|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$58.30K
-4.41%
YoY
|
$7.400K
-89.98%
YoY
|
$7.200K
-86.78%
YoY
|
$61.50K
-48.97%
YoY
|
$60.99K
-40.58%
YoY
|
$73.82K
-56.71%
YoY
|
$54.45K
-65.62%
YoY
|
$120.5K
-72.37%
YoY
|
$102.6K
-77.6%
YoY
|
$170.5K
-78.56%
YoY
|
$158.4K
-86.05%
YoY
|
$436.1K
-84.16%
YoY
|
$458.3K
-88.4%
YoY
|
$795.5K
-11.47%
YoY
|
$1.136M
N/A
|
$2.753M
507.37%
YoY
|
$3.951M
N/A
|
$898.6K
N/A
|
$453.3K
N/A
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$64.00K
N/A
|
$38.14K
N/A
|
N/A
|
| Other Short-Term Assets |
$155.0K
131.83%
YoY
|
$221.4K
231.14%
YoY
|
$22.30K
-61.68%
YoY
|
$22.30K
-95.49%
YoY
|
$66.86K
-58.05%
YoY
|
$66.86K
-84.55%
YoY
|
$58.19K
-68.47%
YoY
|
$494.0K
182.03%
YoY
|
$159.4K
-61.02%
YoY
|
$432.7K
862.11%
YoY
|
$184.5K
353.64%
YoY
|
$175.1K
80.62%
YoY
|
$408.8K
1585.94%
YoY
|
$44.97K
-49.35%
YoY
|
$40.68K
N/A
|
$96.97K
104.53%
YoY
|
$24.25K
N/A
|
$88.79K
N/A
|
$47.41K
N/A
|
| Inventory |
$159.0K
-26.86%
YoY
|
$180.3K
-28.17%
YoY
|
$162.7K
-13.89%
YoY
|
$190.8K
-9.98%
YoY
|
$217.4K
-14.59%
YoY
|
$251.0K
15.65%
YoY
|
$188.9K
13.1%
YoY
|
$212.0K
-7.32%
YoY
|
$254.5K
6.4%
YoY
|
$217.0K
7.53%
YoY
|
$167.1K
-0.16%
YoY
|
$228.7K
64.0%
YoY
|
$239.2K
326.68%
YoY
|
$201.8K
168.19%
YoY
|
$167.3K
N/A
|
$139.5K
97.86%
YoY
|
$56.07K
N/A
|
$75.26K
N/A
|
$70.48K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$129.9K
90.13%
YoY
|
$29.10K
9.98%
YoY
|
$84.40K
145.49%
YoY
|
$20.50K
-63.52%
YoY
|
$68.32K
-5.58%
YoY
|
$26.46K
-85.82%
YoY
|
$34.38K
-16.43%
YoY
|
$56.19K
-8.41%
YoY
|
$72.36K
1.23%
YoY
|
$186.6K
199.25%
YoY
|
$41.14K
-64.23%
YoY
|
$61.35K
-43.12%
YoY
|
$71.48K
103.47%
YoY
|
$62.36K
1090.08%
YoY
|
$115.0K
N/A
|
$107.9K
78.4%
YoY
|
$35.13K
N/A
|
$5.240K
N/A
|
$60.46K
N/A
|
| Other Receivables |
$543.6K
140.21%
YoY
|
$504.9K
123.08%
YoY
|
$426.4K
128.46%
YoY
|
$233.1K
116.17%
YoY
|
$226.3K
103.43%
YoY
|
$226.3K
104.8%
YoY
|
$186.6K
151.88%
YoY
|
$107.8K
13.7%
YoY
|
$111.2K
-31.29%
YoY
|
$110.5K
-16.43%
YoY
|
$74.10K
-75.55%
YoY
|
$94.84K
-74.08%
YoY
|
$161.9K
-31.28%
YoY
|
$132.2K
-9.83%
YoY
|
$303.0K
N/A
|
$365.9K
N/A
|
$235.6K
N/A
|
$146.7K
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$1.046M
63.43%
YoY
|
$943.2K
46.36%
YoY
|
$702.9K
34.5%
YoY
|
$528.2K
-46.67%
YoY
|
$639.9K
-8.61%
YoY
|
$644.5K
-42.32%
YoY
|
$522.6K
-16.41%
YoY
|
$990.5K
-0.57%
YoY
|
$700.1K
-47.74%
YoY
|
$1.117M
-9.66%
YoY
|
$625.2K
