|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.128M
-53.76%
YoY
|
-$4.602M
7.38%
YoY
|
-$4.286M
-17.12%
YoY
|
-$5.171M
85.93%
YoY
|
-$2.781M
N/A
|
| Depreciation, Depletion And Amortization |
$570.8K
-12.1%
YoY
|
$649.3K
7.5%
YoY
|
$604.0K
139.97%
YoY
|
$251.7K
11.48%
YoY
|
$225.8K
N/A
|
| Cash From Operating Activities |
-$621.6K
-50.27%
YoY
|
-$1.250M
-50.44%
YoY
|
-$2.522M
131.98%
YoY
|
-$1.087M
1537.77%
YoY
|
-$66.38K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.100K
-51.72%
YoY
|
$4.350K
-99.66%
YoY
|
$1.273M
-41.08%
YoY
|
$2.160M
1796.8%
YoY
|
$113.9K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$506.5K
374.92%
YoY
|
$106.7K
-68.26%
YoY
|
$336.0K
-48.6%
YoY
|
$653.7K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$504.4K
393.06%
YoY
|
$102.3K
-110.92%
YoY
|
-$936.9K
-37.81%
YoY
|
-$1.507M
1222.8%
YoY
|
-$113.9K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$250.0K
-82.74%
YoY
|
$1.449M
55.92%
YoY
|
$929.0K
-81.28%
YoY
|
$4.962M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$58.10K
-93.02%
YoY
|
$832.1K
-27.12%
YoY
|
$1.142M
-76.67%
YoY
|
$4.894M
1117.59%
YoY
|
$401.9K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$621.6K
-50.27%
YoY
|
-$1.250M
-50.44%
YoY
|
-$2.522M
131.98%
YoY
|
-$1.087M
1537.77%
YoY
|
-$66.38K
N/A
|
| Cash From Investing Activities |
$504.4K
393.06%
YoY
|
$102.3K
-110.92%
YoY
|
-$936.9K
-37.81%
YoY
|
-$1.507M
1222.8%
YoY
|
-$113.9K
N/A
|
| Cash From Financing Activities |
$58.10K
-93.02%
YoY
|
$832.1K
-27.12%
YoY
|
$1.142M
-76.67%
YoY
|
$4.894M
1117.59%
YoY
|
$401.9K
N/A
|
| Net Change In Cash |
-$59.10K
-81.27%
YoY
|
-$315.6K
-86.38%
YoY
|
-$2.317M
-200.75%
YoY
|
$2.300M
937.69%
YoY
|
$221.7K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$621.6K
-50.27%
YoY
|
-$1.250M
-50.44%
YoY
|
-$2.522M
131.98%
YoY
|
-$1.087M
1537.77%
YoY
|
-$66.38K
N/A
|
| Capital Expenditures |
$2.100K
-51.72%
YoY
|
$4.350K
-99.66%
YoY
|
$1.273M
-41.08%
YoY
|
$2.160M
1796.8%
YoY
|
$113.9K
N/A
|
| Free Cash Flow |
-$623.7K
-50.27%
YoY
|
-$1.254M
-66.95%
YoY
|
-$3.795M
16.86%
YoY
|
-$3.247M
1701.42%
YoY
|
-$180.3K
N/A
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$147.9K
22.78%
YoY
|
-$372.3K
-3.0%
YoY
|
-$272.5K
-1.2%
YoY
|
-$1.348M
-11.87%
YoY
|
-$120.5K
-85.69%
YoY
|
-$383.8K
-60.53%
YoY
|
-$275.8K
-78.08%
YoY
|
-$1.529M
34.66%
YoY
|
-$842.1K
-10.28%
YoY
|
-$972.6K
-3.01%
YoY
|
-$1.258M
4.08%
YoY
|
-$1.136M
2.04%
YoY
|
-$938.6K
-73.5%
YoY
|
-$1.003M
162.16%
YoY
|
-$1.209M
799.48%
YoY
|
-$1.113M
-54.86%
YoY
|
-$3.541M
N/A
|
-$382.5K
N/A
|
-$2.466M
N/A
|
| Depreciation, Depletion And Amortization |
$107.1K
-11.13%
YoY
|
$113.8K
-27.9%
YoY
|
$122.3K
-16.11%
YoY
|
$146.6K
-10.06%
YoY
|
$120.5K
-26.67%
YoY
|
$157.8K
-2.07%
YoY
|
