|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$18.32M
-3.44%
YoY
|
-$18.97M
63.18%
YoY
|
-$11.63M
7.74%
YoY
|
-$10.79M
409.53%
YoY
|
-$2.118M
-115.97%
YoY
|
| Depreciation, Depletion And Amortization |
$22.36K
-34.91%
YoY
|
$34.36K
13.26%
YoY
|
$30.33K
-24.09%
YoY
|
$39.96K
-10.85%
YoY
|
$44.82K
-14.22%
YoY
|
| Cash From Operating Activities |
-$3.588M
0.61%
YoY
|
-$3.566M
-35.33%
YoY
|
-$5.514M
18.61%
YoY
|
-$4.648M
-4.02%
YoY
|
-$4.843M
21.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$35.40K
162.22%
YoY
|
$13.50K
-25.0%
YoY
|
$18.00K
-16.82%
YoY
|
$21.64K
-220.22%
YoY
|
-$18.00K
29.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$2.276M
-38.95%
YoY
|
-$3.729M
227.89%
YoY
|
-$1.137M
N/A
|
N/A
|
| Cash From Investing Activities |
-$35.38K
-98.46%
YoY
|
-$2.290M
-38.89%
YoY
|
-$3.747M
223.32%
YoY
|
-$1.159M
6338.36%
YoY
|
-$18.00K
29.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.559M
29.93%
YoY
|
$1.200M
N/A
|
N/A
N/A
|
-$10.50K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.080M
-31.06%
YoY
|
$5.918M
-29.51%
YoY
|
$8.395M
30.04%
YoY
|
$6.456M
25.32%
YoY
|
$5.151M
31.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.588M
0.61%
YoY
|
-$3.566M
-35.33%
YoY
|
-$5.514M
18.61%
YoY
|
-$4.648M
-4.02%
YoY
|
-$4.843M
21.8%
YoY
|
| Cash From Investing Activities |
-$35.38K
-98.46%
YoY
|
-$2.290M
-38.89%
YoY
|
-$3.747M
223.32%
YoY
|
-$1.159M
6338.36%
YoY
|
-$18.00K
29.68%
YoY
|
| Cash From Financing Activities |
$4.080M
-31.06%
YoY
|
$5.918M
-29.51%
YoY
|
$8.395M
30.04%
YoY
|
$6.456M
25.32%
YoY
|
$5.151M
31.56%
YoY
|
| Net Change In Cash |
$456.5K
635.64%
YoY
|
$62.05K
-107.17%
YoY
|
-$866.0K
-233.56%
YoY
|
$648.4K
123.35%
YoY
|
$290.3K
-489.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.588M
0.61%
YoY
|
-$3.566M
-35.33%
YoY
|
-$5.514M
18.61%
YoY
|
-$4.648M
-4.02%
YoY
|
-$4.843M
21.8%
YoY
|
| Capital Expenditures |
$35.40K
162.22%
YoY
|
$13.50K
-25.0%
YoY
|
$18.00K
-16.82%
YoY
|
$21.64K
-220.22%
YoY
|
-$18.00K
29.68%
YoY
|
| Free Cash Flow |
-$3.623M
1.22%
YoY
|
-$3.579M
-35.29%
YoY
|
-$5.532M
18.45%
YoY
|
-$4.670M
-3.21%
YoY
|
-$4.825M
21.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.285M
197.96%
YoY
|
$13.11M
-435.63%
YoY
|
-$13.21M
375.98%
YoY
|
-$18.08M
-601.27%
YoY
|
-$767.0K
-95.17%
YoY
|
-$3.907M
-66.39%
YoY
|
-$2.774M
-66.55%
YoY
|
$3.607M
-146.94%
YoY
|
-$15.90M
622.15%
YoY
|
-$11.63M
-150.32%
YoY
|
-$8.295M
-71.45%
YoY
|
-$7.685M
507.13%
YoY
|
-$2.201M
-38.45%
YoY
|
$23.10M
180.17%
YoY
|
-$29.05M
-257.92%
YoY
|
-$1.266M
-88.39%
YoY
|
-$3.576M
-79.97%
YoY
|
$8.246M
-216.42%
YoY
|
$18.40M
266.61%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$7.300K
-87.71%
YoY
|
$2.300K
-67.61%
YoY
|
-$18.00K
-348.62%
YoY
|
$30.80K
324.01%
YoY
|
$59.40K
711.48%
YoY
|
$7.100K
-6.33%
YoY
|
$7.240K