-64.51%
YoY
|
$996.1K
-71.24%
YoY
|
$1.340M
-68.86%
YoY
|
$1.237M
1.84%
YoY
|
$1.762M
N/A
|
$3.464M
448.31%
YoY
|
$4.302M
N/A
|
$1.215M
N/A
|
$631.7K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.506M
-30.99%
YoY
|
$1.614M
-40.25%
YoY
|
$1.727M
-34.92%
YoY
|
$1.850M
-28.32%
YoY
|
$2.183M
-34.66%
YoY
|
$2.700M
-18.95%
YoY
|
$2.654M
-29.97%
YoY
|
$2.580M
-30.17%
YoY
|
$3.341M
-17.97%
YoY
|
$3.332M
-20.34%
YoY
|
$3.790M
-2.66%
YoY
|
$3.695M
6.03%
YoY
|
$4.072M
156.39%
YoY
|
$4.182M
695.3%
YoY
|
$3.894M
N/A
|
$3.485M
564.63%
YoY
|
$1.588M
N/A
|
$525.9K
N/A
|
$524.3K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$9.670K
N/A
|
N/A
|
N/A
|
| Other Assets |
$171.2K
-7.35%
YoY
|
$174.6K
-7.22%
YoY
|
$178.0K
-7.08%
YoY
|
$181.4K
-1.52%
YoY
|
$184.8K
10.43%
YoY
|
$188.2K
20.0%
YoY
|
$191.6K
32.73%
YoY
|
$184.2K
40.48%
YoY
|
$167.3K
125.25%
YoY
|
$156.8K
111.09%
YoY
|
$144.3K
53.07%
YoY
|
$131.1K
69.47%
YoY
|
$74.29K
99.92%
YoY
|
$74.29K
N/A
|
$94.29K
N/A
|
$77.37K
N/A
|
$37.16K
N/A
|
N/A
|
$0.00
N/A
|
| Total Long-Term Assets |
$2.790M
-23.53%
YoY
|
$2.916M
-26.32%
YoY
|
$3.110M
-20.78%
YoY
|
$3.270M
-4.66%
YoY
|
$3.648M
-16.66%
YoY
|
$3.958M
-9.7%
YoY
|
$3.925M
-9.54%
YoY
|
$3.430M
-18.87%
YoY
|
$4.377M
5.56%
YoY
|
$4.383M
2.97%
YoY
|
$4.339M
8.81%
YoY
|
$4.228M
18.69%
YoY
|
$4.147M
153.59%
YoY
|
$4.257M
709.44%
YoY
|
$3.988M
N/A
|
$3.562M
579.39%
YoY
|
$1.635M
N/A
|
$525.9K
N/A
|
$524.3K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.046M
63.43%
YoY
|
$943.2K
46.36%
YoY
|
$702.9K
34.5%
YoY
|
$528.2K
-46.67%
YoY
|
$639.9K
-8.61%
YoY
|
$644.5K
-42.32%
YoY
|
$522.6K
-16.41%
YoY
|
$990.5K
-0.57%
YoY
|
$700.1K
-47.74%
YoY
|
$1.117M
-9.66%
YoY
|
$625.2K
-64.51%
YoY
|
$996.1K
-71.24%
YoY
|
$1.340M
-68.86%
YoY
|
$1.237M
1.84%
YoY
|
$1.762M
N/A
|
$3.464M
448.31%
YoY
|
$4.302M
N/A
|
$1.215M
N/A
|
$631.7K
N/A
|
| Total Long-Term Assets |
$2.790M
|
$2.916M
|
$3.110M
|
$3.270M
|
$3.648M
|
$3.958M
|
$3.925M
|
$3.430M
|
$4.377M
|
$4.383M
|
$4.339M
|
$4.228M
|
$4.147M
|
$4.257M
|
$3.988M
|
$3.562M
|
$1.635M
|
$525.9K
|
$524.3K
|
| Total Assets |
$3.835M
-10.56%
YoY
|
$3.860M
-16.14%
YoY
|
$3.812M
-14.28%
YoY
|
$3.798M
-14.08%
YoY
|
$4.288M
-15.55%
YoY
|
$4.603M
-16.33%
YoY
|
$4.448M
-10.41%
YoY
|
$4.420M
-15.38%
YoY
|
$5.078M
-7.45%
YoY
|
$5.501M
0.13%
YoY
|
$4.964M
-13.66%
YoY
|
$5.224M
-25.64%
YoY
|
$5.486M
-7.59%
YoY
|
$5.494M
215.65%
YoY
|
$5.750M
N/A
