|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.413M
8.83%
YoY
|
$4.055M
-32.82%
YoY
|
$6.036M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$27.58M
3.35%
YoY
|
$26.69M
-16.59%
YoY
|
$31.99M
-8.88%
YoY
|
$35.11M
53.19%
YoY
|
$22.92M
187.58%
YoY
|
| Research & Development |
$39.75M
23.73%
YoY
|
$32.13M
-18.82%
YoY
|
$39.57M
-20.47%
YoY
|
$49.76M
41.73%
YoY
|
$35.11M
452.53%
YoY
|
| Depreciation & Amortization |
$2.389M
25.74%
YoY
|
$1.900M
169.89%
YoY
|
$704.0K
46.67%
YoY
|
$480.0K
140.0%
YoY
|
$200.0K
100.0%
YoY
|
| Operating Expenses |
$67.33M
14.48%
YoY
|
$58.81M
-17.82%
YoY
|
$71.57M
-15.67%
YoY
|
$84.87M
46.25%
YoY
|
$58.03M
172.07%
YoY
|
| Operating Profit |
-$62.92M
14.9%
YoY
|
-$54.76M
-16.44%
YoY
|
-$65.53M
-22.78%
YoY
|
-$84.87M
46.25%
YoY
|
-$58.03M
172.62%
YoY
|
| Interest Expense |
-$4.266M
-428.15%
YoY
|
$1.300M
-48.0%
YoY
|
$2.500M
78.57%
YoY
|
$1.400M
1672.15%
YoY
|
$79.00K
-89.04%
YoY
|
| Other Income/Expense, Net |
-$4.930M
-801.28%
YoY
|
$703.0K
-71.34%
YoY
|
$2.453M
-30.25%
YoY
|
$3.517M
-1004.11%
YoY
|
-$389.0K
-27.56%
YoY
|
| Pretax Income |
-$67.85M
25.52%
YoY
|
-$54.05M
-14.31%
YoY
|
-$63.08M
-22.46%
YoY
|
-$81.35M
39.3%
YoY
|
-$58.40M
167.89%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$100.0K
N/A
|
| Net Earnings |
-$67.80M
25.32%
YoY
|
-$54.10M
-14.26%
YoY
|
-$63.10M
-22.43%
YoY
|
-$81.35M
39.38%
YoY
|
-$58.37M
167.46%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
-$0.26
-31.58%
YoY
|
-$0.38
26.67%
YoY
|
-$0.30
-3.23%
YoY
|
| Diluted Earnings Per Share |
-$0.23
15.04%
YoY
|
-$0.20
-23.27%
YoY
|
-$0.26
-31.58%
YoY
|
-$0.38
26.67%
YoY
|
-$0.30
-3.23%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
244.3M shares
13.85%
YoY
|
214.6M shares
10.04%
YoY
|
195.0M shares
73.75%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
244.3M shares
13.85%
YoY
|
214.6M shares
10.04%
YoY
|
195.0M shares
73.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.533M
3.51%
YoY
|
N/A
|
$1.752M
54.23%
YoY
|
$1.373M
20.33%
YoY
|
$1.481M
46.06%
YoY
|
$764.0K
-87.34%
YoY
|
$1.136M
N/A
|
$1.141M
N/A
|
$1.014M
N/A
|
$6.036M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$8.117M
25.79%
YoY
|
N/A
|
$8.228M
31.02%
YoY
|
$6.766M
-11.99%
YoY
|
$6.453M
0.77%
YoY
|
$6.314M
22.48%
YoY
|
$6.280M
-30.84%
YoY
|
$7.688M
-19.62%
YoY
|
$6.404M
-21.84%
YoY
|
$5.155M
-25.69%
YoY
|
$9.080M
21.12%
YoY
|
$9.564M
-9.41%
YoY
|
$8.193M
-19.03%
YoY
|
$6.937M
-7.14%
YoY
|
$7.497M
66.3%
YoY
|
$10.56M
56.25%
YoY
|
$10.12M
141.5%
YoY
|
$7.470M
238.01%
