|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$800.0K
4110.53%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-99.66%
YoY
|
$19.00K
-93.87%
YoY
|
$4.000K
-98.67%
YoY
|
$31.00K
-93.43%
YoY
|
$1.160M
101.12%
YoY
|
$310.0K
-63.32%
YoY
|
$300.0K
-72.11%
YoY
|
$472.1K
-59.38%
YoY
|
$576.8K
N/A
|
$845.1K
N/A
|
| Cash & Equivalents |
$800.0K
54.14%
YoY
|
$200.0K
-80.0%
YoY
|
$200.0K
-80.0%
YoY
|
$200.0K
-82.78%
YoY
|
$519.0K
69.61%
YoY
|
$1.000M
204.59%
YoY
|
$1.000M
111.82%
YoY
|
$1.161M
101.36%
YoY
|
$306.0K
4.79%
YoY
|
$328.3K
-69.48%
YoY
|
$472.1K
-59.38%
YoY
|
$576.8K
N/A
|
$292.0K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$812.0K
-61.43%
YoY
|
$1.042M
4.2%
YoY
|
$1.273M
27.3%
YoY
|
$1.780M
N/A
|
$2.105M
2005.0%
YoY
|
$1.000M
684.31%
YoY
|
$1.000M
493.61%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-78.92%
YoY
|
$127.5K
-81.0%
YoY
|
$168.5K
N/A
|
$349.7K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$715.0K
-44.14%
YoY
|
$588.0K
-46.79%
YoY
|
$802.0K
N/A
|
$1.048M
N/A
|
$1.280M
N/A
|
$1.105M
1132.1%
YoY
|
N/A
|
N/A
|
N/A
|
$89.68K
-81.09%
YoY
|
$127.5K
N/A
|
$168.5K
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$1.492M
-17.07%
YoY
|
$812.0K
-61.5%
YoY
|
$1.042M
1.07%
YoY
|
$1.277M
-40.91%
YoY
|
$1.799M
487.91%
YoY
|
$2.109M
350.65%
YoY
|
$1.031M
71.95%
YoY
|
$2.161M
189.98%
YoY
|
$306.0K
-74.39%
YoY
|
$468.0K
-69.81%
YoY
|
$599.6K
-67.29%
YoY
|
$745.2K
N/A
|
$1.195M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$90.00K
-97.35%
YoY
|
$90.00K
N/A
|
$574.0K
-96.94%
YoY
|
$1.147M
-95.35%
YoY
|
$3.392M
N/A
|
N/A
|
$18.76M
N/A
|
$24.67M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$110.4M
3.08%
YoY
|
$108.5M
1.33%
YoY
|
$107.8M
N/A
|
$107.1M
N/A
|
| Total Long-Term Assets |
$90.00K
-92.15%
YoY
|
$90.00K
-97.35%
YoY
|
$90.00K
N/A
|
$574.0K
-96.94%
YoY
|
$1.147M
-95.35%
YoY
|
$3.392M
-96.93%
YoY
|
$0.00
-100.0%
YoY
|
$18.76M
-82.6%
YoY
|
$24.67M
-76.97%
YoY
|
$110.4M
3.12%
YoY
|
$108.5M
1.33%
YoY
|
$107.8M
N/A
|
$107.1M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.492M
-17.07%
YoY
|
$812.0K
-61.5%
YoY
|
$1.042M
1.07%
YoY
|
$1.277M
-40.91%
YoY
|
$1.799M
487.91%
YoY
|
$2.109M
350.65%
YoY
|
$1.031M
71.95%
YoY
|
$2.161M
189.98%
YoY
|
$306.0K
-74.39%
YoY
|
$468.0K
-69.81%
YoY
|
$599.6K
-67.29%
YoY
|
$745.2K
N/A
|
$1.195M
N/A
|
| Total Long-Term Assets |
$90.00K
|
$90.00K
|
$90.00K
|
$574.0K
|
$1.147M
|
$3.392M
|
$0.00
|
$18.76M
|
$24.67M
|
$110.4M
|
$108.5M
|
$107.8M
|
$107.1M
|
| Total Assets |
$1.582M
-46.3%
YoY
|
$902.0K
-83.6%
YoY
|
$1.132M
9.8%
YoY
|
$1.851M
-91.15%
YoY
|
$2.946M
-88.21%
YoY
|
$5.501M
-95.04%
YoY
|
$1.031M
-99.06%
YoY
|
$20.92M
-80.73%
YoY
|
$24.98M
-76.95%
YoY
|
$110.9M
2.08%
YoY
|
$109.1M
0.18%
YoY
|
$108.6M
N/A
|
$108.3M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$16.39M
0.94%
YoY
|
$15.90M
-1.77%
YoY
|
$16.57M
3.25%
YoY
|
$17.18M
22.33%
YoY
|
$16.24M
5.16%
YoY
|
$16.19M
4882.62%
YoY
|
$16.05M
8764.58%
YoY
|
$14.04M
9583.11%
YoY
|
$15.44M
23487.47%
YoY
|
$324.8K
843.06%
YoY
|
$181.0K
3617.35%
YoY
|
$145.0K
N/A
|
$65.45K
N/A
|
| Accrued Expenses |
N/A
|
$601.0K
-36.47%
YoY
|
$668.0K
-16.92%
