gaap	Due To Affiliate Noncurrent DueToAffiliateNoncurrent	0	USD
CY2014Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.44
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	1.64
CY2015Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.96
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	1.88
CY2014Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.44
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	1.63
CY2015Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.95
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	1.87
	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	-1000000	USD
	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	-5000000	USD
CY2014Q3	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0	Number
	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0	Number
CY2015Q3	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0	Number
	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0	Number
CY2015Q3	us-gaap	Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate	0	Number
	us-gaap	Environmental Exit Costs Reasonably Possible Additional Losses Best Estimate EnvironmentalExitCostsReasonablyPossibleAdditionalLossesBestEstimate	2000000	USD
CY2014Q4	us-gaap	Equity Method Investments EquityMethodInvestments	0	USD
CY2015Q3	us-gaap	Equity Method Investments EquityMethodInvestments	0	USD
	us-gaap	Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Settlements FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationSettlements	-1000000	USD
	us-gaap	Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Settlements FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationSettlements	0	USD
CY2014Q4	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	173000000	USD
CY2015Q3	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	190000000	USD
CY2015Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear	22000000	USD
CY2015Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Five FiniteLivedIntangibleAssetsAmortizationExpenseYearFive	22000000	USD
CY2015Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Four FiniteLivedIntangibleAssetsAmortizationExpenseYearFour	22000000	USD
CY2015Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Three FiniteLivedIntangibleAssetsAmortizationExpenseYearThree	22000000	USD
CY2015Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Two FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo	22000000	USD
CY2014Q4	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	1190000000	USD
CY2015Q3	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	1194000000	USD
CY2015Q3	us-gaap	Finitelived Intangible Assets Acquired1 FinitelivedIntangibleAssetsAcquired1	4000000	USD
CY2014Q3	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	0	USD
CY2015Q2	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	5000000	USD
CY2015Q3	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	0	USD
	us-gaap	Increase Decrease In Postretirement Obligations IncreaseDecreaseInPostretirementObligations	-16000000	USD
	us-gaap	Increase Decrease In Postretirement Obligations IncreaseDecreaseInPostretirementObligations	-16000000	USD
	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	-5000000	USD
CY2014Q4	us-gaap	Goodwill Goodwill	1168000000	USD
CY2015Q3	us-gaap	Goodwill Goodwill	1167000000	USD
CY2014Q3	us-gaap	Gross Profit GrossProfit	251000000	USD
	us-gaap	Gross Profit GrossProfit	733000000	USD
CY2015Q3	us-gaap	Gross Profit GrossProfit	340000000	USD
	us-gaap	Gross Profit GrossProfit	857000000	USD
	us-gaap	Impairment Of Intangible Assets Excluding Goodwill ImpairmentOfIntangibleAssetsExcludingGoodwill	20000000	USD
	us-gaap	Impairment Of Intangible Assets Excluding Goodwill ImpairmentOfIntangibleAssetsExcludingGoodwill	0	USD
CY2014Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	79000000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	202000000	USD
CY2015Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	168000000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	335000000	USD
CY2014Q3	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	0	USD
	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	0	USD
CY2015Q3	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	0	USD
	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	0	USD
CY2014Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	27000000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	9000000	USD
CY2015Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	55000000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	112000000	USD
	us-gaap	Increase Decrease In Operating Capital IncreaseDecreaseInOperatingCapital	257000000	USD