|
$7.026M
507.76%
YoY
|
$5.937M
N/A
|
$1.740M
N/A
|
$1.156M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$772.4K
-48.38%
YoY
|
$801.3K
-27.56%
YoY
|
$1.157M
37.15%
YoY
|
$871.6K
-11.63%
YoY
|
$1.496M
69.96%
YoY
|
$1.106M
53.18%
YoY
|
$843.2K
-6.85%
YoY
|
$986.3K
61.83%
YoY
|
$880.4K
41.06%
YoY
|
$722.2K
65.12%
YoY
|
$905.2K
155.12%
YoY
|
$609.5K
-46.88%
YoY
|
$624.2K
81.3%
YoY
|
$437.4K
30.78%
YoY
|
$354.8K
N/A
|
$1.147M
559.82%
YoY
|
$344.3K
N/A
|
$334.4K
N/A
|
$173.9K
N/A
|
| Accrued Expenses |
$2.409M
103.69%
YoY
|
$2.184M
22.01%
YoY
|
$2.272M
30.49%
YoY
|
$2.545M
49.1%
YoY
|
$1.182M
-10.17%
YoY
|
$1.790M
50.62%
YoY
|
$1.741M
76.88%
YoY
|
$1.707M
90.4%
YoY
|
$1.316M
369.13%
YoY
|
$1.189M
370.83%
YoY
|
$984.5K
52.42%
YoY
|
$896.5K
105.03%
YoY
|
$280.6K
298.38%
YoY
|
$252.4K
85.92%
YoY
|
$645.9K
N/A
|
$437.2K
N/A
|
$70.43K
N/A
|
$135.8K
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$864.8K
-2.32%
YoY
|
$794.0K
1.5%
YoY
|
$854.1K
10.4%
YoY
|
$888.6K
76.6%
YoY
|
$885.4K
84.24%
YoY
|
$782.2K
86.63%
YoY
|
$773.6K
99.7%
YoY
|
$503.2K
43.46%
YoY
|
$480.6K
-4.9%
YoY
|
$419.1K
14.72%
YoY
|
$387.4K
-5.81%
YoY
|
$350.8K
-12.4%
YoY
|
$505.3K
83.1%
YoY
|
$365.4K
37.74%
YoY
|
$411.3K
N/A
|
$400.4K
-49.26%
YoY
|
$276.0K
N/A
|
$265.3K
N/A
|
$789.2K
N/A
|
| Total Short-Term Liabilities |
$4.386M
14.65%
YoY
|
$4.129M
4.81%
YoY
|
$4.616M
26.43%
YoY
|
$4.670M
34.32%
YoY
|
$3.825M
22.65%
YoY
|
$3.940M
41.42%
YoY
|
$3.651M
33.71%
YoY
|
$3.477M
55.05%
YoY
|
$3.119M
78.11%
YoY
|
$2.786M
125.79%
YoY
|
$2.731M
76.7%
YoY
|
$2.242M
10.41%
YoY
|
$1.751M
149.3%
YoY
|
$1.234M
64.94%
YoY
|
$1.545M
N/A
|
$2.031M
-50.49%
YoY
|
$702.4K
N/A
|
$748.0K
N/A
|
$4.102M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.944M
-10.07%
YoY
|
$2.014M
-15.37%
YoY
|
$2.069M
-16.61%
YoY
|
$2.136M
-10.46%
YoY
|
$2.161M
-5.05%
YoY
|
$2.380M
6.05%
YoY
|
$2.481M
19.49%
YoY
|
$2.385M
23.53%
YoY
|
$2.276M
25.48%
YoY
|
$2.244M
14.27%
YoY
|
$2.076M
28.54%
YoY
|
$1.931M
38.35%
YoY
|
$1.814M
116.05%
YoY
|
$1.964M
567.55%
YoY
|
$1.615M
N/A
|
$1.396M
237.46%
YoY
|
$839.6K
N/A
|
$294.2K
N/A
|
$413.6K
N/A
|
| Other Long-Term Liabilities |
$372.5K
-15.35%
YoY
|
$425.2K
-6.08%
YoY
|
$425.2K
6.34%
YoY
|
$460.2K
30.99%
YoY
|
$440.0K
N/A
|
$452.7K
N/A
|
$399.9K
N/A
|
$351.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$2.316M
-10.97%
YoY
|
$2.439M
-13.89%
YoY
|
$2.494M
-13.43%
YoY
|
$2.596M