YoY
|
$916.0K
19.9%
YoY
|
$918.0K
-0.97%
YoY
|
$946.0K
-4.35%
YoY
|
$804.0K
-6.53%
YoY
|
$764.0K
111.64%
YoY
|
$927.0K
2424.51%
YoY
|
$989.0K
366.52%
YoY
|
$860.1K
17102.66%
YoY
|
$361.0K
N/A
|
$36.72K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$16.30M
409.38%
YoY
|
$12.84M
6.53%
YoY
|
$10.98M
-7.5%
YoY
|
$9.857M
39.42%
YoY
|
$3.200M
45.45%
YoY
|
$12.05M
1047.71%
YoY
|
$11.87M
N/A
|
$7.070M
N/A
|
$2.200M
N/A
|
$1.050M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$26.57M
-11.76%
YoY
|
$33.89M
12.92%
YoY
|
$33.65M
9.07%
YoY
|
$30.74M
15.21%
YoY
|
$30.11M
28.48%
YoY
|
$30.01M
766.43%
YoY
|
$30.85M
1375.3%
YoY
|
$26.68M
5172.26%
YoY
|
$23.43M
22836.28%
YoY
|
$3.464M
1305.53%
YoY
|
$2.091M
21087.11%
YoY
|
$506.0K
N/A
|
$102.2K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$64.63M
-2.45%
YoY
|
$65.57M
44.41%
YoY
|
$63.86M
2318.79%
YoY
|
$48.62M
N/A
|
$66.25M
1970.37%
YoY
|
$45.40M
1341.4%
YoY
|
$2.640M
-16.19%
YoY
|
N/A
|
$3.200M
1.59%
YoY
|
$3.150M
0.0%
YoY
|
$3.150M
N/A
|
$3.150M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$64.63M
-2.45%
YoY
|
$65.57M
44.41%
YoY
|
$63.86M
2318.79%
YoY
|
$48.62M
N/A
|
$66.25M
1970.37%
YoY
|
$45.40M
1341.4%
YoY
|
$2.640M
-16.19%
YoY
|
$0.00
-100.0%
YoY
|
$3.200M
1.59%
YoY
|
$3.150M
0.0%
YoY
|
$3.150M
N/A
|
$3.150M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$26.57M
-11.76%
YoY
|
$33.89M
12.92%
YoY
|
$33.65M
9.07%
YoY
|
$30.74M
15.21%
YoY
|
$30.11M
28.48%
YoY
|
$30.01M
766.43%
YoY
|
$30.85M
1375.3%
YoY
|
$26.68M
5172.26%
YoY
|
$23.43M
22836.28%
YoY
|
$3.464M
1305.53%
YoY
|
$2.091M
21087.11%
YoY
|
$506.0K
N/A
|
$102.2K
N/A
|
| Total Long-Term Liabilities |
N/A
|
$64.63M
-2.45%
YoY
|
$65.57M
44.41%
YoY
|
$63.86M
2318.79%
YoY
|
$48.62M
N/A
|
$66.25M
1970.37%
YoY
|
$45.40M
1341.4%
YoY
|
$2.640M
-16.19%
YoY
|
$0.00
-100.0%
YoY
|
$3.200M
1.59%
YoY
|
$3.150M
0.0%
YoY
|
$3.150M
N/A
|
$3.150M
N/A
|
| Total Liabilities |
$93.98M
19.37%
YoY
|
$98.52M
2.34%
YoY
|
$99.22M
30.11%
YoY
|
$94.59M
222.6%
YoY
|
$78.73M
236.02%
YoY
|
$96.26M
1355.49%
YoY
|
$76.26M
1354.92%
YoY
|
$29.32M
702.02%
YoY
|
$23.43M
620.44%
YoY
|
$6.614M
94.73%
YoY
|
$5.241M
65.87%
YoY
|
$3.656M
N/A
|
$3.252M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$213.8M
N/A
|
-$205.5M
4.84%
YoY
|
-$205.8M
14.85%
YoY
|
-$200.3M
23.62%
YoY
|
N/A
|
-$196.1M
6988.36%
YoY
|
-$179.2M
7652.27%
YoY
|
-$162.0M
17611.59%
YoY
|
-$149.0M
N/A
|
-$2.766M
390.31%
YoY
|
-$2.312M
N/A
|
-$914.8K
N/A
|
N/A
|
| Common Stock |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$92.40M
21.93%
YoY
|
-$97.62M
7.55%
YoY
|
-$98.09M
30.39%
YoY
|
-$92.74M
1003.95%
YoY
|
-$75.78M
-5008.23%
YoY
|
-$90.76M
1376.81%
YoY
|
-$75.22M
1520.66%
YoY
|
-$8.401M
282.78%
YoY
|
$1.544M
-176.82%
YoY
|
-$6.146M
233.27%
YoY
|
-$4.642M
-104.39%
YoY
|
-$2.195M
-8907.89%
YoY
|
-$2.010M
N/A
|
| Total Liabilities & Shareholders Equity |
$1.582M
-46.3%
YoY
|
$902.0K
-83.6%
YoY
|
$1.132M
9.8%
YoY
|
$1.851M
-91.15%
YoY
|
$2.946M
-88.21%
YoY
|
$5.501M
-95.04%
YoY
|
$1.031M
-99.06%
YoY
|
$20.92M
-80.73%
YoY
|
$24.98M
-76.95%
YoY
|
$110.9M
2.08%
YoY
|
$109.1M
0.18%
YoY
|
$108.6M
N/A
|
$108.3M
N/A
|
Loading...