$145.8K
-9.36%
YoY
|
$163.0K
1.29%
YoY
|
$164.3K
-1.42%
YoY
|
$161.2K
20.16%
YoY
|
$160.9K
13.04%
YoY
|
$160.9K
82.64%
YoY
|
$166.7K
194.26%
YoY
|
$134.1K
25.4%
YoY
|
$142.3K
N/A
|
$88.11K
-60.98%
YoY
|
$56.65K
N/A
|
$107.0K
N/A
|
$225.8K
N/A
|
| Cash From Operating Activities |
-$33.70K
-392.53%
YoY
|
-$818.9K
950.14%
YoY
|
-$376.8K
-14.67%
YoY
|
-$113.5K
-165.55%
YoY
|
$11.52K
-55.35%
YoY
|
-$77.98K
-92.57%
YoY
|
-$441.6K
10.52%
YoY
|
$173.1K
-142.57%
YoY
|
$25.80K
-111.85%
YoY
|
-$1.049M
60.07%
YoY
|
-$399.6K
-67.83%
YoY
|
-$406.8K
-398.28%
YoY
|
-$217.8K
-77.51%
YoY
|
-$655.6K
156.63%
YoY
|
-$1.242M
N/A
|
$136.4K
-305.44%
YoY
|
-$968.1K
N/A
|
-$255.5K
N/A
|
-$66.38K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$850.00
N/A
|
$0.00
N/A
|
$1.200K
N/A
|
$4.350K
-20.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.460K
-99.62%
YoY
|
$474.7K
-12.46%
YoY
|
$219.9K
23.57%
YoY
|
$572.9K
N/A
|
$1.440M
1164.46%
YoY
|
$542.2K
N/A
|
$178.0K
N/A
|
$113.9K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$61.80K
-401.91%
YoY
|
$61.80K
93.0%
YoY
|
$61.10K
-79.01%
YoY
|
$203.8K
986.35%
YoY
|
-$20.47K
-134.08%
YoY
|
$32.02K
26.51%
YoY
|
$291.1K
11450.79%
YoY
|
$18.76K
-94.27%
YoY
|
$60.06K
-22344.44%
YoY
|
$25.31K
181.85%
YoY
|
$2.520K
N/A
|
$327.3K
2657.2%
YoY
|
-$270.00
-100.04%
YoY
|
$8.980K
N/A
|
N/A
|
$11.87K
N/A
|
$641.9K
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$61.80K
-389.87%
YoY
|
$61.80K
93.0%
YoY
|
$61.10K
-78.92%
YoY
|
$203.8K
1314.3%
YoY
|
-$21.32K
-135.5%
YoY
|
$32.02K
26.51%
YoY
|
$289.9K
11403.17%
YoY
|
$14.41K
-95.52%
YoY
|
$60.06K
-112.65%
YoY
|
$25.31K
-112.0%
YoY
|
$2.520K
-100.44%
YoY
|
$321.8K
-122.53%
YoY
|
-$474.9K
-576.68%
YoY
|
-$210.9K
18.53%
YoY
|
-$572.9K
N/A
|
-$1.428M
1154.03%
YoY
|
$99.63K
N/A
|
-$178.0K
N/A
|
-$113.9K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.900K
-640.98%
YoY
|
$943.3K
274.55%
YoY
|
$424.9K
N/A
|
$0.00
-100.0%
YoY
|
-$1.830K
N/A
|
$251.9K
-80.45%
YoY
|
N/A
N/A
|
-$10.00
N/A
|
$0.00
-100.0%
YoY
|
$1.289M
N/A
|
$160.0K
N/A
|
$0.00
-100.0%
YoY
|
$929.0K
-81.08%
YoY
|
N/A
N/A
|
N/A
N/A
|
$52.00K
N/A
|
$4.910M
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$22.70K
-851.66%
YoY
|
$757.3K
1059.37%
YoY
|
$261.4K
205.12%
YoY
|
-$89.80K
-47.08%
YoY
|
-$3.020K
-98.04%
YoY
|
$65.32K
-93.7%
YoY
|
$85.67K
-28.21%
YoY
|
-$169.7K
-370.27%
YoY
|
-$153.7K
-143.24%
YoY
|
$1.036M
96.86%
YoY
|
$119.3K
-39.44%
YoY
|
$62.79K
-60.39%
YoY
|
$355.5K
-90.87%
YoY
|
$526.3K
-37.38%
YoY
|
$197.1K
N/A
|
$158.5K
-60.56%
YoY
|
$3.895M
N/A
|
$840.5K
N/A
|
$401.9K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$33.70K
-392.53%
YoY
|
-$818.9K
950.14%
YoY
|
-$376.8K
-14.67%
YoY
|
-$113.5K
-165.55%
YoY
|
$11.52K
-55.35%
YoY
|
-$77.98K
