|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities | |||||
| Stock-based compensation expense | |||||
| Non-cash interest expense | |||||
| Change in fair value of derivative liabilities | |||||
| Depreciation and amortization expense | |||||
| Gains and losses on disposal of items of property and equipment | |||||
| Gains and losses on extinguishment of debt, net | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Prepaid expenses and other current assets | |||||
| Inventory | |||||
| Accounts payable | |||||
| Operating lease assets | |||||
| Accrued expenses | |||||
| Deferred revenue | |||||
| Operating lease liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Proceeds from sales of property and equipment | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from issuance of short-term bridge loan | |||||
| Proceeds from issuance of Barings Notes Payable | |||||
| Proceeds from exercise of stock options | |||||
| Proceeds from issuance of common stock pursuant to employee stock purchase plan | |||||
| Payments of debt refinancing costs | |||||
| Proceeds from issuance of common stock upon public offering, net of issuance costs | |||||
| Repayment of MidCap notes payable | |||||
| Repayment from issuance of short-term bridge loan | |||||
| Repayment of short-term bridge loan | |||||
| Proceeds from issuance of common stock and pre-funded warrants upon private placement, net of issuance costs | |||||
| Net cash provided by financing activities | |||||
| Net increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for interest | |||||
| Supplemental disclosure of non-cash investing and financing activities: | |||||
| Additions to property and equipment included in accounts payable and accrued expenses | |||||
Loading...