2024 Q2 Form 10-Q Financial Statement

#000137094624000129 Filed on April 24, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1
Revenue $2.789B $2.300B
YoY Change 8.82% -1.33%
Cost Of Revenue $1.922B $1.613B
YoY Change 7.49% -7.41%
Gross Profit $867.0M $687.0M
YoY Change 11.87% 16.64%
Gross Profit Margin 31.09% 29.87%
Selling, General & Admin $249.0M $212.0M
YoY Change 20.87% 3.92%
% of Gross Profit 28.72% 30.86%
Research & Development $34.00M $31.00M
YoY Change 21.43% 10.71%
% of Gross Profit 3.92% 4.51%
Depreciation & Amortization $167.0M $131.0M
YoY Change 5.03% 3.15%
% of Gross Profit 19.26% 19.07%
Operating Expenses $410.0M $252.0M
YoY Change 70.12% 358.18%
Operating Profit $457.0M $435.0M
YoY Change -14.42% -18.54%
Interest Expense -$64.00M -$17.00M
YoY Change 178.26% -177.27%
% of Operating Profit -14.0% -3.91%
Other Income/Expense, Net $1.000M $0.00
YoY Change
Pretax Income $394.0M $386.0M
YoY Change -15.09% -24.61%
Income Tax $110.0M $88.00M
% Of Pretax Income 27.92% 22.8%
Net Earnings $285.0M $299.0M
YoY Change -17.39% -21.93%
Net Earnings / Revenue 10.22% 13.0%
Basic Earnings Per Share $3.27 $3.42
Diluted Earnings Per Share $3.24 $3.40
COMMON SHARES
Basic Shares Outstanding 86.66M shares 87.01M shares
Diluted Shares Outstanding 88.00M shares 87.90M shares

Balance Sheet

Concept 2024 Q2 2024 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $254.0M $1.254B
YoY Change -73.76% 65.65%
Cash & Equivalents $254.0M $1.254B
Short-Term Investments
Other Short-Term Assets $209.0M $112.0M
YoY Change 71.31% 3.7%
Inventory $1.576B $1.205B
Prepaid Expenses
Receivables $1.680B $1.410B
Other Receivables $0.00 $0.00
Total Short-Term Assets $3.719B $3.981B
YoY Change -1.9% 10.8%
LONG-TERM ASSETS
Property, Plant & Equipment $4.640B $4.017B
YoY Change 17.56% 7.26%
Goodwill $2.683B $1.385B
YoY Change 93.44% -0.14%
Intangibles $3.006B $1.510B
YoY Change 92.08% -6.21%
Long-Term Investments
YoY Change
Other Assets $448.0M $376.0M
YoY Change 44.05% 36.73%
Total Long-Term Assets $11.27B $7.288B
YoY Change 56.34% 0.57%
TOTAL ASSETS
Total Short-Term Assets $3.719B $3.981B
Total Long-Term Assets $11.27B $7.288B
Total Assets $14.99B $11.27B
YoY Change 36.27% 3.96%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.403B $1.177B
YoY Change 16.82% -5.31%
Accrued Expenses $87.00M $59.00M
YoY Change 47.46% 7.27%
Deferred Revenue
YoY Change
Short-Term Debt $155.0M $0.00
YoY Change -100.0%
Long-Term Debt Due $35.00M $433.0M
YoY Change 12.9% 1393.1%
Total Short-Term Liabilities $2.722B $2.268B
YoY Change 48.58% 17.33%
LONG-TERM LIABILITIES
Long-Term Debt $5.020B $2.645B
YoY Change 67.11% -11.8%
Other Long-Term Liabilities $351.0M $661.0M
YoY Change -47.46% 114.61%
Total Long-Term Liabilities $5.371B $3.306B
YoY Change 46.27% -0.03%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.722B $2.268B
Total Long-Term Liabilities $5.371B $3.306B
Total Liabilities $9.466B $6.040B
YoY Change 58.11% 0.62%
SHAREHOLDERS EQUITY
Retained Earnings $5.273B $5.041B
YoY Change 19.11% 22.09%
Common Stock $1.000M $1.000M
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $3.391B $3.433B
YoY Change 16.13% 21.91%
Treasury Stock Shares
Shareholders Equity $5.472B $5.229B
YoY Change
Total Liabilities & Shareholders Equity $14.99B $11.27B
YoY Change 36.27% 3.96%

Cashflow Statement

Concept 2024 Q2 2024 Q1
OPERATING ACTIVITIES
Net Income $285.0M $299.0M
YoY Change -17.39% -21.93%
Depreciation, Depletion And Amortization $167.0M $131.0M
YoY Change 5.03% 3.15%
Cash From Operating Activities $493.0M $24.00M
YoY Change -0.2% -114.63%
INVESTING ACTIVITIES
Capital Expenditures $157.0M $152.0M
YoY Change 28.69% -3.8%
Acquisitions
YoY Change
Other Investing Activities -$2.851B $6.000M
YoY Change 71175.0% -14.29%
Cash From Investing Activities -$3.008B -$146.0M
YoY Change 2287.3% -708.33%
FINANCING ACTIVITIES
Cash Dividend Paid $52.00M
YoY Change 8.33%
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.555B -234.0M
YoY Change -1020.12% 8.33%
NET CHANGE
Cash From Operating Activities 493.0M 24.00M
Cash From Investing Activities -3.008B -146.0M
Cash From Financing Activities 1.555B -234.0M
Net Change In Cash -960.0M -356.0M
YoY Change -582.41% 4.09%
FREE CASH FLOW
Cash From Operating Activities $493.0M $24.00M
Capital Expenditures $157.0M $152.0M
Free Cash Flow $336.0M -$128.0M
YoY Change -9.68% -60.25%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1620000000 usd
CY2023Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1742000000 usd
CY2024Q1 us-gaap Gross Profit
GrossProfit
680000000 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
589000000 usd
CY2024Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
212000000 usd
CY2023Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
204000000 usd
CY2024Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
31000000 usd
CY2023Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
28000000 usd
CY2024Q1 oc Gain Loss On Sale Of Facility
GainLossOnSaleOfFacility
0 usd
CY2023Q1 oc Gain Loss On Sale Of Facility
GainLossOnSaleOfFacility
189000000 usd
CY2024Q1 oc Other Expenses Net