-92.57%
YoY
|
-$441.6K
10.52%
YoY
|
$173.1K
-142.57%
YoY
|
$25.80K
-111.85%
YoY
|
-$1.049M
60.07%
YoY
|
-$399.6K
-67.83%
YoY
|
-$406.8K
-398.28%
YoY
|
-$217.8K
-77.51%
YoY
|
-$655.6K
156.63%
YoY
|
-$1.242M
N/A
|
$136.4K
-305.44%
YoY
|
-$968.1K
N/A
|
-$255.5K
N/A
|
-$66.38K
N/A
|
| Cash From Investing Activities |
$61.80K
-389.87%
YoY
|
$61.80K
93.0%
YoY
|
$61.10K
-78.92%
YoY
|
$203.8K
1314.3%
YoY
|
-$21.32K
-135.5%
YoY
|
$32.02K
26.51%
YoY
|
$289.9K
11403.17%
YoY
|
$14.41K
-95.52%
YoY
|
$60.06K
-112.65%
YoY
|
$25.31K
-112.0%
YoY
|
$2.520K
-100.44%
YoY
|
$321.8K
-122.53%
YoY
|
-$474.9K
-576.68%
YoY
|
-$210.9K
18.53%
YoY
|
-$572.9K
N/A
|
-$1.428M
1154.03%
YoY
|
$99.63K
N/A
|
-$178.0K
N/A
|
-$113.9K
N/A
|
| Cash From Financing Activities |
$22.70K
-851.66%
YoY
|
$757.3K
1059.37%
YoY
|
$261.4K
205.12%
YoY
|
-$89.80K
-47.08%
YoY
|
-$3.020K
-98.04%
YoY
|
$65.32K
-93.7%
YoY
|
$85.67K
-28.21%
YoY
|
-$169.7K
-370.27%
YoY
|
-$153.7K
-143.24%
YoY
|
$1.036M
96.86%
YoY
|
$119.3K
-39.44%
YoY
|
$62.79K
-60.39%
YoY
|
$355.5K
-90.87%
YoY
|
$526.3K
-37.38%
YoY
|
$197.1K
N/A
|
$158.5K
-60.56%
YoY
|
$3.895M
N/A
|
$840.5K
N/A
|
$401.9K
N/A
|
| Net Change In Cash |
$50.80K
-496.26%
YoY
|
$200.00
-98.97%
YoY
|
-$54.30K
-17.79%
YoY
|
$500.00
-97.2%
YoY
|
-$12.82K
-81.11%
YoY
|
$19.36K
59.47%
YoY
|
-$66.05K
-76.22%
YoY
|
$17.86K
-180.6%
YoY
|
-$67.86K
-79.88%
YoY
|
$12.14K
-103.57%
YoY
|
-$277.7K
-82.83%
YoY
|
-$22.16K
-98.04%
YoY
|
-$337.2K
-111.14%
YoY
|
-$340.1K
-183.55%
YoY
|
-$1.618M
N/A
|
-$1.133M
-611.32%
YoY
|
$3.026M
N/A
|
$407.1K
N/A
|
$221.7K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.70K
-392.53%
YoY
|
-$818.9K
950.14%
YoY
|
-$376.8K
-14.67%
YoY
|
-$113.5K
-165.55%
YoY
|
$11.52K
-55.35%
YoY
|
-$77.98K
-92.57%
YoY
|
-$441.6K
10.52%
YoY
|
$173.1K
-142.57%
YoY
|
$25.80K
-111.85%
YoY
|
-$1.049M
60.07%
YoY
|
-$399.6K
-67.83%
YoY
|
-$406.8K
-398.28%
YoY
|
-$217.8K
-77.51%
YoY
|
-$655.6K
156.63%
YoY
|
-$1.242M
N/A
|
$136.4K
-305.44%
YoY
|
-$968.1K
N/A
|
-$255.5K
N/A
|
-$66.38K
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$850.00
N/A
|
$0.00
N/A
|
$1.200K
N/A
|
$4.350K
-20.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.460K
-99.62%
YoY
|
$474.7K
-12.46%
YoY
|
$219.9K
23.57%
YoY
|
$572.9K
N/A
|
$1.440M
1164.46%
YoY
|
$542.2K
N/A
|
$178.0K
N/A
|
$113.9K
N/A
|
| Free Cash Flow |
-$33.70K
-415.84%
YoY
|
-$818.9K
950.14%
YoY
|
-$376.8K
-14.91%
YoY
|
-$113.5K
-167.24%
YoY
|
$10.67K
-58.64%
YoY
|
-$77.98K
-92.57%
YoY
|
-$442.8K
10.82%
YoY
|
$168.8K
-140.95%
YoY
|
$25.80K
-103.73%
YoY
|
-$1.049M
19.86%
YoY
|
-$399.6K
-77.98%
YoY
|
-$412.2K
-68.38%
YoY
|
-$692.4K
-54.15%
YoY
|
-$875.5K
102.0%
YoY
|
-$1.815M
N/A
|
-$1.304M
623.2%
YoY
|
-$1.510M
N/A
|
-$433.4K
N/A
|
-$180.3K
N/A
|
Loading...