YoY
|
$4.508M
165.18%
YoY
|
| Research & Development |
$11.26M
18.11%
YoY
|
N/A
|
$11.15M
37.51%
YoY
|
$8.402M
-5.62%
YoY
|
$9.529M
39.6%
YoY
|
$8.290M
-12.77%
YoY
|
$8.108M
27.85%
YoY
|
$8.902M
-37.17%
YoY
|
$6.826M
-28.58%
YoY
|
$9.504M
-44.79%
YoY
|
$6.342M
-59.4%
YoY
|
$14.17M
57.31%
YoY
|
$9.558M
20.76%
YoY
|
$17.21M
142.37%
YoY
|
$15.62M
148.72%
YoY
|
$9.007M
-52.23%
YoY
|
$7.915M
175.59%
YoY
|
$7.102M
346.67%
YoY
|
$6.281M
324.97%
YoY
|
| Depreciation & Amortization |
$600.0K
0.0%
YoY
|
-$397.0K
-166.39%
YoY
|
$950.0K
54.98%
YoY
|
$927.0K
60.38%
YoY
|
$600.0K
235.2%
YoY
|
$598.0K
243.68%
YoY
|
$613.0K
240.56%
YoY
|
$578.0K
232.18%
YoY
|
$179.0K
2.87%
YoY
|
$174.0K
0.58%
YoY
|
$180.0K
27.66%
YoY
|
$174.0K
93.33%
YoY
|
$174.0K
128.95%
YoY
|
$173.0K
121.79%
YoY
|
$141.0K
41.0%
YoY
|
$90.00K
69.81%
YoY
|
$76.00K
72.73%
YoY
|
$78.00K
95.0%
YoY
|
$100.0K
405.05%
YoY
|
| Operating Expenses |
$19.37M
21.21%
YoY
|
N/A
|
$19.38M
34.67%
YoY
|
$15.17M
-8.57%
YoY
|
$15.98M
20.8%
YoY
|
$14.60M
-0.38%
YoY
|
$14.39M
-6.72%
YoY
|
$16.59M
-30.1%
YoY
|
$13.23M
-25.47%
YoY
|
$14.66M
-39.3%
YoY
|
$15.42M
-33.28%
YoY
|
$23.73M
21.3%
YoY
|
$17.75M
-1.57%
YoY
|
$24.15M
65.73%
YoY
|
$23.12M
114.28%
YoY
|
$19.57M
-23.6%
YoY
|
$18.03M
155.55%
YoY
|
$14.57M
282.47%
YoY
|
$10.79M
5.96%
YoY
|
| Operating Profit |
-$17.84M
23.02%
YoY
|
N/A
|
-$17.63M
33.0%
YoY
|
-$13.80M
-10.71%
YoY
|
-$14.50M
18.7%
YoY
|
N/A
|
-$13.25M
-14.08%
YoY
|
-$15.45M
-34.9%
YoY
|
-$12.22M
-31.18%
YoY
|
N/A
|
-$15.42M
-33.28%
YoY
|
-$23.73M
21.3%
YoY
|
-$17.75M
-1.57%
YoY
|
N/A
|
-$23.12M
114.28%
YoY
|
-$19.57M
-23.6%
YoY
|
-$18.03M
155.55%
YoY
|
N/A
|
-$10.79M
5.96%
YoY
|
| Interest Expense |
-$1.188M
29.98%
YoY
|
N/A
|
-$1.107M
-469.0%
YoY
|
-$1.058M
-629.0%
YoY
|
-$914.0K
-404.67%
YoY
|
N/A
|
$300.0K
-57.14%
YoY
|
$200.0K
-60.0%
YoY
|
$300.0K
-57.14%
YoY
|
N/A
|
$700.0K
40.0%
YoY
|
$500.0K
400.0%
YoY
|
$700.0K
N/A
|
N/A
|
$500.0K
2531.58%
YoY
|
$100.0K
400.0%
YoY
|
N/A
|
-$35.00K
-79.41%
YoY
|
$19.00K
-93.49%
YoY
|
| Other Income/Expense, Net |
-$1.338M
-2158.46%
YoY
|
N/A
|
-$2.426M
-960.28%
YoY
|
$114.0K
-32.54%
YoY
|
$65.00K
-77.74%
YoY
|
-$40.00K
-95.4%
YoY
|
$282.0K
-77.65%
YoY
|
$169.0K
-79.08%
YoY
|
$292.0K
-76.7%
YoY
|
-$870.0K
-139.35%
YoY
|
$1.262M
5.43%
YoY
|
$808.0K
759.57%
YoY
|
$1.253M
8253.33%
YoY
|
$2.211M
8403.85%
YoY
|
$1.197M
-6750.0%
YoY
|
$94.00K
-127.49%
YoY
|
$15.00K
-175.0%
YoY
|
$26.00K
-85.56%
YoY
|
-$18.00K
-93.84%
YoY
|
| Pretax Income |
-$19.18M
24.93%
YoY
|
N/A
|
-$20.05M
54.6%