	us-gaap	Increase Decrease In Operating Capital IncreaseDecreaseInOperatingCapital	102000000	USD
	us-gaap	Increase Decrease In Other Operating Capital Net IncreaseDecreaseInOtherOperatingCapitalNet	10000000	USD
	us-gaap	Increase Decrease In Other Operating Capital Net IncreaseDecreaseInOtherOperatingCapitalNet	-18000000	USD
	us-gaap	Increase Decrease In Pension Plan Obligations IncreaseDecreaseInPensionPlanObligations	-51000000	USD
	us-gaap	Increase Decrease In Pension Plan Obligations IncreaseDecreaseInPensionPlanObligations	-59000000	USD
CY2014Q3	us-gaap	Incremental Common Shares Attributable To Call Options And Warrants IncrementalCommonSharesAttributableToCallOptionsAndWarrants	300000	shares
	us-gaap	Incremental Common Shares Attributable To Call Options And Warrants IncrementalCommonSharesAttributableToCallOptionsAndWarrants	400000	shares
CY2015Q3	us-gaap	Incremental Common Shares Attributable To Call Options And Warrants IncrementalCommonSharesAttributableToCallOptionsAndWarrants	400000	shares
	us-gaap	Incremental Common Shares Attributable To Call Options And Warrants IncrementalCommonSharesAttributableToCallOptionsAndWarrants	400000	shares
CY2014Q3	us-gaap	Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends	400000	shares
	us-gaap	Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends	400000	shares
CY2015Q3	us-gaap	Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends	700000	shares
	us-gaap	Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends	500000	shares
CY2014Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	1017000000	USD
CY2015Q3	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	1004000000	USD
CY2014Q3	us-gaap	Interest Expense InterestExpense	28000000	USD
	us-gaap	Interest Expense InterestExpense	86000000	USD
CY2015Q3	us-gaap	Interest Expense InterestExpense	28000000	USD
	us-gaap	Interest Expense InterestExpense	80000000	USD
CY2014Q4	us-gaap	Inventory Finished Goods InventoryFinishedGoods	568000000	USD
CY2015Q3	us-gaap	Inventory Finished Goods InventoryFinishedGoods	477000000	USD
CY2014Q4	us-gaap	Inventory Net InventoryNet	817000000	USD
CY2014Q4	us-gaap	Inventory Raw Materials And Supplies InventoryRawMaterialsAndSupplies	249000000	USD
CY2015Q3	us-gaap	Inventory Raw Materials And Supplies InventoryRawMaterialsAndSupplies	224000000	USD
CY2015Q3	us-gaap	Inventory Net InventoryNet	701000000	USD
CY2014Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	7555000000	USD
CY2015Q3	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	7511000000	USD
	us-gaap	Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax	1000000	USD
CY2013Q4	us-gaap	Line Of Credit Facility Maximum Borrowing Capacity LineOfCreditFacilityMaximumBorrowingCapacity	800000000	USD
CY2015Q3	us-gaap	Minority Interest MinorityInterest	39000000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	95000000	USD
CY2014Q4	us-gaap	Liabilities Fair Value Disclosure LiabilitiesFairValueDisclosure	13000000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-147000000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-162000000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-237000000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	62000000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	384000000	USD
CY2014Q3	us-gaap	Net Income Loss NetIncomeLoss	52000000	USD
	us-gaap	Net Income Loss NetIncomeLoss	193000000	USD
CY2015Q3	us-gaap	Liabilities Fair Value Disclosure LiabilitiesFairValueDisclosure	11000000	USD
CY2015Q3	us-gaap	Net Income Loss NetIncomeLoss	112000000	USD
CY2014Q4	us-gaap	Liabilities Current LiabilitiesCurrent	983000000	USD
CY2015Q3	us-gaap	Liabilities Current LiabilitiesCurrent	984000000	USD
CY2014Q4	us-gaap	Long Term Debt LongTermDebt	1994000000	USD
CY2015Q3	us-gaap	Long Term Debt LongTermDebt	1982000000	USD
CY2014Q4	us-gaap	Long Term Debt And Capital Lease Obligations LongTermDebtAndCapitalLeaseObligations	1991000000	USD
CY2015Q3	us-gaap	Long Term Debt And Capital Lease Obligations LongTermDebtAndCapitalLeaseObligations	1979000000	USD
CY2014Q4	us-gaap	Long Term Debt And Capital Lease Obligations Current LongTermDebtAndCapitalLeaseObligationsCurrent	3000000	USD
CY2015Q3	us-gaap	Long Term Debt And Capital Lease Obligations Current LongTermDebtAndCapitalLeaseObligationsCurrent	3000000	USD
CY2014Q4	us-gaap	Long Term Debt Current LongTermDebtCurrent	3000000	USD
CY2015Q3	us-gaap	Long Term Debt Current LongTermDebtCurrent	3000000	USD
CY2014Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	1991000000	USD
CY2015Q3	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	1979000000	USD
