|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$64.56M
7.83%
YoY
|
$81.33M
193.52%
YoY
|
$46.44M
30.33%
YoY
|
$64.27M
46.55%
YoY
|
$59.87M
145.77%
YoY
|
$27.71M
-27.71%
YoY
|
$35.63M
15.97%
YoY
|
$43.85M
4.58%
YoY
|
$24.36M
N/A
|
$38.33M
93.71%
YoY
|
$30.72M
7.64%
YoY
|
$41.93M
N/A
|
$19.79M
N/A
|
$28.54M
N/A
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$160.9M
27.34%
YoY
|
$135.8M
77.68%
YoY
|
$102.2M
37.9%
YoY
|
$99.49M
26.84%
YoY
|
$126.4M
111.42%
YoY
|
$76.41M
24.28%
YoY
|
$74.08M
-10.91%
YoY
|
$78.43M
0.97%
YoY
|
$59.76M
N/A
|
$61.48M
2101.36%
YoY
|
$83.15M
15184.38%
YoY
|
$77.68M
N/A
|
$2.793M
N/A
|
$544.0K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.202M
29.25%
YoY
|
$993.0K
57.87%
YoY
|
$1.422M
-9.31%
YoY
|
$1.179M
-14.75%
YoY
|
$930.0K
-18.28%
YoY
|
$629.0K
-28.2%
YoY
|
$1.568M
-3.51%
YoY
|
$1.383M
6.71%
YoY
|
$1.138M
N/A
|
$876.0K
-3.95%
YoY
|
$1.625M
13.32%
YoY
|
$1.296M
N/A
|
$912.0K
N/A
|
$1.434M
N/A
|
| Other Receivables |
$374.0K
-77.1%
YoY
|
$801.0K
441.22%
YoY
|
$890.0K
319.81%
YoY
|
$1.269M
31.64%
YoY
|
$1.633M
807.22%
YoY
|
$148.0K
-54.88%
YoY
|
$212.0K
N/A
|
$964.0K
110.02%
YoY
|
$180.0K
N/A
|
$328.0K
97.59%
YoY
|
$0.00
-100.0%
YoY
|
$459.0K
N/A
|
$166.0K
N/A
|
$136.0K
N/A
|
| Total Short-Term Assets |
$227.0M
20.26%
YoY
|
$218.9M
108.67%
YoY
|
$150.9M
35.35%
YoY
|
$166.2M
33.35%
YoY
|
$188.8M
120.96%
YoY
|
$104.9M
3.84%
YoY
|
$111.5M
-3.47%
YoY
|
$124.6M
2.69%
YoY
|
$85.44M
N/A
|
$101.0M
327.0%
YoY
|
$115.5M
276.74%
YoY
|
$121.4M
N/A
|
$23.66M
N/A
|
$30.66M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.868M
81.29%
YoY
|
$2.997M
77.55%
YoY
|
$3.104M
77.17%
YoY
|
$1.596M
-6.88%
YoY
|
$1.582M
61.76%
YoY
|
$1.688M
61.84%
YoY
|
$1.752M
57.84%
YoY
|
$1.714M
48.27%
YoY
|
$978.0K
N/A
|
$1.043M
-7.12%
YoY
|
$1.110M
-5.85%
YoY
|
$1.156M
N/A
|
$1.123M
N/A
|
$1.179M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$50.00K
N/A
|
$52.00K
N/A
|
| Other Assets |
$796.0K
56.69%
YoY
|
$785.0K
64.92%
YoY
|
$532.0K
234.59%
YoY
|
$533.0K
199.44%
YoY
|
$508.0K
483.91%
YoY
|
$476.0K
434.83%
YoY
|
$159.0K
23.26%
YoY
|
$178.0K
57.52%
YoY
|
$87.00K
N/A
|
$89.00K
270.83%
YoY
|
$129.0K
N/A
|
$113.0K
N/A
|
$24.00K
N/A
|
N/A
|
| Total Long-Term Assets |
$16.96M
10.23%
YoY
|
$17.07M
10.47%
YoY
|
$16.93M
19.91%
YoY
|
$15.42M
9.38%
YoY
|
$15.38M
15.91%
