|
Concept
|
2024 | 2023 | 2022 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$9.480M
-91.72%
YoY
|
-$114.5M
11843.07%
YoY
|
-$958.4K
69.9%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.180M
-55.67%
YoY
|
-$9.429M
1161.75%
YoY
|
-$747.3K
-5.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$2.100M
-98.04%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$2.100M
-98.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$14.26M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.400M
-67.3%
YoY
|
$10.40M
395.19%
YoY
|
$2.100M
-98.07%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$4.180M
-55.67%
YoY
|
-$9.429M
1161.75%
YoY
|
-$747.3K
-5.93%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$2.100M
-98.04%
YoY
|
| Cash From Financing Activities |
$3.400M
-67.3%
YoY
|
$10.40M
395.19%
YoY
|
$2.100M
-98.07%
YoY
|
| Net Change In Cash |
-$780.0K
-180.41%
YoY
|
$970.0K
-229.8%
YoY
|
-$747.3K
-169.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.180M
-55.67%
YoY
|
-$9.429M
1161.75%
YoY
|
-$747.3K
-5.93%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.240M
-163.39%
YoY
|
$283.0K
-101.68%
YoY
|
-$5.528M
-60.76%
YoY
|
-$17.23M
32.28%
YoY
|
$13.00M
-119.29%
YoY
|
-$16.86M
-4211.22%
YoY
|
-$14.09M
1284.02%
YoY
|
-$13.03M
6944.68%
YoY
|
-$67.40M
40573.33%
YoY
|
$410.0K
-178.62%
YoY
|
-$1.018M
2292.09%
YoY
|
-$184.9K
225429.27%
YoY
|
-$165.7K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$356.0K
-26.6%
YoY
|
-$2.520M
190.99%
YoY
|
-$885.0K
-21.89%
YoY
|
-$290.0K
-93.93%
YoY
|
-$485.0K
-81.71%
YoY
|
-$866.0K
477.33%
YoY
|
-$1.133M
261.07%
YoY
|
-$4.780M
4805.08%
YoY
|
-$2.651M
1278.86%
YoY
|
-$150.0K
73.21%
YoY
|
-$313.8K
-55.67%
YoY
|
-$97.45K
-342.35%
YoY
|
-$192.3K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.050M
N/A
|
-$1.050M
-99.02%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.050M
N/A
|
-$1.050M
-99.02%
YoY
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.26M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$909.0K
N/A
|
$2.504M
198.45%
YoY
|
$896.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$839.0K
-20.1%
YoY
|
$0.00
-100.0%
YoY
|
$6.640M
-3986.0%
YoY
|
$2.923M
-7737.84%
YoY
|
$1.050M
N/A
|
$1.259M
-98.84%
YoY
|
-$170.9K
324.94%
YoY
|
-$38.27K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$356.0K
-26.6%
YoY
|
-$2.520M
190.99%
YoY
|
-$885.0K
-21.89%
YoY
|
-$290.0K
-93.93%
YoY
|
-$485.0K
-81.71%
YoY
|
-$866.0K
477.33%
YoY
|
-$1.133M
261.07%
YoY
|
-$4.780M
4805.08%
YoY
|
-$2.651M
1278.86%
YoY
|
-$150.0K
73.21%
YoY
|
-$313.8K
-55.67%
YoY
|
-$97.45K
-342.35%
YoY
|
-$192.3K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.050M
N/A
|
-$1.050M
-99.02%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$909.0K
N/A
|
$2.504M
198.45%
YoY
|
$896.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$839.0K
-20.1%
YoY
|
$0.00
-100.0%
YoY
|
$6.640M
-3986.0%
YoY
|
$2.923M
-7737.84%
YoY
|
$1.050M
N/A
|
$1.259M
-98.84%
YoY
|
-$170.9K
324.94%
YoY
|
-$38.27K
N/A
|
| Net Change In Cash |
$553.0K
-214.02%
YoY
|
-$16.00K
-40.74%
YoY
|
$11.00K
-100.97%
YoY
|
-$290.0K
-115.59%
YoY
|
-$485.0K
-278.31%
YoY
|
-$27.00K
-82.0%
YoY
|
-$1.133M
982.66%
YoY
|
$1.860M
-793.2%
YoY
|
$272.0K
-217.99%
YoY
|
-$150.0K
73.21%
YoY
|
-$104.7K
-109.0%
YoY
|
-$268.3K
N/A
|
-$230.5K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$356.0K
-26.6%
YoY
|
-$2.520M
190.99%
YoY
|
-$885.0K
-21.89%
YoY
|
-$290.0K
-93.93%
YoY
|
-$485.0K
-81.71%
YoY
|
-$866.0K
477.33%
YoY
|
-$1.133M
261.07%
YoY
|
-$4.780M
4805.08%
YoY
|
-$2.651M
1278.86%
YoY
|
-$150.0K
73.21%
YoY
|
-$313.8K
-55.67%
YoY
|
-$97.45K
-342.35%
YoY
|
-$192.3K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...