CY2014Q4	us-gaap	Minority Interest MinorityInterest	38000000	USD
	us-gaap	Net Income Loss NetIncomeLoss	221000000	USD
CY2014Q3	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	0	USD
	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	1000000	USD
CY2015Q3	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	1000000	USD
	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	3000000	USD
	us-gaap	Number Of Reportable Segments NumberOfReportableSegments	3	segment
CY2014Q3	us-gaap	Operating Expenses OperatingExpenses	144000000	USD
	us-gaap	Operating Expenses OperatingExpenses	445000000	USD
CY2015Q3	us-gaap	Operating Expenses OperatingExpenses	144000000	USD
	us-gaap	Operating Expenses OperatingExpenses	447000000	USD
CY2014Q4	us-gaap	Other Assets Current OtherAssetsCurrent	233000000	USD
CY2015Q3	us-gaap	Other Assets Current OtherAssetsCurrent	237000000	USD
CY2014Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	220000000	USD
CY2015Q3	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	228000000	USD
CY2014Q3	us-gaap	Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax	0	USD
	us-gaap	Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax	-1000000	USD
CY2015Q3	us-gaap	Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax	-1000000	USD
	us-gaap	Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax	2000000	USD
CY2014Q3	us-gaap	Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax	0	USD
CY2015Q3	us-gaap	Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax	1000000	USD
	us-gaap	Payments Of Dividends PaymentsOfDividends	58000000	USD
	us-gaap	Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax	-1000000	USD
CY2014Q3	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-59000000	USD
	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-64000000	USD
CY2015Q3	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-38000000	USD
	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-81000000	USD
	us-gaap	Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax	0	USD
CY2015Q3	us-gaap	Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax	-2000000	USD
	us-gaap	Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax	-4000000	USD
CY2014Q3	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments Net Of Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax	-1000000	USD
	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments Net Of Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax	-3000000	USD
CY2015Q3	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments Net Of Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax	-1000000	USD
	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments Net Of Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax	-4000000	USD
CY2014Q3	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax	-4000000	USD
	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax	-6000000	USD
CY2015Q3	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax	-6000000	USD
	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax	-12000000	USD
CY2014Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	130000000	USD
CY2015Q3	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	138000000	USD
	us-gaap	Other Noncash Income OtherNoncashIncome	28000000	USD
	us-gaap	Other Noncash Income OtherNoncashIncome	6000000	USD
CY2014Q4	us-gaap	Other Postretirement Defined Benefit Plan Liabilities Noncurrent OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent	252000000	USD
CY2015Q3	us-gaap	Other Postretirement Defined Benefit Plan Liabilities Noncurrent OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent	243000000	USD
	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	44000000	USD
	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	86000000	USD
CY2015Q3	us-gaap	Payments For Repurchase Of Equity PaymentsForRepurchaseOfEquity	89000000	USD
	us-gaap	Payments For Restructuring PaymentsForRestructuring	17000000	USD
	us-gaap	Payments Of Dividends PaymentsOfDividends	37000000	USD
	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	12000000	USD
	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	0	USD
	us-gaap	Payments To Acquire Productive Assets PaymentsToAcquireProductiveAssets	216000000	USD
	us-gaap	Payments To Acquire Productive Assets PaymentsToAcquireProductiveAssets	240000000	USD
CY2014Q4	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.01
CY2015Q3	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.01
CY2014Q4	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	10000000	shares
CY2015Q3	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	10000000	shares