OtherExpensesNet
34000000 usd
CY2023Q1 oc Other Expenses Net
OtherExpensesNet
12000000 usd
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
277000000 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
55000000 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
403000000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
534000000 usd
CY2024Q1 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
0 usd
CY2023Q1 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
0 usd
CY2024Q1 oc Earnings Before Interest And Taxes
EarningsBeforeInterestAndTaxes
403000000 usd
CY2023Q1 oc Earnings Before Interest And Taxes
EarningsBeforeInterestAndTaxes
534000000 usd
CY2024Q1 us-gaap Interest Expense
InterestExpense
17000000 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
22000000 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
386000000 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
512000000 usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
88000000 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
130000000 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
298000000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
382000000 usd
CY2024Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-1000000 usd
CY2023Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-1000000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
299000000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
383000000 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.42
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.19
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.40
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
4.17
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
87300000 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
91300000 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
87900000 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
91900000 shares
CY2024Q1 us-gaap Profit Loss
ProfitLoss
298000000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
382000000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-42000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
31000000 usd
CY2024Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
0 usd
CY2023Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
0 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
0 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
1000000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
-2000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
0 usd
CY2024Q1 oc Other Comprehensive Income Loss Derivatives Qualified As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifiedAsHedgesNetOfTax
5000000 usd
CY2023Q1 oc Other Comprehensive Income Loss Derivatives Qualified As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifiedAsHedgesNetOfTax
-1000000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-37000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
29000000 usd
CY2024Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
261000000 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
411000000 usd
CY2024Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-2000000 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-1000000 usd
CY2024Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
263000000 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
412000000 usd
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1254000000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1615000000 usd
CY2024Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
1410000000 usd
CY2023Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
987000000 usd
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3000000 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
11000000 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
1205000000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
1198000000 usd
CY2024Q1 us-gaap Other Assets Current
OtherAssetsCurrent
112000000 usd
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
117000000 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
3981000000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
3917000000 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3796000000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3841000000 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
221000000 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
222000000 usd
CY2024Q1 us-gaap Goodwill
Goodwill
1385000000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
1392000000 usd
CY2024Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1510000000 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1528000000 usd
CY2024Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
30000000 usd
CY2023Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
24000000 usd
CY2024Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
346000000 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
313000000 usd
CY2024Q1 us-gaap Assets
Assets
11269000000 usd
CY2023Q4 us-gaap Assets
