|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.858M
58.53%
YoY
|
-$2.434M
-32.37%
YoY
|
-$3.598M
-211.21%
YoY
|
$3.236M
-71.73%
YoY
|
$11.44M
458.26%
YoY
|
| Depreciation, Depletion And Amortization |
$200.2K
-41.8%
YoY
|
$344.0K
-43.63%
YoY
|
$610.4K
79.36%
YoY
|
$340.3K
-14.76%
YoY
|
$399.2K
28.78%
YoY
|
| Cash From Operating Activities |
$77.10K
-101.92%
YoY
|
-$4.006M
-210.53%
YoY
|
$3.625M
-399.21%
YoY
|
-$1.211M
-113.42%
YoY
|
$9.025M
11.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$59.03K
-69.39%
YoY
|
$192.8K
-72.8%
YoY
|
$709.0K
-106.83%
YoY
|
-$10.38M
51819.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
-$13.18M
-204.49%
YoY
|
| Other Investing Activities |
N/A
|
-$11.00M
3828.57%
YoY
|
-$280.0K
-120.48%
YoY
|
$1.367M
-81.95%
YoY
|
$7.575M
-164.46%
YoY
|
| Cash From Investing Activities |
-$5.173M
-55.24%
YoY
|
-$11.56M
2160.42%
YoY
|
-$511.2K
-184.02%
YoY
|
$608.5K
-121.66%
YoY
|
-$2.809M
-76.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.06M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
-50.0%
YoY
|
$2.000M
-88.94%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.76M
96.55%
YoY
|
$6.999M
1066.42%
YoY
|
$600.0K
-40.0%
YoY
|
$1.000M
-50.0%
YoY
|
$2.000M
-88.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$77.10K
-101.92%
YoY
|
-$4.006M
-210.53%
YoY
|
$3.625M
-399.21%
YoY
|
-$1.211M
-113.42%
YoY
|
$9.025M
11.42%
YoY
|
| Cash From Investing Activities |
-$5.173M
-55.24%
YoY
|
-$11.56M
2160.42%
YoY
|
-$511.2K
-184.02%
YoY
|
$608.5K
-121.66%
YoY
|
-$2.809M
-76.13%
YoY
|
| Cash From Financing Activities |
$13.76M
96.55%
YoY
|
$6.999M
1066.42%
YoY
|
$600.0K
-40.0%
YoY
|
$1.000M
-50.0%
YoY
|
$2.000M
-88.91%
YoY
|
| Net Change In Cash |
$8.780M
-198.86%
YoY
|
-$8.881M
-358.21%
YoY
|
$3.439M
-933.15%
YoY
|
-$412.8K
-105.02%
YoY
|
$8.215M
-42.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$77.10K
-101.92%
YoY
|
-$4.006M
-210.53%
YoY
|
$3.625M
-399.21%
YoY
|
-$1.211M
-113.42%
YoY
|
$9.025M
11.42%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$59.03K
-69.39%
YoY
|
$192.8K
-72.8%
YoY
|
$709.0K
-106.83%
YoY
|
-$10.38M
51819.7%
YoY
|
| Free Cash Flow |
$77.10K
-101.9%
YoY
|
-$4.065M
-218.46%
YoY
|
$3.432M
-278.71%
YoY
|
-$1.920M
-109.89%
YoY
|
$19.41M
139.03%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$3.824M
104.51%
YoY
|
-$560.0K
-61.64%
YoY
|
-$1.870M
-12.62%
YoY
|
-$1.460M
-38.86%
YoY
|
-$2.140M
-138.05%
YoY
|
-$2.388M
-275.04%
YoY
|
$5.623M
-44.21%
YoY
|
$1.364M
-18.56%
YoY
|
$10.08M
2601.8%
YoY
|
$1.675M
-81.57%
YoY
|
$373.1K
-94.05%
YoY
|
$9.088M
246.32%
YoY
|
$6.270M
-20663.43%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$150.0K
0.0%
YoY
|
$160.0K
77.78%
YoY
|
$150.0K
275.0%
YoY
|
$90.00K
800.0%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$7.910M
293.53%
YoY
|
$190.0K
-97.48%
YoY
|
$2.010M
-41.74%
YoY
|
$7.550M
9337.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$20.00K
-94.29%
YoY
|
-$40.00K
-87.1%
YoY
|
-$350.0K
133.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$11.44M
557.47%
YoY
|
-$310.0K
-144.93%
YoY
|
-$1.740M
67.31%
YoY
|
$690.0K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$11.44M
539.11%
YoY
|
-$330.0K
-194.29%
YoY
|
-$1.790M
32.59%
YoY
|
$350.0K
-333.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$18.30M
-10266.67%
YoY
|
-$260.0K
-61.19%
YoY
|
-$180.0K
-1900.0%
YoY
|
-$670.0K
-1057.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$7.910M
293.53%
YoY
|
$190.0K
-97.48%
YoY
|
$2.010M
-41.74%
YoY
|
$7.550M
9337.5%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$11.44M
539.11%
YoY
|
-$330.0K
-194.29%
YoY
|
-$1.790M
32.59%
YoY
|
$350.0K
-333.33%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$18.30M
-10266.67%
YoY
|
-$260.0K
-61.19%
YoY
|
-$180.0K
-1900.0%
YoY
|
-$670.0K
-1057.14%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$14.77M
36825.0%
YoY
|
-$400.0K
-105.53%
YoY
|
$40.00K
-98.1%
YoY
|
$7.230M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$7.910M
293.53%
YoY
|
$190.0K
-97.48%
YoY
|
$2.010M
-41.74%
YoY
|
$7.550M
9337.5%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$20.00K
-94.29%
YoY
|
-$40.00K
-87.1%
YoY
|
-$350.0K
133.33%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$7.910M
285.85%
YoY
|
$210.0K
-97.34%
YoY
|
$2.050M
-45.48%
YoY
|
$7.900M
3334.78%
YoY
|
Loading...