CY2014Q4	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2015Q3	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2014Q4	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
CY2015Q3	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
CY2014Q4	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2015Q3	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
	us-gaap	Proceeds From Insurance Settlement Investing Activities ProceedsFromInsuranceSettlementInvestingActivities	0	USD
	us-gaap	Proceeds From Long Term Lines Of Credit ProceedsFromLongTermLinesOfCredit	1068000000	USD
	us-gaap	Proceeds From Long Term Lines Of Credit ProceedsFromLongTermLinesOfCredit	1079000000	USD
	us-gaap	Proceeds From Payments For Other Financing Activities ProceedsFromPaymentsForOtherFinancingActivities	7000000	USD
	us-gaap	Proceeds From Payments For Other Financing Activities ProceedsFromPaymentsForOtherFinancingActivities	18000000	USD
	us-gaap	Proceeds From Repayments Of Short Term Debt ProceedsFromRepaymentsOfShortTermDebt	21000000	USD
	us-gaap	Proceeds From Repayments Of Short Term Debt ProceedsFromRepaymentsOfShortTermDebt	-10000000	USD
CY2014Q4	us-gaap	Product Warranty Accrual ProductWarrantyAccrual	40000000	USD
CY2015Q3	us-gaap	Product Warranty Accrual ProductWarrantyAccrual	42000000	USD
	us-gaap	Product Warranty Accrual Payments ProductWarrantyAccrualPayments	11000000	USD
	us-gaap	Product Warranty Accrual Warranties Issued ProductWarrantyAccrualWarrantiesIssued	13000000	USD
CY2014Q3	us-gaap	Profit Loss ProfitLoss	52000000	USD
	us-gaap	Profit Loss ProfitLoss	194000000	USD
CY2015Q3	us-gaap	Profit Loss ProfitLoss	113000000	USD
	us-gaap	Profit Loss ProfitLoss	224000000	USD
CY2014Q4	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	4623000000	USD
CY2015Q3	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	4702000000	USD
CY2014Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	2899000000	USD
CY2015Q3	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	2885000000	USD
CY2014Q4	us-gaap	Receivables Net Current ReceivablesNetCurrent	674000000	USD
CY2015Q3	us-gaap	Receivables Net Current ReceivablesNetCurrent	861000000	USD
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	1000000	USD
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	8000000	USD
	us-gaap	Repayments Of Long Term Lines Of Credit RepaymentsOfLongTermLinesOfCredit	919000000	USD
	us-gaap	Repayments Of Long Term Lines Of Credit RepaymentsOfLongTermLinesOfCredit	1082000000	USD
CY2014Q3	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	18000000	USD
	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	57000000	USD
CY2015Q3	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	18000000	USD
	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	53000000	USD
CY2015Q3	us-gaap	Restatement Of Prior Year Income Tax Effects RestatementOfPriorYearIncomeTaxEffects	4000000	USD
	us-gaap	Restatement Of Prior Year Income Tax Effects RestatementOfPriorYearIncomeTaxEffects	8000000	USD
CY2015Q3	us-gaap	Restructuring And Related Cost Cost Incurred To Date1 RestructuringAndRelatedCostCostIncurredToDate1	34000000	USD
CY2014Q3	us-gaap	Restructuring Charges RestructuringCharges	19000000	USD
	us-gaap	Restructuring Charges RestructuringCharges	31000000	USD
CY2015Q3	us-gaap	Restructuring Charges RestructuringCharges	-5000000	USD
	us-gaap	Restructuring Charges RestructuringCharges	-5000000	USD
CY2014Q4	us-gaap	Restructuring Reserve RestructuringReserve	34000000	USD
CY2015Q3	us-gaap	Restructuring Reserve RestructuringReserve	14000000	USD
	us-gaap	Restructuring Reserve Settled Without Cash1 RestructuringReserveSettledWithoutCash1	3000000	USD
	us-gaap	Restructuring Reserve Translation And Other Adjustment RestructuringReserveTranslationAndOtherAdjustment	-1000000	USD
CY2014Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	805000000	USD
CY2015Q3	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	966000000	USD
CY2014Q3	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	1382000000	USD
	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	4015000000	USD
CY2015Q3	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	1461000000	USD
	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	4082000000	USD
	us-gaap	Severance Costs1 SeveranceCosts1	3000000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	21000000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	22000000	USD
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1 ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1	P4Y
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod	80650	shares
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod	251600	shares