Assets
11237000000 usd
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1177000000 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1216000000 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
59000000 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
62000000 usd
CY2024Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
433000000 usd
CY2023Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
431000000 usd
CY2024Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
599000000 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
615000000 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2268000000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2324000000 usd
CY2024Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
2645000000 usd
CY2023Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
2615000000 usd
CY2024Q1 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
68000000 usd
CY2023Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
69000000 usd
CY2024Q1 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
110000000 usd
CY2023Q4 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
112000000 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
164000000 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
165000000 usd
CY2024Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
423000000 usd
CY2023Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
427000000 usd
CY2024Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
319000000 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
315000000 usd
CY2024Q1 us-gaap Liabilities
Liabilities
5997000000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
6027000000 usd
CY2024Q1 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
25000000 usd
CY2023Q4 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
25000000 usd
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2024Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
1000000 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
1000000 usd
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
4159000000 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
4166000000 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
5041000000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4794000000 usd
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-539000000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-503000000 usd
CY2024Q1 us-gaap Treasury Stock Value
TreasuryStockValue
3433000000 usd
CY2023Q4 us-gaap Treasury Stock Value
TreasuryStockValue
3292000000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
5229000000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
5166000000 usd
CY2024Q1 us-gaap Minority Interest
MinorityInterest
18000000 usd
CY2023Q4 us-gaap Minority Interest
MinorityInterest
19000000 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5247000000 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5185000000 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11269000000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11237000000 usd
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2024Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
135500000 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
86700000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
135500000 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
87200000 shares
CY2024Q1 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
48800000 shares
CY2023Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
48300000 shares
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5185000000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
299000000 usd
CY2024Q1 us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
1000000 usd
CY2024Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-42000000 usd
CY2024Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
0 usd
CY2024Q1 oc Other Comprehensive Income Loss Derivative Qualified As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossDerivativeQualifiedAsHedgesNetOfTaxPortionAttributableToParent
5000000 usd
CY2024Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1000000 usd
CY2024Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
162000000 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
14000000 usd
CY2024Q1 oc Dividends Declared
DividendsDeclared
52000000 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5247000000 usd
CY2024Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.60
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
383000000 usd
CY2023Q1 us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
1000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
31000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
1000000 usd
CY2023Q1 oc Other Comprehensive Income Loss Derivative Qualified As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossDerivativeQualifiedAsHedgesNetOfTaxPortionAttributableToParent
-1000000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1000000 usd
CY2023Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
