|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$98.96M
15.37%
YoY
|
-$85.78M
-3.41%
YoY
|
-$88.80M
129.47%
YoY
|
-$38.70M
108.59%
YoY
|
-$18.55M
24.74%
YoY
|
| Depreciation, Depletion And Amortization |
$546.0K
34.48%
YoY
|
$406.0K
41.46%
YoY
|
$287.0K
-4.01%
YoY
|
$299.0K
27.23%
YoY
|
$235.0K
3.07%
YoY
|
| Cash From Operating Activities |
-$66.30M
39.59%
YoY
|
-$47.50M
-11.79%
YoY
|
-$53.85M
114.74%
YoY
|
-$25.08M
81.37%
YoY
|
-$13.83M
14.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.388M
503.48%
YoY
|
$230.0K
379.17%
YoY
|
$48.00K
-98.65%
YoY
|
$3.548M
12571.43%
YoY
|
$28.00K
47.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$59.55M
243.66%
YoY
|
-$17.33M
-68.01%
YoY
|
-$54.16M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$60.93M
247.06%
YoY
|
-$17.56M
-67.61%
YoY
|
-$54.21M
1427.93%
YoY
|
-$3.548M
12571.43%
YoY
|
-$28.00K
47.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$186.9M
245.95%
YoY
|
$54.03M
-58.33%
YoY
|
$129.7M
7465.46%
YoY
|
$1.714M
-96.89%
YoY
|
$55.19M
1035.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$66.30M
39.59%
YoY
|
-$47.50M
-11.79%
YoY
|
-$53.85M
114.74%
YoY
|
-$25.08M
81.37%
YoY
|
-$13.83M
14.93%
YoY
|
| Cash From Investing Activities |
-$60.93M
247.06%
YoY
|
-$17.56M
-67.61%
YoY
|
-$54.21M
1427.93%
YoY
|
-$3.548M
12571.43%
YoY
|
-$28.00K
47.37%
YoY
|
| Cash From Financing Activities |
$186.9M
245.95%
YoY
|
$54.03M
-58.33%
YoY
|
$129.7M
7465.46%
YoY
|
$1.714M
-96.89%
YoY
|
$55.19M
1035.91%
YoY
|
| Net Change In Cash |
$59.68M
-641.27%
YoY
|
-$11.03M
-151.01%
YoY
|
$21.62M
-180.33%
YoY
|
-$26.91M
-165.09%
YoY
|
$41.34M
-675.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$66.30M
39.59%
YoY
|
-$47.50M
-11.79%
YoY
|
-$53.85M
114.74%
YoY
|
-$25.08M
81.37%
YoY
|
-$13.83M
14.93%
YoY
|
| Capital Expenditures |
$1.388M
503.48%
YoY
|
$230.0K
379.17%
YoY
|
$48.00K
-98.65%
YoY
|
$3.548M
12571.43%
YoY
|
$28.00K
47.37%
YoY
|
| Free Cash Flow |
-$67.69M
41.83%
YoY
|
-$47.73M
-11.44%
YoY
|
-$53.89M
88.29%
YoY
|
-$28.62M
106.62%
YoY
|
-$13.85M
14.98%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$28.85M
-13.13%
YoY
|
-$23.51M
-17.94%
YoY
|
-$16.86M
-16.52%
YoY
|
-$25.38M
21.77%
YoY
|
-$33.21M
106.38%
YoY
|
-$28.66M
129.26%
YoY
|
-$20.19M
15.95%
YoY
|
-$20.84M
61.83%
YoY
|
-$16.09M
N/A
|
-$12.50M
36.11%
YoY
|
-$17.41M
74.93%
YoY
|
-$12.88M
N/A
|
-$9.183M
65.55%
YoY
|
-$9.954M
99.88%
YoY
|
| Depreciation, Depletion And Amortization |
$154.0K
25.2%
YoY
|
$158.0K
29.51%
YoY
|
$152.0K
24.59%
YoY
|
$113.0K
26.97%
YoY
|
$123.0K
68.49%
YoY
|
$122.0K
64.86%
YoY
|
$122.0K
67.12%
YoY
|
$89.00K
-36.43%
YoY
|
$73.00K
N/A
|
$74.00K
-3.9%
YoY
|
$73.00K
-67.12%
YoY
|
$140.0K
N/A
|
$77.00K
-67.23%
YoY
|
$222.0K
23.33%
YoY
|
| Cash From Operating Activities |
-$15.34M
-19.12%
YoY
|
-$16.68M
61.04%
YoY
|
-$13.42M
28.64%
YoY
|
-$17.24M
27.58%
YoY
|
-$18.96M
43.71%
YoY
|
-$10.36M
-20.43%
YoY
|
-$10.43M
-12.92%
YoY
|
-$13.52M
-53.15%
YoY
|
-$13.20M
N/A
|
-$13.02M
99.25%
YoY
|
-$11.98M
-35.4%
YoY
|
-$28.85M
N/A
|
-$6.533M
-52.75%
YoY
|
-$18.54M
77.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.000K
-99.36%
YoY
|
$38.00K
-33.33%
YoY
|
$124.0K
-19.48%
YoY
|
$126.0K
563.16%
YoY
|
$1.100M
N/A
|
$57.00K
1040.0%
YoY
|
$154.0K
710.53%
YoY
|
$19.00K
-20.83%
YoY
|
N/A
|
$5.000K
-99.67%
YoY
|
$19.00K
-99.07%
YoY
|
$24.00K
N/A
|
$1.515M
5310.71%
YoY
|
$2.033M
20230.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$25.51M
-49.39%
YoY
|
-$32.58M
2979.11%
YoY
|
-$2.471M
-157.23%
YoY
|
$25.91M
-239.74%
YoY
|
-$50.41M
2362.38%
YoY
|
-$1.058M
-104.87%
YoY
|
$4.318M
-213.84%
YoY
|
-$18.54M
-74.28%
YoY
|
-$2.047M
N/A
|
$21.71M
N/A
|
-$3.793M
N/A
|
-$72.08M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$25.52M
-50.46%
YoY
|
-$32.62M
2825.11%
YoY
|
-$2.595M
-162.32%
YoY
|
$25.78M
-238.91%
YoY
|
-$51.51M
2416.12%
YoY
|
-$1.115M
-105.14%
YoY
|
$4.164M
-209.23%
YoY
|
-$18.56M
-74.26%
YoY
|
-$2.047M
N/A
|
$21.70M
-1532.54%
YoY
|
-$3.812M
87.51%
YoY
|
-$72.10M
N/A
|
-$1.515M
5310.71%
YoY
|
-$2.033M
20230.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$24.13M
-76.78%
YoY
|
N/A
N/A
|
-$1.573M
-361.73%
YoY
|
$689.0K
-98.71%
YoY
|
$103.9M
45887.17%
YoY
|
N/A
N/A
|
$601.0K
N/A
|
$53.58M
-56.83%
YoY
|
$226.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$124.1M
N/A
|
N/A
N/A
|
$2.108M
-95.93%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$23.60M
-77.27%
YoY
|
$84.19M
3009.05%
YoY
|
-$1.711M
137.64%
YoY
|
$605.0K
-98.83%
YoY
|
$103.8M
57265.19%
YoY
|
$2.708M
481.12%
YoY
|
-$720.0K
-257.21%
YoY
|
$51.86M
-59.72%
YoY
|
$181.0K
N/A
|
$466.0K
-267.63%
YoY
|
$458.0K
-77.01%
YoY
|
$128.7M
N/A
|
-$278.0K
-100.5%
YoY
|
$1.992M
-96.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$15.34M
-19.12%
YoY
|
-$16.68M
61.04%
YoY
|
-$13.42M
28.64%
YoY
|
-$17.24M
27.58%
YoY
|
-$18.96M
43.71%
YoY
|
-$10.36M
-20.43%
YoY
|
-$10.43M
-12.92%
YoY
|
-$13.52M
-53.15%
YoY
|
-$13.20M
N/A
|
-$13.02M
99.25%
YoY
|
-$11.98M
-35.4%
YoY
|
-$28.85M
N/A
|
-$6.533M
-52.75%
YoY
|
-$18.54M
77.61%
YoY
|
| Cash From Investing Activities |
-$25.52M
-50.46%
YoY
|
-$32.62M
2825.11%
YoY
|
-$2.595M
-162.32%
YoY
|
$25.78M
-238.91%
YoY
|
-$51.51M
2416.12%
YoY
|
-$1.115M
-105.14%
YoY
|
$4.164M
-209.23%
YoY
|
-$18.56M
-74.26%
YoY
|
-$2.047M
N/A
|
$21.70M
-1532.54%
YoY
|
-$3.812M
87.51%
YoY
|
-$72.10M
N/A
|
-$1.515M
5310.71%
YoY
|
-$2.033M
20230.0%
YoY
|
| Cash From Financing Activities |
$23.60M
-77.27%
YoY
|
$84.19M
3009.05%
YoY
|
-$1.711M
137.64%
YoY
|
$605.0K
-98.83%
YoY
|
$103.8M
57265.19%
YoY
|
$2.708M
481.12%
YoY
|
-$720.0K
-257.21%
YoY
|
$51.86M
-59.72%
YoY
|
$181.0K
N/A
|
$466.0K
-267.63%
YoY
|
$458.0K
-77.01%
YoY
|
$128.7M
N/A
|
-$278.0K
-100.5%
YoY
|
$1.992M
-96.15%
YoY
|
| Net Change In Cash |
-$17.25M
-151.7%
YoY
|
$34.90M
-498.14%
YoY
|
-$17.72M
153.67%
YoY
|
$9.144M
-53.79%
YoY
|
$33.36M
-321.52%
YoY
|
-$8.765M
-195.77%
YoY
|
-$6.987M
-54.43%
YoY
|
$19.79M
-28.82%
YoY
|
-$15.06M
N/A
|
$9.152M
-209.92%
YoY
|
-$15.33M
-17.49%
YoY
|
$27.80M
N/A
|
-$8.326M
-120.14%
YoY
|
-$18.58M
-145.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.34M
-19.12%
YoY
|
-$16.68M
61.04%
YoY
|
-$13.42M
28.64%
YoY
|
-$17.24M
27.58%
YoY
|
-$18.96M
43.71%
YoY
|
-$10.36M
-20.43%
YoY
|
-$10.43M
-12.92%
YoY
|
-$13.52M
-53.15%
YoY
|
-$13.20M
N/A
|
-$13.02M
99.25%
YoY
|
-$11.98M
-35.4%
YoY
|
-$28.85M
N/A
|
-$6.533M
-52.75%
YoY
|
-$18.54M
77.61%
YoY
|
| Capital Expenditures |
$7.000K
-99.36%
YoY
|
$38.00K
-33.33%
YoY
|
$124.0K
-19.48%
YoY
|
$126.0K
563.16%
YoY
|
$1.100M
N/A
|
$57.00K
1040.0%
YoY
|
$154.0K
710.53%
YoY
|
$19.00K
-20.83%
YoY
|
N/A
|
$5.000K
-99.67%
YoY
|
$19.00K
-99.07%
YoY
|
$24.00K
N/A
|
$1.515M
5310.71%
YoY
|
$2.033M
20230.0%
YoY
|
| Free Cash Flow |
-$15.34M
-23.52%
YoY
|
-$16.72M
60.53%
YoY
|
-$13.54M
27.94%
YoY
|
-$17.37M
28.33%
YoY
|
-$20.06M
N/A
|
-$10.42M
-20.02%
YoY
|
-$10.58M
-11.78%
YoY
|
-$13.53M
-53.13%
YoY
|
N/A
|
-$13.02M
61.8%
YoY
|
-$12.00M
-41.69%
YoY
|
-$28.87M
N/A
|
-$8.048M
-41.9%
YoY
|
-$20.58M
96.89%
YoY
|
Loading...