-4.74%
YoY
|
$7.264K
-7.22%
YoY
|
$7.320K
-13.98%
YoY
|
$7.580K
-25.76%
YoY
|
$7.600K
-27.69%
YoY
|
$7.829K
-27.04%
YoY
|
$8.510K
-21.13%
YoY
|
$10.21K
-6.33%
YoY
|
$10.51K
-8.61%
YoY
|
$10.73K
-7.74%
YoY
|
$10.79K
-12.7%
YoY
|
$10.90K
-24.46%
YoY
|
| Cash From Operating Activities |
$1.512M
-783.33%
YoY
|
-$1.255M
198.12%
YoY
|
-$700.3K
-30.7%
YoY
|
-$1.411M
0.18%
YoY
|
-$221.3K
-69.5%
YoY
|
-$420.9K
-61.61%
YoY
|
-$1.011M
-10.93%
YoY
|
-$1.409M
9.78%
YoY
|
-$725.8K
-63.7%
YoY
|
-$1.096M
-7.9%
YoY
|
-$1.135M
-29.41%
YoY
|
-$1.283M
-18.74%
YoY
|
-$2.000M
636.3%
YoY
|
-$1.190M
-7.23%
YoY
|
-$1.607M
46.04%
YoY
|
-$1.579M
8.18%
YoY
|
-$271.6K
-72.83%
YoY
|
-$1.283M
-4.21%
YoY
|
-$1.101M
-11.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$2.400K
N/A
|
$29.70K
560.0%
YoY
|
-$4.100K
-191.11%
YoY
|
$7.500K
66.67%
YoY
|
$0.00
-100.0%
YoY
|
$4.500K
0.0%
YoY
|
$4.500K
0.0%
YoY
|
$4.500K
0.0%
YoY
|
$4.500K
0.0%
YoY
|
$4.500K
-155.28%
YoY
|
$4.500K
-200.0%
YoY
|
$4.500K
-200.0%
YoY
|
$4.500K
-200.0%
YoY
|
-$8.140K
80.89%
YoY
|
-$4.500K
0.0%
YoY
|
-$4.500K
0.0%
YoY
|
-$4.500K
0.22%
YoY
|
-$4.500K
-42.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$794.9K
8.12%
YoY
|
-$419.5K
-26.82%
YoY
|
-$505.0K
-33.78%
YoY
|
-$557.0K
-66.4%
YoY
|
-$735.2K
-35.35%
YoY
|
-$573.2K
N/A
|
-$762.6K
N/A
|
-$1.658M
N/A
|
-$1.137M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$2.400K
-99.7%
YoY
|
-$29.70K
-93.0%
YoY
|
$4.100K
-100.8%
YoY
|
-$7.500K
-98.66%
YoY
|
-$794.9K
7.46%
YoY
|
-$424.0K
-26.61%
YoY
|
-$509.5K
-33.58%
YoY
|
-$561.5K
-66.22%
YoY
|
-$739.7K
-35.21%
YoY
|
-$577.7K
6997.42%
YoY
|
-$767.1K
16947.56%
YoY
|
-$1.662M
36842.67%
YoY
|
-$1.142M
25272.44%
YoY
|
-$8.140K
80.89%
YoY
|
-$4.500K
0.0%
YoY
|
-$4.500K
0.0%
YoY
|
-$4.500K
0.22%
YoY
|
-$4.500K
-42.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$32.21K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$130.6K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$1.215M
-0.28%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$969.7K
-38.49%
YoY
|
$1.329M
-12.72%
YoY
|
$283.6K
-80.35%
YoY
|
$890.9K
-40.35%
YoY
|
$1.577M
8.08%
YoY
|
$1.522M
29.91%
YoY
|
$1.444M
-2.8%
YoY
|
$1.494M
-40.91%
YoY
|
$1.459M
-54.56%
YoY
|
$1.172M
-38.68%
YoY
|
$1.485M
-12.16%
YoY
|
$2.528M
76.73%
YoY
|
$3.210M
125.42%
YoY
|
$1.911M
33.13%
YoY
|
$1.691M
50.26%
YoY
|
$1.430M
-1.01%
YoY
|
$1.424M
24.24%
YoY
|
$1.435M
43.22%
YoY
|
$1.125M
-7.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.512M
-783.33%
YoY
|
-$1.255M
198.12%
YoY
|
-$700.3K
-30.7%
YoY
|
-$1.411M
0.18%
YoY
|
-$221.3K
-69.5%
YoY
|
-$420.9K
-61.61%
YoY
|
-$1.011M
-10.93%
YoY
|
-$1.409M
9.78%
YoY
|
-$725.8K
-63.7%
YoY
|
-$1.096M
-7.9%
YoY
|
-$1.135M
-29.41%
YoY
|
-$1.283M
-18.74%
YoY
|
-$2.000M
636.3%
YoY
|
-$1.190M
-7.23%
YoY
|
-$1.607M