161000000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
13000000 usd
CY2023Q1 oc Dividends Declared
DividendsDeclared
48000000 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4812000000 usd
CY2023Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.52
CY2024Q1 us-gaap Profit Loss
ProfitLoss
298000000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
382000000 usd
CY2024Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
131000000 usd
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
127000000 usd
CY2024Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-8000000 usd
CY2023Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
20000000 usd
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
14000000 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
13000000 usd
CY2024Q1 oc Gain Loss On Sale Of Facility
GainLossOnSaleOfFacility
0 usd
CY2023Q1 oc Gain Loss On Sale Of Facility
GainLossOnSaleOfFacility
189000000 usd
CY2024Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
1000000 usd
CY2023Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
5000000 usd
CY2024Q1 oc Increase Decrease In Other Operating Capital
IncreaseDecreaseInOtherOperatingCapital
402000000 usd
CY2023Q1 oc Increase Decrease In Other Operating Capital
IncreaseDecreaseInOtherOperatingCapital
506000000 usd
CY2024Q1 us-gaap Pension Contributions
PensionContributions
1000000 usd
CY2023Q1 us-gaap Pension Contributions
PensionContributions
1000000 usd
CY2024Q1 us-gaap Other Postretirement Benefits Payments
OtherPostretirementBenefitsPayments
4000000 usd
CY2023Q1 us-gaap Other Postretirement Benefits Payments
OtherPostretirementBenefitsPayments
3000000 usd
CY2024Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
3000000 usd
CY2023Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
2000000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
24000000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-164000000 usd
CY2024Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
152000000 usd
CY2023Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
158000000 usd
CY2024Q1 oc Proceeds From Sale Of Assets Or Affiliates
ProceedsFromSaleOfAssetsOrAffiliates
6000000 usd
CY2023Q1 oc Proceeds From Sale Of Assets Or Affiliates
ProceedsFromSaleOfAssetsOrAffiliates
189000000 usd
CY2024Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 usd
CY2023Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
7000000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-146000000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
24000000 usd
CY2024Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
52000000 usd
CY2023Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
48000000 usd
CY2024Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
161000000 usd
CY2023Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
160000000 usd
CY2024Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
10000000 usd
CY2023Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
8000000 usd
CY2024Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-11000000 usd
CY2023Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-234000000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-216000000 usd
CY2024Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-5000000 usd
CY2023Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
14000000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-361000000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-342000000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1623000000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1107000000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1262000000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
765000000 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
101000000 usd
CY2024Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
15000000 usd
CY2024Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
101000000 usd
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
89000000 usd
CY2023Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
14000000 usd
CY2023Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
89000000 usd
CY2023Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
8000000 usd
CY2023Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
8000000 usd
CY2022Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
8000000 usd
CY2024Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
8000000 usd
CY2024Q1 us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
32000000 usd
CY2023Q1 us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
21000000 usd
CY2024Q1 oc Supplier Finance Programs Obligations Current
SupplierFinanceProgramsObligationsCurrent
173000000 usd
CY2023Q4 oc Supplier Finance Programs Obligations Current
SupplierFinanceProgramsObligationsCurrent
211000000 usd
CY2024Q1 us-gaap Payments To Suppliers
PaymentsToSuppliers
136000000 usd
CY2023Q1 us-gaap Payments To Suppliers
PaymentsToSuppliers
158000000 usd