YoY
|
-$14.74M
-3.54%
YoY
|
-$15.35M
28.73%
YoY
|
-$13.88M
46.21%
YoY
|
-$12.97M
-8.4%
YoY
|
-$15.28M
-33.35%
YoY
|
-$11.92M
-27.72%
YoY
|
-$9.493M
-56.73%
YoY
|
-$14.16M
-35.41%
YoY
|
-$22.93M
17.74%
YoY
|
-$16.50M
-8.44%
YoY
|
-$21.94M
50.46%
YoY
|
-$21.92M
102.85%
YoY
|
-$19.47M
-24.97%
YoY
|
-$18.02M
154.51%
YoY
|
-$14.58M
284.72%
YoY
|
-$10.81M
3.18%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$52.00K
N/A
|
| Net Earnings |
-$19.18M
24.93%
YoY
|
N/A
|
-$20.05M
54.6%
YoY
|
-$14.74M
-3.54%
YoY
|
-$15.35M
28.99%
YoY
|
-$13.88M
46.21%
YoY
|
-$12.97M
-8.42%
YoY
|
-$15.28M
-33.35%
YoY
|
-$11.90M
-27.87%
YoY
|
-$9.493M
-56.73%
YoY
|
-$14.16M
-35.4%
YoY
|
-$22.93M
17.74%
YoY
|
-$16.50M
-8.44%
YoY
|
-$21.94M
50.46%
YoY
|
-$21.92M
103.83%
YoY
|
-$19.47M
-24.97%
YoY
|
-$18.02M
154.61%
YoY
|
-$14.58M
284.72%
YoY
|
-$10.76M
2.68%
YoY
|
| Basic Earnings Per Share |
-$0.06
20.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$0.05
0.0%
YoY
|
N/A
|
N/A
|
-$0.04
-60.0%
YoY
|
-$0.05
-28.57%
YoY
|
N/A
|
-$0.06
-40.0%
YoY
|
-$0.10
11.11%
YoY
|
-$0.07
-22.22%
YoY
|
N/A
|
-$0.10
100.0%
YoY
|
-$0.09
-30.77%
YoY
|
-$0.09
125.0%
YoY
|
N/A
|
-$0.05
-28.57%
YoY
|
| Diluted Earnings Per Share |
-$0.06
19.01%
YoY
|
N/A
|
-$0.07
42.89%
YoY
|
-$0.05
25.0%
YoY
|
-$0.05
0.0%
YoY
|
-$0.05
28.95%
YoY
|
-$0.05
-22.28%
YoY
|
-$0.04
-60.0%
YoY
|
-$0.05
-28.57%
YoY
|
-$0.04
-62.88%
YoY
|
-$0.06
-40.0%
YoY
|
-$0.10
11.11%
YoY
|
-$0.07
-22.22%
YoY
|
-$0.10
-100.0%
YoY
|
-$0.10
100.0%
YoY
|
-$0.09
-30.77%
YoY
|
-$0.09
125.0%
YoY
|
-$73.18K
229.49%
YoY
|
-$0.05
-28.57%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
327.9M shares
12.29%
YoY
|
312.3M shares
7.21%
YoY
|
292.3M shares
1.54%
YoY
|
292.0M shares
13.49%
YoY
|
292.0M shares
13.52%
YoY
|
291.3M shares
13.57%
YoY
|
287.9M shares
12.23%
YoY
|
257.3M shares
13.64%
YoY
|
257.2M shares
13.61%
YoY
|
256.5M shares
17.18%
YoY
|
256.5M shares
18.43%
YoY
|
226.4M shares
4.9%
YoY
|
226.4M shares
10.08%
YoY
|
218.9M shares
9.89%
YoY
|
216.6M shares
8.94%
YoY
|
215.9M shares
10.38%
YoY
|
205.7M shares
10.41%
YoY
|
199.2M shares
22.93%
YoY
|
198.8M shares
40.4%
YoY
|
| Diluted Shares Outstanding |
327.5M shares
12.17%
YoY
|
N/A
|
N/A
|
N/A
|
292.0M shares
13.51%
YoY
|
N/A
|
N/A
|
257.4M shares
7.99%
YoY
|
257.2M shares
14.06%
YoY
|
N/A
|
256.5M shares
18.42%
YoY
|
238.3M shares
10.4%
YoY
|
225.5M shares
9.64%
YoY
|
N/A
|
216.6M shares
8.95%
YoY
|
215.9M shares
10.38%
YoY
|
205.7M shares
10.41%
YoY
|
N/A
|
198.8M shares
40.4%
YoY
|
Loading...