YoY
|
$15.46M
15.88%
YoY
|
$14.12M
5.0%
YoY
|
$14.10M
4.62%
YoY
|
$13.27M
N/A
|
$13.34M
-0.48%
YoY
|
$13.45M
0.06%
YoY
|
$13.48M
N/A
|
$13.40M
N/A
|
$13.44M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$227.0M
20.26%
YoY
|
$218.9M
108.67%
YoY
|
$150.9M
35.35%
YoY
|
$166.2M
33.35%
YoY
|
$188.8M
120.96%
YoY
|
$104.9M
3.84%
YoY
|
$111.5M
-3.47%
YoY
|
$124.6M
2.69%
YoY
|
$85.44M
N/A
|
$101.0M
327.0%
YoY
|
$115.5M
276.74%
YoY
|
$121.4M
N/A
|
$23.66M
N/A
|
$30.66M
N/A
|
| Total Long-Term Assets |
$16.96M
|
$17.07M
|
$16.93M
|
$15.42M
|
$15.38M
|
$15.46M
|
$14.12M
|
$14.10M
|
$13.27M
|
$13.34M
|
$13.45M
|
$13.48M
|
$13.40M
|
$13.44M
|
| Total Assets |
$244.0M
19.5%
YoY
|
$236.0M
96.06%
YoY
|
$167.8M
33.62%
YoY
|
$181.6M
30.92%
YoY
|
$204.2M
106.83%
YoY
|
$120.4M
5.25%
YoY
|
$125.6M
-2.58%
YoY
|
$138.7M
2.88%
YoY
|
$98.71M
N/A
|
$114.4M
208.56%
YoY
|
$128.9M
192.42%
YoY
|
$134.8M
N/A
|
$37.06M
-36.15%
YoY
|
$44.09M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$4.496M
3.33%
YoY
|
$1.800M
-69.34%
YoY
|
$1.221M
-75.04%
YoY
|
$1.204M
-62.15%
YoY
|
$4.351M
270.61%
YoY
|
$5.871M
-22.71%
YoY
|
$4.892M
-27.12%
YoY
|
$3.181M
-18.85%
YoY
|
$1.174M
N/A
|
$7.596M
96.43%
YoY
|
$6.712M
1149.91%
YoY
|
$3.920M
N/A
|
$3.867M
N/A
|
$537.0K
N/A
|
| Accrued Expenses |
$17.26M
-12.83%
YoY
|
$19.03M
4.88%
YoY
|
$19.84M
34.95%
YoY
|
$18.94M
48.36%
YoY
|
$19.80M
136.92%
YoY
|
$18.15M
205.09%
YoY
|
$14.70M
69.4%
YoY
|
$12.76M
51.81%
YoY
|
$8.358M
N/A
|
$5.948M
-25.75%
YoY
|
$8.680M
21.62%
YoY
|
$8.407M
N/A
|
$8.011M
N/A
|
$7.137M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$416.0K
36.84%
YoY
|
$502.0K
59.37%
YoY
|
$421.0K
34.08%
YoY
|
$310.0K
-5.2%
YoY
|
$304.0K
67.03%
YoY
|
$315.0K
81.03%
YoY
|
$314.0K
72.53%
YoY
|
$327.0K
84.75%
YoY
|
$182.0K
N/A
|
$174.0K
22.54%
YoY
|
$182.0K
15.19%
YoY
|
$177.0K
N/A
|
$142.0K
N/A
|
$158.0K
N/A
|
| Total Short-Term Liabilities |
$43.86M
11.18%
YoY
|
$36.75M
-16.93%
YoY
|
$33.73M
21.68%
YoY
|
$36.55M
54.63%
YoY
|
$39.45M
117.33%
YoY
|
$44.24M
131.74%
YoY
|
$27.72M
25.13%
YoY
|
$23.63M
40.65%
YoY
|
$18.15M
N/A
|
$19.09M
58.8%
YoY
|
$22.15M
182.83%
YoY
|
$16.80M
N/A
|
$12.02M
N/A
|
$7.832M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.832M
129.29%
YoY
|
$1.811M
109.36%
YoY
|
$2.045M
120.13%
YoY
|
$720.0K
-28.78%
YoY
|
$799.0K
94.4%
YoY
|
$865.0K