CY2024Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2024Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2300000000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2331000000 usd
CY2024Q1 oc Restructuring Cost
RestructuringCost
14000000 usd
CY2023Q1 oc Restructuring Cost
RestructuringCost
18000000 usd
CY2024Q1 oc Gain On Sale Of Santa Clara California Facility
GainOnSaleOfSantaClaraCaliforniaFacility
0 usd
CY2023Q1 oc Gain On Sale Of Santa Clara California Facility
GainOnSaleOfSantaClaraCaliforniaFacility
189000000 usd
CY2024Q1 oc Gain On Sale Of Precious Metals
GainOnSaleOfPreciousMetals
0 usd
CY2023Q1 oc Gain On Sale Of Precious Metals
GainOnSaleOfPreciousMetals
2000000 usd
CY2024Q1 oc Strategic Review Related Charges
StrategicReviewRelatedCharges
2000000 usd
CY2023Q1 oc Strategic Review Related Charges
StrategicReviewRelatedCharges
0 usd
CY2024Q1 us-gaap Inventory Recall Expense
InventoryRecallExpense
1000000 usd
CY2023Q1 us-gaap Inventory Recall Expense
InventoryRecallExpense
0 usd
CY2024Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
18000000 usd
CY2023Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0 usd
CY2024Q1 oc General Corporate Expense
GeneralCorporateExpense
55000000 usd
CY2023Q1 oc General Corporate Expense
GeneralCorporateExpense
53000000 usd
CY2024Q1 oc Earnings Before Interest And Taxes
EarningsBeforeInterestAndTaxes
403000000 usd
CY2023Q1 oc Earnings Before Interest And Taxes
EarningsBeforeInterestAndTaxes
534000000 usd
CY2024Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
747000000 usd
CY2023Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
742000000 usd
CY2024Q1 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
458000000 usd
CY2023Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
456000000 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
1205000000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
1198000000 usd
CY2024Q1 oc Derivative Instrument Unrecognized Gain Included In Accumulated Oci
DerivativeInstrumentUnrecognizedGainIncludedInAccumulatedOCI
31000000 usd
CY2023Q4 us-gaap Goodwill Gross
GoodwillGross
2340000000 usd
CY2024Q1 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-15000000 usd
CY2024Q1 us-gaap Goodwill Gross
GoodwillGross
2325000000 usd
CY2023Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
948000000 usd
CY2024Q1 oc Goodwill Impaired Foreign Currency Translation Gain Loss
GoodwillImpairedForeignCurrencyTranslationGainLoss
-8000000 usd
CY2024Q1 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
940000000 usd
CY2024Q1 us-gaap Goodwill
Goodwill
1385000000 usd
CY2024Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
2013000000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
503000000 usd
CY2024Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1510000000 usd
CY2023Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
2018000000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
490000000 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1528000000 usd
CY2024Q1 oc Number Of Indefinite Lived Intangible Assets At Risk Of Impairment
NumberOfIndefiniteLivedIntangibleAssetsAtRiskOfImpairment
2 intangible_asset
CY2024Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
16000000 usd
CY2023Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
18000000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
48000000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
58000000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
44000000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
35000000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
34000000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
33000000 usd
CY2024Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7511000000 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7498000000 usd
CY2024Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3715000000 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3657000000 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3796000000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3841000000 usd
CY2023Q4 oc Precious Metals Depletion Percentage
PreciousMetalsDepletionPercentage
0.10
CY2024Q1 oc Precious Metals Depletion Percentage
PreciousMetalsDepletionPercentage
0.10
CY2024Q1 oc Preciousmetalpercentofdeprecationexpense
Preciousmetalpercentofdeprecationexpense
0.02
CY2023Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
97000000 usd
CY2022Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
88000000 usd
CY2024Q1 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
4000000 usd
CY2023Q1 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
5000000 usd
CY2024Q1 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
3000000 usd
CY2023Q1 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
2000000 usd
CY2024Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
98000000 usd
CY2023Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
91000000 usd
CY2024Q1 us-gaap Restructuring Costs
RestructuringCosts
-14000000 usd
CY2023Q1 us-gaap Restructuring Costs
RestructuringCosts
171000000 usd
CY2024Q1 oc Fair Value Adjustment To Debt