-5.14%
YoY
|
$2.601M
14.28%
YoY
|
$2.833M
26.23%
YoY
|
$2.881M
38.74%
YoY
|
$2.737M
41.73%
YoY
|
$2.276M
25.48%
YoY
|
$2.244M
14.27%
YoY
|
$2.076M
28.54%
YoY
|
$1.931M
38.35%
YoY
|
$1.814M
116.05%
YoY
|
$1.964M
567.55%
YoY
|
$1.615M
N/A
|
$1.396M
237.46%
YoY
|
$839.6K
N/A
|
$294.2K
N/A
|
$413.6K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.386M
14.65%
YoY
|
$4.129M
4.81%
YoY
|
$4.616M
26.43%
YoY
|
$4.670M
34.32%
YoY
|
$3.825M
22.65%
YoY
|
$3.940M
41.42%
YoY
|
$3.651M
33.71%
YoY
|
$3.477M
55.05%
YoY
|
$3.119M
78.11%
YoY
|
$2.786M
125.79%
YoY
|
$2.731M
76.7%
YoY
|
$2.242M
10.41%
YoY
|
$1.751M
149.3%
YoY
|
$1.234M
64.94%
YoY
|
$1.545M
N/A
|
$2.031M
-50.49%
YoY
|
$702.4K
N/A
|
$748.0K
N/A
|
$4.102M
N/A
|
| Total Long-Term Liabilities |
$2.316M
-10.97%
YoY
|
$2.439M
-13.89%
YoY
|
$2.494M
-13.43%
YoY
|
$2.596M
-5.14%
YoY
|
$2.601M
14.28%
YoY
|
$2.833M
26.23%
YoY
|
$2.881M
38.74%
YoY
|
$2.737M
41.73%
YoY
|
$2.276M
25.48%
YoY
|
$2.244M
14.27%
YoY
|
$2.076M
28.54%
YoY
|
$1.931M
38.35%
YoY
|
$1.814M
116.05%
YoY
|
$1.964M
567.55%
YoY
|
$1.615M
N/A
|
$1.396M
237.46%
YoY
|
$839.6K
N/A
|
$294.2K
N/A
|
$413.6K
N/A
|
| Total Liabilities |
$6.702M
4.28%
YoY
|
$6.568M
-3.01%
YoY
|
$7.110M
8.85%
YoY
|
$7.266M
16.94%
YoY
|
$6.427M
19.12%
YoY
|
$6.772M
34.64%
YoY
|
$6.532M
35.88%
YoY
|
$6.213M
48.89%
YoY
|
$5.395M
51.33%
YoY
|
$5.030M
57.3%
YoY
|
$4.807M
52.09%
YoY
|
$4.173M
21.79%
YoY
|
$3.565M
131.2%
YoY
|
$3.198M
206.81%
YoY
|
$3.161M
N/A
|
$3.427M
-24.12%
YoY
|
$1.542M
N/A
|
$1.042M
N/A
|
$4.516M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$2.867M
34.03%
YoY
|
-$2.709M
24.84%
YoY
|
-$3.297M
58.22%
YoY
|
-$3.468M
93.4%
YoY
|
-$2.139M
573.58%
YoY
|
-$2.170M
-560.91%
YoY
|
-$2.084M
-1422.19%
YoY
|
-$1.793M
-270.64%
YoY
|
-$317.5K
-116.53%
YoY
|
$470.7K
-79.5%
YoY
|
$157.6K
-93.91%
YoY
|
$1.051M
-70.8%
YoY
|
$1.921M
-56.28%
YoY
|
$2.296M
228.84%
YoY
|
$2.589M
N/A
|
$3.599M
-207.12%
YoY
|
$4.395M
N/A
|
$698.2K
N/A
|
-$3.360M
N/A
|
| Total Liabilities & Shareholders Equity |
$3.835M
-10.56%
YoY
|
$3.860M
-16.14%
YoY
|
$3.812M
-14.28%
YoY
|
$3.798M
-14.08%
YoY
|
$4.288M
-15.55%
YoY
|
$4.603M
-16.33%
YoY
|
$4.448M
-10.41%
YoY
|
$4.420M
-15.38%
YoY
|
$5.078M
-7.45%
YoY
|
$5.501M
0.13%
YoY
|
$4.964M
-13.66%
YoY
|
$5.224M
-25.64%
YoY
|
$5.486M
-7.59%
YoY
|
$5.494M
215.65%
YoY
|
$5.750M
N/A
|
$7.026M
507.76%
YoY
|
$5.937M
N/A
|
$1.740M
N/A
|
$1.156M
N/A
|
Loading...