100.7%
YoY
|
$929.0K
83.96%
YoY
|
$1.011M
87.57%
YoY
|
$411.0K
N/A
|
$431.0K
-99.65%
YoY
|
$505.0K
-99.6%
YoY
|
$539.0K
N/A
|
$122.9M
N/A
|
$125.2M
N/A
|
| Other Long-Term Liabilities |
$1.650M
27.51%
YoY
|
$1.335M
-28.61%
YoY
|
$1.470M
-15.22%
YoY
|
$1.259M
-0.16%
YoY
|
$1.294M
15.95%
YoY
|
$1.870M
69.08%
YoY
|
$1.734M
154.25%
YoY
|
$1.261M
313.44%
YoY
|
$1.116M
N/A
|
$1.106M
1115.38%
YoY
|
$682.0K
N/A
|
$305.0K
N/A
|
$91.00K
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
$3.482M
66.36%
YoY
|
$3.146M
15.03%
YoY
|
$3.515M
31.99%
YoY
|
$1.979M
-12.9%
YoY
|
$2.093M
37.07%
YoY
|
$2.735M
77.94%
YoY
|
$2.663M
124.35%
YoY
|
$2.272M
169.19%
YoY
|
$1.527M
N/A
|
$1.537M
-98.75%
YoY
|
$1.187M
-99.05%
YoY
|
$844.0K
N/A
|
$123.0M
N/A
|
$125.2M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$43.86M
11.18%
YoY
|
$36.75M
-16.93%
YoY
|
$33.73M
21.68%
YoY
|
$36.55M
54.63%
YoY
|
$39.45M
117.33%
YoY
|
$44.24M
131.74%
YoY
|
$27.72M
25.13%
YoY
|
$23.63M
40.65%
YoY
|
$18.15M
N/A
|
$19.09M
58.8%
YoY
|
$22.15M
182.83%
YoY
|
$16.80M
N/A
|
$12.02M
N/A
|
$7.832M
N/A
|
| Total Long-Term Liabilities |
$3.482M
66.36%
YoY
|
$3.146M
15.03%
YoY
|
$3.515M
31.99%
YoY
|
$1.979M
-12.9%
YoY
|
$2.093M
37.07%
YoY
|
$2.735M
77.94%
YoY
|
$2.663M
124.35%
YoY
|
$2.272M
169.19%
YoY
|
$1.527M
N/A
|
$1.537M
-98.75%
YoY
|
$1.187M
-99.05%
YoY
|
$844.0K
N/A
|
$123.0M
N/A
|
$125.2M
N/A
|
| Total Liabilities |
$47.35M
13.96%
YoY
|
$39.89M
-15.07%
YoY
|
$37.24M
22.59%
YoY
|
$38.53M
48.71%
YoY
|
$41.55M
111.1%
YoY
|
$46.97M
127.73%
YoY
|
$30.38M
30.17%
YoY
|
$25.91M
46.79%
YoY
|
$19.68M
N/A
|
$20.63M
-84.73%
YoY
|
$23.34M
-82.46%
YoY
|
$17.65M
N/A
|
$135.1M
13.49%
YoY
|
$133.0M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$196.6M
20.92%
YoY
|
$196.1M
167.19%
YoY
|
$130.6M
37.14%
YoY
|
$143.1M
26.83%
YoY
|
$162.6M
105.77%
YoY
|
$73.38M
-21.71%
YoY
|
$95.23M
-9.82%
YoY
|
$112.8M
-3.73%
YoY
|
$79.03M
N/A
|
$93.73M
-195.65%
YoY
|
$105.6M
-218.74%
YoY
|
$117.2M
N/A
|
-$97.99M
N/A
|
-$88.93M
N/A
|
| Total Liabilities & Shareholders Equity |
$244.0M
19.5%
YoY
|
$236.0M
96.06%
YoY
|
$167.8M
33.62%
YoY
|
$181.6M
30.92%
YoY
|
$204.2M
106.83%
YoY
|
$120.4M
5.25%
YoY
|
$125.6M
-2.58%
YoY
|
$138.7M
2.88%
YoY
|
$98.71M
N/A
|
$114.4M
208.56%
YoY
|
$128.9M
192.42%
YoY
|
$134.8M
N/A
|
$37.06M
N/A
|
$44.09M
N/A
|
Loading...