46.04%
YoY
|
-$1.579M
8.18%
YoY
|
-$271.6K
-72.83%
YoY
|
-$1.283M
-4.21%
YoY
|
-$1.101M
-11.46%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$2.400K
-99.7%
YoY
|
-$29.70K
-93.0%
YoY
|
$4.100K
-100.8%
YoY
|
-$7.500K
-98.66%
YoY
|
-$794.9K
7.46%
YoY
|
-$424.0K
-26.61%
YoY
|
-$509.5K
-33.58%
YoY
|
-$561.5K
-66.22%
YoY
|
-$739.7K
-35.21%
YoY
|
-$577.7K
6997.42%
YoY
|
-$767.1K
16947.56%
YoY
|
-$1.662M
36842.67%
YoY
|
-$1.142M
25272.44%
YoY
|
-$8.140K
80.89%
YoY
|
-$4.500K
0.0%
YoY
|
-$4.500K
0.0%
YoY
|
-$4.500K
0.22%
YoY
|
-$4.500K
-42.97%
YoY
|
| Cash From Financing Activities |
$969.7K
-38.49%
YoY
|
$1.329M
-12.72%
YoY
|
$283.6K
-80.35%
YoY
|
$890.9K
-40.35%
YoY
|
$1.577M
8.08%
YoY
|
$1.522M
29.91%
YoY
|
$1.444M
-2.8%
YoY
|
$1.494M
-40.91%
YoY
|
$1.459M
-54.56%
YoY
|
$1.172M
-38.68%
YoY
|
$1.485M
-12.16%
YoY
|
$2.528M
76.73%
YoY
|
$3.210M
125.42%
YoY
|
$1.911M
33.13%
YoY
|
$1.691M
50.26%
YoY
|
$1.430M
-1.01%
YoY
|
$1.424M
24.24%
YoY
|
$1.435M
43.22%
YoY
|
$1.125M
-7.94%
YoY
|
| Net Change In Cash |
$2.482M
84.18%
YoY
|
$71.30K
-76.72%
YoY
|
-$446.4K
-5060.0%
YoY
|
-$516.2K
21.57%
YoY
|
$1.348M
686.55%
YoY
|
$306.3K
-146.11%
YoY
|
$9.000K
-103.96%
YoY
|
-$424.6K
-188.94%
YoY
|
$171.3K
-137.92%
YoY
|
-$664.4K
57.65%
YoY
|
-$227.2K
-402.32%
YoY
|
$477.4K
-411.34%
YoY
|
-$451.8K
-139.36%
YoY
|
-$421.4K
-385.53%
YoY
|
$75.16K
275.42%
YoY
|
-$153.3K
692.86%
YoY
|
$1.148M
708.27%
YoY
|
$147.6K
-143.18%
YoY
|
$20.02K
-169.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.512M
-783.33%
YoY
|
-$1.255M
198.12%
YoY
|
-$700.3K
-30.7%
YoY
|
-$1.411M
0.18%
YoY
|
-$221.3K
-69.5%
YoY
|
-$420.9K
-61.61%
YoY
|
-$1.011M
-10.93%
YoY
|
-$1.409M
9.78%
YoY
|
-$725.8K
-63.7%
YoY
|
-$1.096M
-7.9%
YoY
|
-$1.135M
-29.41%
YoY
|
-$1.283M
-18.74%
YoY
|
-$2.000M
636.3%
YoY
|
-$1.190M
-7.23%
YoY
|
-$1.607M
46.04%
YoY
|
-$1.579M
8.18%
YoY
|
-$271.6K
-72.83%
YoY
|
-$1.283M
-4.21%
YoY
|
-$1.101M
-11.46%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$2.400K
N/A
|
$29.70K
560.0%
YoY
|
-$4.100K
-191.11%
YoY
|
$7.500K
66.67%
YoY
|
$0.00
-100.0%
YoY
|
$4.500K
0.0%
YoY
|
$4.500K
0.0%
YoY
|
$4.500K
0.0%
YoY
|
$4.500K
0.0%
YoY
|
$4.500K
-155.28%
YoY
|
$4.500K
-200.0%
YoY
|
$4.500K
-200.0%
YoY
|
$4.500K
-200.0%
YoY
|
-$8.140K
80.89%
YoY
|
-$4.500K
0.0%
YoY
|
-$4.500K
0.0%
YoY
|
-$4.500K
0.22%
YoY
|
-$4.500K
-42.97%
YoY
|
| Free Cash Flow |
$1.512M
-760.93%
YoY
|
-$1.257M
198.69%
YoY
|
-$730.0K
-28.09%
YoY
|
-$1.407M
-0.43%
YoY
|
-$228.8K
-68.66%
YoY
|
-$420.9K
-61.76%
YoY
|
-$1.015M
-10.89%
YoY
|
-$1.413M
9.75%
YoY
|
-$730.3K
-63.56%
YoY
|
-$1.101M
-7.87%
YoY
|
-$1.139M
-28.77%
YoY
|
-$1.288M
-18.22%
YoY
|
-$2.004M
650.39%
YoY
|
-$1.195M
-6.55%
YoY
|
-$1.599M
45.9%
YoY
|
-$1.575M
8.2%
YoY
|
-$267.1K
-73.16%
YoY
|
-$1.279M
-4.22%
YoY
|
-$1.096M
-11.26%
YoY
|
Loading...