|
Q1 FY2026
As of Mar 31, 2026
|
Q4 FY2025
As of Dec 31, 2025
|
Q3 FY2025
As of Sep 30, 2025
|
Q2 FY2025
As of Jun 30, 2025
|
Q1 FY2025
As of Mar 31, 2025
|
Q4 FY2024
As of Dec 31, 2024
|
Q3 FY2024
As of Sep 30, 2024
|
Q2 FY2024
As of Jun 30, 2024
|
Q1 FY2024
As of Mar 31, 2024
|
Q4 FY2023
As of Dec 31, 2023
|
Q3 FY2023
As of Sep 30, 2023
|
Q2 FY2023
As of Jun 30, 2023
|
Q1 FY2023
As of Mar 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
Q3 FY2022
As of Sep 30, 2022
|
Q2 FY2022
As of Jun 30, 2022
|
Q1 FY2022
As of Mar 31, 2022
|
Q4 FY2021
As of Dec 31, 2021
|
Q3 FY2021
As of Sep 30, 2021
|
Q2 FY2021
As of Jun 30, 2021
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Assets: | ||||||||||||||||||||
| Cash | ||||||||||||||||||||
| Cash and cash equivalents | ||||||||||||||||||||
| Current assets held-for-sale | ||||||||||||||||||||
| Fair value investment in securities | ||||||||||||||||||||
| Other receivable | ||||||||||||||||||||
| Contracts receivable , net | ||||||||||||||||||||
| Investment in marketable securities, at fair value | ||||||||||||||||||||
| Contract assets | ||||||||||||||||||||
| Prepaid assets and other current assets | ||||||||||||||||||||
| Assets of discontinued operations | ||||||||||||||||||||
| Total Current Assets | ||||||||||||||||||||
| Net property and equipment | ||||||||||||||||||||
| Net property and equipment held-for-sale | ||||||||||||||||||||
| Property and equipment, net | ||||||||||||||||||||
| Security deposit | ||||||||||||||||||||
| Investment in SPAC Common Stock | ||||||||||||||||||||
| Receivable on sale of asset | ||||||||||||||||||||
| Non-current assets held for sale | ||||||||||||||||||||
| Fair value investment-securities | ||||||||||||||||||||
| Trademark | ||||||||||||||||||||
| Operating lease right of use asset (Note 4) | ||||||||||||||||||||
| Total Other Assets | ||||||||||||||||||||
| TOTAL ASSETS | ||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts payable | ||||||||||||||||||||
| Accrued expenses | ||||||||||||||||||||
| Cumulative preferred stock dividends payable | ||||||||||||||||||||
| Customer deposit | ||||||||||||||||||||
| Warranty reserve | ||||||||||||||||||||
| Cumulate dividends payable on preferred stock | ||||||||||||||||||||
| Contract liabilities | ||||||||||||||||||||
| Trust escrow | ||||||||||||||||||||
| Operating lease liabilities | ||||||||||||||||||||
| Customer deposit | ||||||||||||||||||||
| Line of credit | ||||||||||||||||||||
| Secured loans payable | ||||||||||||||||||||
| Warranty reserve | ||||||||||||||||||||
| Loans payable | ||||||||||||||||||||
| Related party loan | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total related party loan | ||||||||||||||||||||
| Tax liability 83(b) | ||||||||||||||||||||
| Derivative liabilities | ||||||||||||||||||||
| Redeemable non- convertible preferred stock, 397.15 shares issued and outstanding across four series (Note 5) | ||||||||||||||||||||
| Series F Preferred Stock | ||||||||||||||||||||
| Series G Preferred Stock | ||||||||||||||||||||
| Series I 8% Preferred Stock | ||||||||||||||||||||
| Series K 8% Preferred Stock | ||||||||||||||||||||
| Series I Preferred Stock | ||||||||||||||||||||
| Series K Preferred Stock | ||||||||||||||||||||
| Redeemable non- convertible preferred stock | ||||||||||||||||||||
| Convertible secured promissory notes (Note 8) | ||||||||||||||||||||
| Loan payable, SBA | ||||||||||||||||||||
| Redeemable non-convertible preferred stock, 397.15 shares issued and outstanding across four series (Note 5) | ||||||||||||||||||||
| Convertible secured promissory notes (Note 9) | ||||||||||||||||||||
| Convertible promissory notes | ||||||||||||||||||||
| Total convertible promissory notes | ||||||||||||||||||||
| Current liabilities held-for-sale | ||||||||||||||||||||
| Liabilities discontinued operations (Note 3) | ||||||||||||||||||||
| TOTAL CURRENT LIABILITIES | ||||||||||||||||||||
| Long-Term Liabilities | ||||||||||||||||||||
| Non-current liabilities held-for-sale | ||||||||||||||||||||
| Total | ||||||||||||||||||||
| Operating lease liabilities, net of current | ||||||||||||||||||||
| TOTAL LONG-TERM LIABILITIES | ||||||||||||||||||||
| TOTAL LIABILITIES | ||||||||||||||||||||
| Convertible preferred stock | ||||||||||||||||||||
| Series J Convertible Preferred Stock | ||||||||||||||||||||
| Series L Convertible Preferred Stock | ||||||||||||||||||||
| Series O 8% Convertible Preferred Stock | ||||||||||||||||||||
| Series M Preferred Stock | ||||||||||||||||||||
| Series P Convertible Preferred Stock | ||||||||||||||||||||
| Series Q 12% Convertible Preferred Stock | ||||||||||||||||||||
| Series R 12% Convertible Preferred Stock | ||||||||||||||||||||
| Series S Convertible Preferred Stock | ||||||||||||||||||||
| Series U Convertible Preferred Stock | ||||||||||||||||||||
| Series W 12% Convertible Preferred Stock | ||||||||||||||||||||
| Series Y Convertible Preferred Stock | ||||||||||||||||||||
| Total convertible preferred stock | ||||||||||||||||||||
| Convertible preferred stock, total | ||||||||||||||||||||
| Total convertible preferred stock, total | ||||||||||||||||||||
| Mezzanine Equity, preferred stock (note 5) | ||||||||||||||||||||
| Series J Convertible Preferred Stock | ||||||||||||||||||||
| Series L Convertible Preferred Stock | ||||||||||||||||||||
| Series O 8% Convertible Preferred Stock | ||||||||||||||||||||
| Series M Preferred Stock | ||||||||||||||||||||
| Series O Convertible Preferred Stock | ||||||||||||||||||||
| Series P Convertible Preferred Stock | ||||||||||||||||||||
| Series Q 12% Convertible Preferred Stock | ||||||||||||||||||||
| Series R 12% Convertible Preferred Stock | ||||||||||||||||||||
| Series Q Convertible Preferred Stock | ||||||||||||||||||||
| Series R Convertible Preferred Stock | ||||||||||||||||||||
| Series S Convertible Preferred Stock | ||||||||||||||||||||
| Series U Convertible Preferred Stock | ||||||||||||||||||||
| Series W 12% Convertible Preferred Stock | ||||||||||||||||||||
| Series Y Convertible Preferred Stock | ||||||||||||||||||||
| Total mezzanine Equity, preferred stock (note 5) | ||||||||||||||||||||
| SHAREHOLDERS' DEFICIT | ||||||||||||||||||||
| Preferred stock, $0.0001 par value, 600,000,000 shares authorized 31,500,000 and 31,500,000 shares of Series D-1 issued and outstanding, respectively | ||||||||||||||||||||
| Series D-1 Preferred Stock | ||||||||||||||||||||
| Total preferred stock, $0.0001 par value, 600,000,000 shares authorized 31,500,000 and 31,500,000 shares of Series D-1 issued and outstanding, respectively | ||||||||||||||||||||
| 367,400 and 0 shares of Series B issued and outstanding, respectively | ||||||||||||||||||||
| 31,500,000 and 31,500,000 shares of Series D-1 issued and outstanding, respectively | ||||||||||||||||||||
| Preferred stock, $0.0001 par value, (Authorized: 500,500,000), Series C - 1,000 shares issued and outstanding, Series D- 31,500,000 shares issued and outstanding | ||||||||||||||||||||
| Total preferred stock, $0.0001 par value, (Authorized: 500,500,000), Series C - 1,000 shares issued and outstanding, Series D- 31,500,000 shares issued and outstanding | ||||||||||||||||||||
| Series G 8% Preferred Stock, 25 and 25 shares issued and outstanding, respectively, redeemable value of $25,000 and $25,000, respectively | ||||||||||||||||||||
| Series I 8% Preferred Stock, 25 and 25 shares issued and outstanding, respectively, redeemable value of $25,000 and $25,000, respectively | ||||||||||||||||||||
| Series K 8% Preferred Stock, 307.15 and 407.15 shares issued and outstanding, respectively, redeemable value of $297,150 and $307,150, respectively | ||||||||||||||||||||
| Series K 8% Preferred Stock, 307.15 and 407.15 shares issued and outstanding, respectively, redeemable value of $307,150 and $407,150, respectively | ||||||||||||||||||||
| Common stock, $0.0001 par value, (Authorized: 30,000,000,000) - shares issued and outstanding 16,226,290,399 and 15,623,448,908 | ||||||||||||||||||||
| Series D-1 Preferred Stock | ||||||||||||||||||||
| Total common stock, $0.0001 par value, (Authorized: 30,000,000,000) - shares issued and outstanding 16,226,290,399 and 15,623,448,908 | ||||||||||||||||||||
| Additional paid in capital - Common stock | ||||||||||||||||||||
| Series D-1 Preferred Stock | ||||||||||||||||||||
| Total additional paid in capital - Common stock | ||||||||||||||||||||
| Subscription payable for purchase of equipment | ||||||||||||||||||||
| Series D-1 Preferred Stock | ||||||||||||||||||||
| Total subscription payable for purchase of equipment | ||||||||||||||||||||
| Additional paid-in capital | ||||||||||||||||||||
| Noncontrolling Interest | ||||||||||||||||||||
| Series D-1 Preferred Stock | ||||||||||||||||||||
| Total noncontrolling Interest | ||||||||||||||||||||
| Stock Payable | ||||||||||||||||||||
| Accumulated other comprehensive loss | ||||||||||||||||||||
| Series D-1 Preferred Stock | ||||||||||||||||||||
| Total accumulated other comprehensive loss | ||||||||||||||||||||
| Accumulated deficit | ||||||||||||||||||||
| Series D-1 Preferred Stock | ||||||||||||||||||||
| Total accumulated deficit | ||||||||||||||||||||
| TOTAL SHAREHOLDERS’ DEFICIT | ||||||||||||||||||||
| TOTAL SHAREHOLDERS' DEFICIT | ||||||||||||||||||||
| TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT | ||||||||||||||||||||
Loading...