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue	43.88
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate	0.292	Number
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate	0.011	Number
CY2013Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Maximum Employee Subscription Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardMaximumEmployeeSubscriptionRate	0.85	Number
CY2015Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized	2000000	shares
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod	-5100	shares
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod	105100	shares
CY2014Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	2754895	shares
CY2015Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	2064895	shares
CY2014Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	31.04
CY2015Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	30.86
	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice	30.31
	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice	41.89
	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice	38.09
	us-gaap	Share Based Goods And Nonemployee Services Transaction Valuation Method Expected Term1 ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodExpectedTerm1	P2Y10M25D
CY2014Q4	us-gaap	Short Term Borrowings ShortTermBorrowings	31000000	USD
CY2015Q3	us-gaap	Short Term Borrowings ShortTermBorrowings	18000000	USD
CY2014Q4	us-gaap	Short Term Debt Weighted Average Interest Rate ShortTermDebtWeightedAverageInterestRate	0	Number
CY2015Q3	us-gaap	Short Term Debt Weighted Average Interest Rate ShortTermDebtWeightedAverageInterestRate	0	Number
	us-gaap	Stock Issued During Period Shares Stock Options Exercised StockIssuedDuringPeriodSharesStockOptionsExercised	579800	shares
CY2015Q3	us-gaap	Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased	5600000	shares
	us-gaap	Stock Repurchased During Period Shares StockRepurchasedDuringPeriodShares	2100000	shares
CY2014Q4	us-gaap	Stockholders Equity StockholdersEquity	3692000000	USD
CY2015Q3	us-gaap	Stockholders Equity StockholdersEquity	3735000000	USD
CY2014Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	3730000000	USD
CY2015Q3	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	3774000000	USD
CY2015Q3	us-gaap	Tax Credit Carryforward Valuation Allowance TaxCreditCarryforwardValuationAllowance	78000000	USD
CY2014Q4	us-gaap	Treasury Stock Shares TreasuryStockShares	17700000	shares
CY2015Q3	us-gaap	Treasury Stock Shares TreasuryStockShares	18800000	shares
CY2014Q4	us-gaap	Treasury Stock Value TreasuryStockValue	518000000	USD
CY2015Q3	us-gaap	Treasury Stock Value TreasuryStockValue	574000000	USD
CY2014Q3	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	118100000	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	118300000	shares
CY2015Q3	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	118300000	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	118400000	shares
CY2014Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	117400000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	117500000	shares
CY2015Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	117200000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	117500000	shares

Files In Submission

Name	View Source	Status
0001370946-15-000196-index-headers.html	Edgar Link	pending
0001370946-15-000196-index.html	Edgar Link	pending
0001370946-15-000196.txt	Edgar Link	pending
0001370946-15-000196-xbrl.zip	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xlsx	Edgar Link	pending
oc-20150930.xml	Edgar Link	completed
oc-20150930.xsd	Edgar Link	pending
oc-20150930_cal.xml	Edgar Link	unprocessable
oc-20150930_def.xml	Edgar Link	unprocessable
oc-20150930_lab.xml	Edgar Link	unprocessable
oc-20150930_pre.xml	Edgar Link	unprocessable
oc-2015x09x30x10q.htm	Edgar Link	pending
oc-2015x09x30x10qxexh311.htm	Edgar Link	pending
oc-2015x09x30x10qxexh312.htm	Edgar Link	pending
oc-2015x09x30x10qxexh321.htm	Edgar Link	pending
oc-2015x09x30x10qxexh322.htm	Edgar Link	pending
oc-2015x09x30x10qxexh35.htm	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R59.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R60.htm	Edgar Link	pending
R61.htm	Edgar Link	pending
R62.htm	Edgar Link	pending
R63.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$OC
Owens Corning Stock $oc

2015 Q4 Form 10-Q Financial Statement

#000137094615000196 Filed on October 21, 2015

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$OC Owens Corning Stock $oc

2015 Q4 Form 10-Q Financial Statement

#000137094615000196 Filed on October 21, 2015

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$OC
Owens Corning Stock $oc