FairValueAdjustmentToDebt
1000000 usd
CY2023Q4 oc Fair Value Adjustment To Debt
FairValueAdjustmentToDebt
1000000 usd
CY2024Q1 us-gaap Long Term Debt
LongTermDebt
3078000000 usd
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
3046000000 usd
CY2024Q1 us-gaap Senior Notes Current
SeniorNotesCurrent
399000000 usd
CY2024Q1 oc Senior Notes Fair Value Disclosure Par Value
SeniorNotesFairValueDisclosureParValue
0.99
CY2023Q4 us-gaap Senior Notes Current
SeniorNotesCurrent
399000000 usd
CY2023Q4 oc Senior Notes Fair Value Disclosure Par Value
SeniorNotesFairValueDisclosureParValue
0.99
CY2024Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
34000000 usd
CY2024Q1 oc Notes Payable Fair Value Disclosure Par Value
NotesPayableFairValueDisclosureParValue
1
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
32000000 usd
CY2023Q4 oc Notes Payable Fair Value Disclosure Par Value
NotesPayableFairValueDisclosureParValue
1
CY2024Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2645000000 usd
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2615000000 usd
CY2024Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
800000000 usd
CY2024Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
1000000000 usd
CY2024Q1 us-gaap Short Term Borrowings
ShortTermBorrowings
1000000 usd
CY2023Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
1000000 usd
CY2024Q1 us-gaap Short Term Debt Weighted Average Interest Rate
ShortTermDebtWeightedAverageInterestRate
0.039
CY2023Q4 us-gaap Short Term Debt Weighted Average Interest Rate
ShortTermDebtWeightedAverageInterestRate
0.051
CY2024Q1 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
1000000 usd
CY2024Q1 oc Environmental Liability Sites
EnvironmentalLiabilitySites
22 site
CY2024Q1 us-gaap Environmental Exit Costs Costs Accrued To Date
EnvironmentalExitCostsCostsAccruedToDate
4000000 usd
CY2024Q1 oc Environmental Exit Costs Costs Accruedto Date Current
EnvironmentalExitCostsCostsAccruedtoDateCurrent
1000000 usd
CY2024Q1 us-gaap Loss Contingency Loss In Period
LossContingencyLossInPeriod
1000000 usd
CY2024Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
14000000 usd
CY2023Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
13000000 usd
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Maximum Employee Subscription Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardMaximumEmployeeSubscriptionRate
0.85
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
299000000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
383000000 usd
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
87300000 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
91300000 shares
CY2024Q1 us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
600000 shares
CY2023Q1 us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
600000 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
87900000 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
91900000 shares
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.42
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.19
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.40
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
4.17
CY2023Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2024Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
88000000 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
130000000 usd
CY2024Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.23
CY2023Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.25
CY2024Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2023Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-539000000 usd
CY2023Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-652000000 usd
CY2024Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false

Files In Submission

Name View Source Status
0001370946-24-000129-index-headers.html Edgar Link pending
0001370946-24-000129-index.html Edgar Link pending
0001370946-24-000129.txt Edgar Link pending
0001370946-24-000129-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
oc-20240331.htm Edgar Link pending
oc-20240331.xsd Edgar Link pending
oc-2024x03x31x10qxexh101.htm Edgar Link pending
oc-2024x03x31x10qxexh1010.htm Edgar Link pending
oc-2024x03x31x10qxexh102.htm Edgar Link pending
oc-2024x03x31x10qxexh103.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
oc-20240331_cal.xml Edgar Link unprocessable
oc-20240331_def.xml Edgar Link unprocessable
oc-20240331_lab.xml Edgar Link unprocessable
oc-20240331_pre.xml Edgar Link unprocessable
oc-20240331_htm.xml Edgar Link completed
oc-2024x03x31x10qxexh104.htm Edgar Link pending
oc-2024x03x31x10qxexh105.htm Edgar Link pending
oc-2024x03x31x10qxexh106.htm Edgar Link pending
oc-2024x03x31x10qxexh107.htm Edgar Link pending
oc-2024x03x31x10qxexh108.htm Edgar Link pending
oc-2024x03x31x10qxexh109.htm Edgar Link pending
oc-2024x03x31x10qxexh311.htm Edgar Link pending
oc-2024x03x31x10qxexh312.htm Edgar Link pending
oc-2024x03x31x10qxexh321.htm Edgar Link pending
oc-2024x03x31x10qxexh322.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending