|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$265.9M
37.43%
YoY
|
-$193.5M
139.68%
YoY
|
-$80.74M
13.65%
YoY
|
-$71.04M
984.05%
YoY
|
-$6.553M
-95.79%
YoY
|
| Depreciation, Depletion And Amortization |
$4.323M
14.18%
YoY
|
$3.786M
26.92%
YoY
|
$2.983M
41.44%
YoY
|
$2.109M
-12.89%
YoY
|
$2.421M
-12.69%
YoY
|
| Cash From Operating Activities |
-$204.9M
52.13%
YoY
|
-$134.7M
91.75%
YoY
|
-$70.23M
17.84%
YoY
|
-$59.60M
-9.07%
YoY
|
-$65.55M
22.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.01M
832.45%
YoY
|
$1.288M
-78.84%
YoY
|
$6.087M
63.85%
YoY
|
$3.715M
211.14%
YoY
|
$1.194M
41.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$130.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$11.88M
822.36%
YoY
|
-$1.288M
-78.84%
YoY
|
-$6.087M
63.85%
YoY
|
-$3.715M
211.14%
YoY
|
-$1.194M
41.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$117.3M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$26.13M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$561.7M
69.14%
YoY
|
$332.1M
95.56%
YoY
|
$169.8M
11580.06%
YoY
|
$1.454M
-49.0%
YoY
|
$2.851M
-98.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$204.9M
52.13%
YoY
|
-$134.7M
91.75%
YoY
|
-$70.23M
17.84%
YoY
|
-$59.60M
-9.07%
YoY
|
-$65.55M
22.4%
YoY
|
| Cash From Investing Activities |
-$11.88M
822.36%
YoY
|
-$1.288M
-78.84%
YoY
|
-$6.087M
63.85%
YoY
|
-$3.715M
211.14%
YoY
|
-$1.194M
41.97%
YoY
|
| Cash From Financing Activities |
$561.7M
69.14%
YoY
|
$332.1M
95.56%
YoY
|
$169.8M
11580.06%
YoY
|
$1.454M
-49.0%
YoY
|
$2.851M
-98.75%
YoY
|
| Net Change In Cash |
$345.0M
75.87%
YoY
|
$196.1M
109.77%
YoY
|
$93.51M
-251.15%
YoY
|
-$61.86M
-3.18%
YoY
|
-$63.89M
-136.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$204.9M
52.13%
YoY
|
-$134.7M
91.75%
YoY
|
-$70.23M
17.84%
YoY
|
-$59.60M
-9.07%
YoY
|
-$65.55M
22.4%
YoY
|
| Capital Expenditures |
$12.01M
832.45%
YoY
|
$1.288M
-78.84%
YoY
|
$6.087M
63.85%
YoY
|
$3.715M
211.14%
YoY
|
$1.194M
41.97%
YoY
|
| Free Cash Flow |
-$216.9M
59.52%
YoY
|
-$136.0M
78.15%
YoY
|
-$76.32M
20.54%
YoY
|
-$63.32M
-5.13%
YoY
|
-$66.74M
22.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$88.61M
38.34%
YoY
|
-$64.65M
33.62%
YoY
|
-$69.42M
90.22%
YoY
|
-$67.81M
54.91%
YoY
|
-$64.05M
-1.23%
YoY
|
-$48.39M
65.6%
YoY
|
-$36.49M
6972.29%
YoY
|
-$43.78M
111.67%
YoY
|
-$64.85M
113.89%
YoY
|
-$29.22M
88.01%
YoY
|
-$516.0K
-97.87%
YoY
|
-$20.68M
10.21%
YoY
|
-$30.32M
141.73%
YoY
|
-$15.54M
303.69%
YoY
|
-$24.19M
-1010.35%
YoY
|
-$18.77M
121.27%
YoY
|
-$12.54M
-501.86%
YoY
|
-$3.850M
-95.5%
YoY
|
$2.657M
-122.25%
YoY
|
| Depreciation, Depletion And Amortization |
$1.283M
30.78%
YoY
|
$1.247M
31.13%
YoY
|
$1.069M
11.47%
YoY
|
$1.026M
7.32%
YoY
|
$981.0K
6.63%
YoY
|
$951.0K
-0.73%
YoY
|
$959.0K
7.75%
YoY
|
$956.0K
46.63%
YoY
|
$920.0K
90.48%
YoY
|
$958.0K
95.11%
YoY
|
$890.0K
74.85%
YoY
|
$652.0K
18.12%
YoY
|
$483.0K
-13.29%
YoY
|
$491.0K
-13.86%
YoY
|
$509.0K
-14.31%
YoY
|
$552.0K
-9.06%
YoY
|
$557.0K
-13.78%
YoY
|
$570.0K
-13.64%
YoY
|
$594.0K
-11.34%
YoY
|
| Cash From Operating Activities |
-$65.99M
47.73%
YoY
|
-$54.25M
37.59%
YoY
|
-$50.73M
38.75%
YoY
|
-$55.24M
122.72%
YoY
|
-$44.67M
31.82%
YoY
|
-$39.43M
75.6%
YoY
|
-$36.56M
372.95%
YoY
|
-$24.80M
23.55%
YoY
|
-$33.89M
69.66%
YoY
|
-$22.45M
32.41%
YoY
|
-$7.730M
-41.3%
YoY
|
-$20.08M
84.58%
YoY
|
-$19.97M
7.38%
YoY
|
-$16.96M
11.91%
YoY
|
-$13.17M
1.44%
YoY
|
-$10.88M
-45.77%
YoY
|
-$18.60M
7.15%
YoY
|
-$15.15M
142.84%
YoY
|
-$12.98M
-4.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.662M
141.18%
YoY
|
$2.839M
1305.45%
YoY
|
$5.993M
6633.71%
YoY
|
$1.245M
67.79%
YoY
|
$1.933M
658.04%
YoY
|
$202.0K
-55.99%
YoY
|
$89.00K
-65.77%
YoY
|
$742.0K
-62.71%
YoY
|
$255.0K
-92.45%
YoY
|
$459.0K
-78.65%
YoY
|
$260.0K
-132.75%
YoY
|
$1.990M
-502.02%
YoY
|
$3.379M
1124.28%
YoY
|
$2.150M
-440.73%
YoY
|
-$794.0K
187.68%
YoY
|
-$495.0K
289.76%
YoY
|
$276.0K
74.68%
YoY
|
-$631.0K
152.4%
YoY
|
-$276.0K
25.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$130.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.662M
141.18%
YoY
|
-$2.839M
1305.45%
YoY
|
-$5.993M
6633.71%
YoY
|
-$1.115M
50.27%
YoY
|
-$1.933M
658.04%
YoY
|
-$202.0K
-55.99%
YoY
|
-$89.00K
-65.77%
YoY
|
-$742.0K
-62.71%
YoY
|
-$255.0K
-92.45%
YoY
|
-$459.0K
-78.65%
YoY
|
-$260.0K
-67.25%
YoY
|
-$1.990M
302.02%
YoY
|
-$3.379M
1124.28%
YoY
|
-$2.150M
240.73%
YoY
|
-$794.0K
187.68%
YoY
|
-$495.0K
289.76%
YoY
|
-$276.0K
74.68%
YoY
|
-$631.0K
152.4%
YoY
|
-$276.0K
25.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$316.4M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$294.0K
-92.97%
YoY
|
$449.4M
9857.37%
YoY
|
$10.36M
147.87%
YoY
|
$97.81M
4353.83%
YoY
|
$4.183M
-98.7%
YoY
|
$4.513M
-95.83%
YoY
|
$4.178M
-91.96%
YoY
|
$2.196M
-77.23%
YoY
|
$321.2M
411724.36%
YoY
|
$108.2M
23517.9%
YoY
|
$51.94M
13787.7%
YoY
|
$9.645M
1856.39%
YoY
|
$78.00K
-39.53%
YoY
|
$458.0K
-31.33%
YoY
|
$374.0K
-44.92%
YoY
|
$493.0K
-81.5%
YoY
|
$129.0K
-111.1%
YoY
|
$667.0K
-99.59%
YoY
|
$679.0K
208.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$65.99M
47.73%
YoY
|
-$54.25M
37.59%
YoY
|
-$50.73M
38.75%
YoY
|
-$55.24M
122.72%
YoY
|
-$44.67M
31.82%
YoY
|
-$39.43M
75.6%
YoY
|
-$36.56M
372.95%
YoY
|
-$24.80M
23.55%
YoY
|
-$33.89M
69.66%
YoY
|
-$22.45M
32.41%
YoY
|
-$7.730M
-41.3%
YoY
|
-$20.08M
84.58%
YoY
|
-$19.97M
7.38%
YoY
|
-$16.96M
11.91%
YoY
|
-$13.17M
1.44%
YoY
|
-$10.88M
-45.77%
YoY
|
-$18.60M
7.15%
YoY
|
-$15.15M
142.84%
YoY
|
-$12.98M
-4.96%
YoY
|
| Cash From Investing Activities |
-$4.662M
141.18%
YoY
|
-$2.839M
1305.45%
YoY
|
-$5.993M
6633.71%
YoY
|
-$1.115M
50.27%
YoY
|
-$1.933M
658.04%
YoY
|
-$202.0K
-55.99%
YoY
|
-$89.00K
-65.77%
YoY
|
-$742.0K
-62.71%
YoY
|
-$255.0K
-92.45%
YoY
|
-$459.0K
-78.65%
YoY
|
-$260.0K
-67.25%
YoY
|
-$1.990M
302.02%
YoY
|
-$3.379M
1124.28%
YoY
|
-$2.150M
240.73%
YoY
|
-$794.0K
187.68%
YoY
|
-$495.0K
289.76%
YoY
|
-$276.0K
74.68%
YoY
|
-$631.0K
152.4%
YoY
|
-$276.0K
25.45%
YoY
|
| Cash From Financing Activities |
$294.0K
-92.97%
YoY
|
$449.4M
9857.37%
YoY
|
$10.36M
147.87%
YoY
|
$97.81M
4353.83%
YoY
|
$4.183M
-98.7%
YoY
|
$4.513M
-95.83%
YoY
|
$4.178M
-91.96%
YoY
|
$2.196M
-77.23%
YoY
|
$321.2M
411724.36%
YoY
|
$108.2M
23517.9%
YoY
|
$51.94M
13787.7%
YoY
|
$9.645M
1856.39%
YoY
|
$78.00K
-39.53%
YoY
|
$458.0K
-31.33%
YoY
|
$374.0K
-44.92%
YoY
|
$493.0K
-81.5%
YoY
|
$129.0K
-111.1%
YoY
|
$667.0K
-99.59%
YoY
|
$679.0K
208.64%
YoY
|
| Net Change In Cash |
-$70.36M
65.86%
YoY
|
$392.3M
-1217.06%
YoY
|
-$46.36M
42.78%
YoY
|
$41.45M
-277.54%
YoY
|
-$42.42M
-114.78%
YoY
|
-$35.12M
-141.19%
YoY
|
-$32.47M
-173.88%
YoY
|
-$23.35M
87.99%
YoY
|
$287.1M
-1333.48%
YoY
|
$85.26M
-557.14%
YoY
|
$43.95M
-423.42%
YoY
|
-$12.42M
14.18%
YoY
|
-$23.27M
24.15%
YoY
|
-$18.65M
23.37%
YoY
|
-$13.59M
8.03%
YoY
|
-$10.88M
-37.9%
YoY
|
-$18.75M
0.36%
YoY
|
-$15.12M
-109.6%
YoY
|
-$12.58M
-7.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$65.99M
47.73%
YoY
|
-$54.25M
37.59%
YoY
|
-$50.73M
38.75%
YoY
|
-$55.24M
122.72%
YoY
|
-$44.67M
31.82%
YoY
|
-$39.43M
75.6%
YoY
|
-$36.56M
372.95%
YoY
|
-$24.80M
23.55%
YoY
|
-$33.89M
69.66%
YoY
|
-$22.45M
32.41%
YoY
|
-$7.730M
-41.3%
YoY
|
-$20.08M
84.58%
YoY
|
-$19.97M
7.38%
YoY
|
-$16.96M
11.91%
YoY
|
-$13.17M
1.44%
YoY
|
-$10.88M
-45.77%
YoY
|
-$18.60M
7.15%
YoY
|
-$15.15M
142.84%
YoY
|
-$12.98M
-4.96%
YoY
|
| Capital Expenditures |
$4.662M
141.18%
YoY
|
$2.839M
1305.45%
YoY
|
$5.993M
6633.71%
YoY
|
$1.245M
67.79%
YoY
|
$1.933M
658.04%
YoY
|
$202.0K
-55.99%
YoY
|
$89.00K
-65.77%
YoY
|
$742.0K
-62.71%
YoY
|
$255.0K
-92.45%
YoY
|
$459.0K
-78.65%
YoY
|
$260.0K
-132.75%
YoY
|
$1.990M
-502.02%
YoY
|
$3.379M
1124.28%
YoY
|
$2.150M
-440.73%
YoY
|
-$794.0K
187.68%
YoY
|
-$495.0K
289.76%
YoY
|
$276.0K
74.68%
YoY
|
-$631.0K
152.4%
YoY
|
-$276.0K
25.45%
YoY
|
| Free Cash Flow |
-$70.66M
51.61%
YoY
|
-$57.09M
44.05%
YoY
|
-$56.72M
54.76%
YoY
|
-$56.48M
121.12%
YoY
|
-$46.60M
36.5%
YoY
|
-$39.63M
72.96%
YoY
|
-$36.65M
358.67%
YoY
|
-$25.54M
15.77%
YoY
|
-$34.14M
46.21%
YoY
|
-$22.91M
19.91%
YoY
|
-$7.990M
-35.43%
YoY
|
-$22.07M
112.55%
YoY
|
-$23.35M
23.71%
YoY
|
-$19.11M
31.58%
YoY
|
-$12.38M
-2.61%
YoY
|
-$10.38M
-47.91%
YoY
|
-$18.88M
7.76%
YoY
|
-$14.52M
142.44%
YoY
|
-$12.71M
-5.46%
YoY
|
Loading...